Financhill
Buy
51

SWKS Quote, Financials, Valuation and Earnings

Last price:
$93.63
Seasonality move :
5.21%
Day range:
$92.05 - $94.44
52-week range:
$82.13 - $120.86
Dividend yield:
2.95%
P/E ratio:
25.31x
P/S ratio:
3.62x
P/B ratio:
2.36x
Volume:
2.1M
Avg. volume:
2.3M
1-year change:
-6.57%
Market cap:
$15B
Revenue:
$4.2B
EPS (TTM):
$3.70
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $5.1B $5.5B $4.8B $4.2B
Revenue Growth (YoY) -0.63% 52.25% 7.37% -13% -12.46%
 
Cost of Revenues $1.7B $2.6B $2.9B $2.7B $2.5B
Gross Profit $1.6B $2.5B $2.6B $2.1B $1.7B
Gross Profit Margin 48.07% 49.18% 47.48% 44.16% 41.19%
 
R&D Expenses $464.1M $532.3M $617.9M $606.8M $631.7M
Selling, General & Admin $231.4M $322.5M $329.8M $314M $300.8M
Other Inc / (Exp) -$13.9M -$9.5M -$33.2M -$10.1M -$120.3M
Operating Expenses $707.3M $890.8M $1B $954M $933.4M
Operating Income $905.6M $1.6B $1.6B $1.2B $787.4M
 
Net Interest Expenses -- $13.4M $47.9M $64.4M $30.7M
EBT. Incl. Unusual Items $891.7M $1.6B $1.5B $1.1B $636.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.9M $100.4M $201.4M $96M $40.4M
Net Income to Company $814.8M $1.5B $1.3B $982.8M $596M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $814.8M $1.5B $1.3B $982.8M $596M
 
Basic EPS (Cont. Ops) $4.84 $9.07 $7.85 $6.17 $3.72
Diluted EPS (Cont. Ops) $4.80 $8.97 $7.81 $6.13 $3.69
Weighted Average Basic Share $168.5M $165.2M $162.4M $159.4M $160.1M
Weighted Average Diluted Share $169.9M $167M $163.3M $160.3M $161.5M
 
EBITDA $1.3B $2B $2.2B $1.8B $1.1B
EBIT $891.7M $1.6B $1.5B $1.1B $667.1M
 
Revenue (Reported) $3.4B $5.1B $5.5B $4.8B $4.2B
Operating Income (Reported) $905.6M $1.6B $1.6B $1.2B $787.4M
Operating Income (Adjusted) $891.7M $1.6B $1.5B $1.1B $667.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $956.8M $1.3B $1.4B $1.2B $1B
Revenue Growth (YoY) 15.64% 37.01% 7.32% -13.37% -15.9%
 
Cost of Revenues $497.9M $697.2M $738.3M $740.7M $595.2M
Gross Profit $458.9M $613.7M $668.6M $478.1M $429.8M
Gross Profit Margin 47.96% 46.82% 47.52% 39.23% 41.93%
 
R&D Expenses $126.2M $149.2M $149.5M $146.8M $163.6M
Selling, General & Admin $62.3M $100.5M $87.7M $73.3M $74.1M
Other Inc / (Exp) $7.3M -$8.9M -$23M $4.3M -$126.6M
Operating Expenses $191.3M $277.8M $259.1M $223.8M $237.9M
Operating Income $267.6M $335.9M $409.5M $254.3M $191.9M
 
Net Interest Expenses $8.8M $10.8M $14.3M $12.4M $6.9M
EBT. Incl. Unusual Items $266.1M $316.2M $372.2M $246.2M $58.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.2M -$10.1M $70M $1.4M -$2.1M
Net Income to Company $246.9M $326.3M $302.2M $244.8M $60.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $246.9M $326.3M $302.2M $244.8M $60.5M
 
Basic EPS (Cont. Ops) $1.48 $1.97 $1.88 $1.54 $0.38
Diluted EPS (Cont. Ops) $1.46 $1.95 $1.88 $1.52 $0.37
Weighted Average Basic Share $166.7M $165.2M $159.7M $159.4M $159.8M
Weighted Average Diluted Share $168.7M $167.3M $160.9M $161.2M $161.8M
 
EBITDA $356.8M $497M $567.9M $401.8M $180.7M
EBIT $266.1M $327M $386.5M $258.6M $65.3M
 
Revenue (Reported) $956.8M $1.3B $1.4B $1.2B $1B
Operating Income (Reported) $267.6M $335.9M $409.5M $254.3M $191.9M
Operating Income (Adjusted) $266.1M $327M $386.5M $258.6M $65.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $5.1B $5.5B $4.8B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.6B $2.9B $2.7B $2.5B
Gross Profit $1.6B $2.5B $2.6B $2.1B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $464.1M $532.3M $617.8M $606.9M $631.8M
Selling, General & Admin $231.3M $322.4M $329.7M $314M $300.9M
Other Inc / (Exp) -$6.3M -$9.4M -$33.2M -$10M -$120.3M
Operating Expenses $707.2M $890.8M $1B $954.1M $933.5M
Operating Income $905.7M $1.6B $1.6B $1.2B $787.3M
 
Net Interest Expenses $7.6M $13.4M $48M $64.4M $30.6M
EBT. Incl. Unusual Items $891.8M $1.6B $1.5B $1.1B $636.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77M $100.4M $201.3M $96M $40.4M
Net Income to Company $814.8M $1.5B $1.3B $982.8M $596M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $814.8M $1.5B $1.3B $982.8M $596M
 
Basic EPS (Cont. Ops) $4.84 $9.07 $7.83 $6.17 $3.72
Diluted EPS (Cont. Ops) $4.79 $8.97 $7.80 $6.13 $3.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $2B $2.2B $1.8B $1.1B
EBIT $888.9M $1.6B $1.5B $1.1B $667M
 
Revenue (Reported) $3.4B $5.1B $5.5B $4.8B $4.2B
Operating Income (Reported) $905.7M $1.6B $1.6B $1.2B $787.3M
Operating Income (Adjusted) $888.9M $1.6B $1.5B $1.1B $667M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $5.5B $4.8B $4.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.9B $2.7B $2.5B --
Gross Profit $2.5B $2.6B $2.1B $1.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $532.3M $617.8M $606.9M $631.8M --
Selling, General & Admin $322.4M $329.7M $314M $300.9M --
Other Inc / (Exp) -$9.4M -$33.2M -$10M -$120.3M --
Operating Expenses $890.8M $1B $954.1M $933.5M --
Operating Income $1.6B $1.6B $1.2B $787.3M --
 
Net Interest Expenses $13.4M $48M $64.4M $30.6M --
EBT. Incl. Unusual Items $1.6B $1.5B $1.1B $636.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.4M $201.3M $96M $40.4M --
Net Income to Company $1.5B $1.3B $982.8M $596M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $1.3B $982.8M $596M --
 
Basic EPS (Cont. Ops) $9.07 $7.83 $6.17 $3.72 --
Diluted EPS (Cont. Ops) $8.97 $7.80 $6.13 $3.70 --
Weighted Average Basic Share $660.7M $649.4M $637.5M $640.5M --
Weighted Average Diluted Share $668.1M $653.2M $641.3M $645.6M --
 
EBITDA $2B $2.2B $1.8B $1.1B --
EBIT $1.6B $1.5B $1.1B $667M --
 
Revenue (Reported) $5.1B $5.5B $4.8B $4.2B --
Operating Income (Reported) $1.6B $1.6B $1.2B $787.3M --
Operating Income (Adjusted) $1.6B $1.5B $1.1B $667M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $566.7M $882.9M $566M $718.8M $1.4B
Short Term Investments $408.1M $137.2M $20.3M $15.6M $194.1M
Accounts Receivable, Net $358.5M $756.2M $1.1B $864.3M $508.8M
Inventory $806M $885M $1.2B $1.1B $784.8M
Prepaid Expenses -- $106.7M $242.3M $306M $234.8M
Other Current Assets $178.3M $97.4M $95.2M $155.1M $249.9M
Total Current Assets $2.3B $2.9B $3.2B $3.2B $3.3B
 
Property Plant And Equipment $1.4B $1.7B $1.8B $1.6B $1.5B
Long-Term Investments $5.2M $7.1M $500K $4.1M $11.4M
Goodwill $1.2B $2.2B $2.2B $2.2B $2.2B
Other Intangibles $53.5M $1.7B $1.4B $1.2B $900.5M
Other Long-Term Assets $67.9M $55.7M $141.5M $56.5M $78.3M
Total Assets $5.1B $8.6B $8.9B $8.4B $8.3B
 
Accounts Payable $226.9M $236M $274.2M $159.2M $171.8M
Accrued Expenses $20.3M $119.7M $226.9M $270.9M $192.2M
Current Portion Of Long-Term Debt -- -- $499.2M $299.4M --
Current Portion Of Capital Lease Obligations $28.2M $33M $18.5M $28.3M $20.2M
Other Current Liabilities $28.3M $45.9M $45M $44.8M $38.1M
Total Current Liabilities $448.4M $658.5M $1.2B $955.7M $602.7M
 
Long-Term Debt -- $2.2B $1.7B $992.9M $994.3M
Capital Leases -- -- -- -- --
Total Liabilities $942.5M $3.3B $3.4B $2.3B $1.9B
 
Common Stock $41.4M $41.3M $40M $39.9M $40M
Other Common Equity Adj -$7.8M -$7.9M -$4.8M -$5.6M -$5.6M
Common Equity $4.2B $5.3B $5.5B $6.1B $6.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $5.3B $5.5B $6.1B $6.3B
 
Total Liabilities and Equity $5.1B $8.6B $8.9B $8.4B $8.3B
Cash and Short Terms $974.8M $1B $586.3M $734.4M $1.6B
Total Debt -- $2.2B $2.2B $1.3B $994.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $566.7M $882.9M $566M $718.8M $1.4B
Short Term Investments $408.1M $137.2M $20.3M $15.6M $194.1M
Accounts Receivable, Net $358.5M $756.2M $1.1B $864.3M $508.8M
Inventory $806M $885M $1.2B $1.1B $784.8M
Prepaid Expenses -- $106.7M $242.3M $306M $234.8M
Other Current Assets $178.3M $97.4M $95.2M $155.1M $249.9M
Total Current Assets $2.3B $2.9B $3.2B $3.2B $3.3B
 
Property Plant And Equipment $1.4B $1.7B $1.8B $1.6B $1.5B
Long-Term Investments $5.2M $7.1M $500K $4.1M $11.4M
Goodwill $1.2B $2.2B $2.2B $2.2B $2.2B
Other Intangibles $53.5M $1.7B $1.4B $1.2B $900.5M
Other Long-Term Assets $67.9M $55.7M $141.5M $56.5M $78.3M
Total Assets $5.1B $8.6B $8.9B $8.4B $8.3B
 
Accounts Payable $226.9M $236M $274.2M $159.2M $171.8M
Accrued Expenses $20.3M $119.7M $226.9M $270.9M $192.2M
Current Portion Of Long-Term Debt -- -- $499.2M $299.4M --
Current Portion Of Capital Lease Obligations $28.2M $33M $18.5M $28.3M $20.2M
Other Current Liabilities $28.3M $45.9M $45M $44.8M $38.1M
Total Current Liabilities $448.4M $658.5M $1.2B $955.7M $602.7M
 
Long-Term Debt -- $2.2B $1.7B $992.9M $994.3M
Capital Leases -- -- -- -- --
Total Liabilities $942.5M $3.3B $3.4B $2.3B $1.9B
 
Common Stock $41.4M $41.3M $40M $39.9M $40M
Other Common Equity Adj -$7.8M -$7.9M -$4.8M -$5.6M -$5.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $5.3B $5.5B $6.1B $6.3B
 
Total Liabilities and Equity $5.1B $8.6B $8.9B $8.4B $8.3B
Cash and Short Terms $974.8M $1B $586.3M $734.4M $1.6B
Total Debt -- $2.2B $2.2B $1.3B $994.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $814.8M $1.5B $1.3B $982.8M $596M
Depreciation & Amoritzation $364.3M $436.7M $690.1M $613.7M $451.3M
Stock-Based Compensation $156.6M $191.9M $195.2M $185.1M $180.3M
Change in Accounts Receivable $76.8M -$397.7M -$337.8M $229.8M $355.4M
Change in Inventories -$190.4M -$41.2M -$337.3M $90.8M $330.4M
Cash From Operations $1.2B $1.8B $1.4B $1.9B $1.8B
 
Capital Expenditures $398.5M $652.1M $509.7M $236.1M $183.1M
Cash Acquisitions -- -$2.8B -- -- --
Cash From Investing -$581.4M -$3.1B -$378.9M -$224.4M -$355.9M
 
Dividends Paid (Ex Special Dividend) -$307M -$340.6M -$373.1M -$405.2M -$439.1M
Special Dividend Paid
Long-Term Debt Issued -- $2.5B -- -- --
Long-Term Debt Repaid -- -$250M -$50M -$900M -$300M
Repurchase of Common Stock -$680.6M -$250.8M -$975.3M -$211.2M -$113.6M
Other Financing Activities -- -$5.8M -- -- --
Cash From Financing -$907.7M $1.7B -$1.4B -$1.5B -$819M
 
Beginning Cash (CF) $851.3M $566.7M $882.9M $566M $718.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$284.6M $316.2M -$316.9M $152.8M $649.8M
Ending Cash (CF) $566.7M $882.9M $566M $718.8M $1.4B
 
Levered Free Cash Flow $806M $1.1B $914.9M $1.6B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $246.9M $326.3M $302.2M $244.8M $60.5M
Depreciation & Amoritzation $90.7M $170M $181.4M $143.2M $115.4M
Stock-Based Compensation $45M $47.6M $37M $49.9M $38.2M
Change in Accounts Receivable -$42.4M -$220.8M -$308.4M -$137.4M $98.5M
Change in Inventories -$106.9M -$35.3M -$109.5M $115.7M $38.9M
Cash From Operations $267M $398.3M $236.3M $365.5M $476.1M
 
Capital Expenditures $147.4M $269.9M $145.7M $77.1M $88.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$190.4M -$3B -$147.3M -$78.2M -$271.4M
 
Dividends Paid (Ex Special Dividend) -$83.5M -$92.5M -$99.4M -$108.5M -$112M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $998.5M -- -- --
Long-Term Debt Repaid -- -$250M -- -$200M --
Repurchase of Common Stock -$233.2M -$1.6M -$83.6M -$2.3M -$1.9M
Other Financing Activities -- $1.5M -- -- --
Cash From Financing -$301.2M $671.8M -$166M -$290.1M -$99.5M
 
Beginning Cash (CF) $791.3M $2.8B $643M $721.6M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$224.6M -$2B -$77M -$2.8M $105.2M
Ending Cash (CF) $566.7M $882.9M $566M $718.8M $1.4B
 
Levered Free Cash Flow $119.6M $128.4M $90.6M $288.4M $387.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $814.8M $1.5B $1.3B $982.8M $596M
Depreciation & Amoritzation $364.3M $436.7M $690.1M $613.7M $451.3M
Stock-Based Compensation $156.6M $191.9M $195.2M $185.1M $180.3M
Change in Accounts Receivable $76.8M -$397.7M -$337.8M $229.8M $355.4M
Change in Inventories -$190.4M -$41.2M -$337.3M $90.8M $330.4M
Cash From Operations $1.2B $1.8B $1.4B $1.9B $1.8B
 
Capital Expenditures $398.5M $652.1M $509.7M $236.1M $183.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$581.4M -$3.1B -$378.9M -$224.4M -$355.9M
 
Dividends Paid (Ex Special Dividend) -$307M -$340.6M -$373.1M -$405.2M -$439.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$250M -$50M -$900M -$300M
Repurchase of Common Stock -$680.6M -$250.8M -$975.3M -$211.2M -$113.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$907.7M $1.7B -$1.4B -$1.5B -$819M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$284.6M $316.2M -$316.9M $152.8M $649.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $806M $1.1B $914.9M $1.6B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.3B $982.8M $596M --
Depreciation & Amoritzation $436.7M $690.1M $613.7M $451.3M --
Stock-Based Compensation $191.9M $195.2M $185.1M $180.3M --
Change in Accounts Receivable -$397.7M -$337.8M $229.8M $355.4M --
Change in Inventories -$41.2M -$337.3M $90.8M $330.4M --
Cash From Operations $1.8B $1.4B $1.9B $1.8B --
 
Capital Expenditures $652.1M $509.7M $236.1M $183.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1B -$378.9M -$224.4M -$355.9M --
 
Dividends Paid (Ex Special Dividend) -$340.6M -$373.1M -$405.2M -$439.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B -- -- -- --
Long-Term Debt Repaid -$250M -$50M -$900M -$300M --
Repurchase of Common Stock -$250.8M -$975.3M -$211.2M -$113.6M --
Other Financing Activities -$5.8M -- -- -- --
Cash From Financing $1.7B -$1.4B -$1.5B -$819M --
 
Beginning Cash (CF) $5.1B $3.1B $2.9B $4.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $316.2M -$316.9M $152.8M $649.8M --
Ending Cash (CF) $5.4B $2.7B $3.1B $4.9B --
 
Levered Free Cash Flow $1.1B $914.9M $1.6B $1.6B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Will T-Mobile Stock Recover?
Will T-Mobile Stock Recover?

Last year was a stellar year for telecom giant T-Mobile…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock