Financhill
Sell
46

AAPL Quote, Financials, Valuation and Earnings

Last price:
$211.15
Seasonality move :
3.1%
Day range:
$209.54 - $212.96
52-week range:
$169.21 - $260.10
Dividend yield:
0.48%
P/E ratio:
32.94x
P/S ratio:
8.03x
P/B ratio:
47.28x
Volume:
43.8M
Avg. volume:
72.6M
1-year change:
11.45%
Market cap:
$3.2T
Revenue:
$391B
EPS (TTM):
$6.42
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $274.5B $365.8B $394.3B $383.3B $391B
Revenue Growth (YoY) 5.51% 33.26% 7.79% -2.8% 2.02%
 
Cost of Revenues $169.6B $213B $223.5B $214.1B $210.4B
Gross Profit $105B $152.8B $170.8B $169.1B $180.7B
Gross Profit Margin 38.23% 41.78% 43.31% 44.13% 46.21%
 
R&D Expenses $18.8B $21.9B $26.3B $29.9B $31.4B
Selling, General & Admin $19.9B $22B $25.1B $24.9B $26.1B
Other Inc / (Exp) -$87M $60M -$334M -$565M $269M
Operating Expenses $38.7B $43.9B $51.3B $54.8B $57.5B
Operating Income $66.3B $108.9B $119.4B $114.3B $123.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $67.1B $109.2B $119.1B $113.7B $123.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7B $14.5B $19.3B $16.7B $29.7B
Net Income to Company $57.4B $94.7B $99.8B $97B $93.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.4B $94.7B $99.8B $97B $93.7B
 
Basic EPS (Cont. Ops) $3.31 $5.67 $6.15 $6.16 $6.11
Diluted EPS (Cont. Ops) $3.28 $5.61 $6.11 $6.13 $6.08
Weighted Average Basic Share $17.4B $16.7B $16.2B $15.7B $15.3B
Weighted Average Diluted Share $17.5B $16.9B $16.3B $15.8B $15.4B
 
EBITDA $81B $123.1B $130.5B $125.8B $134.7B
EBIT $70B $111.9B $119.4B $114.3B $123.2B
 
Revenue (Reported) $274.5B $365.8B $394.3B $383.3B $391B
Operating Income (Reported) $66.3B $108.9B $119.4B $114.3B $123.2B
Operating Income (Adjusted) $70B $111.9B $119.4B $114.3B $123.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $89.6B $97.3B $94.8B $90.8B $95.4B
Revenue Growth (YoY) 53.63% 8.59% -2.51% -4.31% 5.08%
 
Cost of Revenues $51.5B $54.7B $52.9B $48.5B $50.5B
Gross Profit $38.1B $42.6B $42B $42.3B $44.9B
Gross Profit Margin 42.51% 43.75% 44.26% 46.58% 47.05%
 
R&D Expenses $5.3B $6.4B $7.5B $7.9B $8.6B
Selling, General & Admin $5.3B $6.2B $6.2B $6.5B $6.7B
Other Inc / (Exp) $460M $151M $64M $158M -$279M
Operating Expenses $10.6B $12.6B $13.7B $14.4B $15.3B
Operating Income $27.5B $30B $28.3B $27.9B $29.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $28B $30.1B $28.4B $28.1B $29.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4B $5.1B $4.2B $4.4B $4.5B
Net Income to Company $23.6B $25B $24.2B $23.6B $24.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.6B $25B $24.2B $23.6B $24.8B
 
Basic EPS (Cont. Ops) $1.41 $1.54 $1.53 $1.53 $1.65
Diluted EPS (Cont. Ops) $1.40 $1.52 $1.52 $1.53 $1.65
Weighted Average Basic Share $16.8B $16.3B $15.8B $15.4B $15B
Weighted Average Diluted Share $16.9B $16.4B $15.8B $15.5B $15.1B
 
EBITDA $31.5B $33.6B $31.2B $30.7B $32.3B
EBIT $28.7B $30.8B $28.3B $27.9B $29.6B
 
Revenue (Reported) $89.6B $97.3B $94.8B $90.8B $95.4B
Operating Income (Reported) $27.5B $30B $28.3B $27.9B $29.6B
Operating Income (Adjusted) $28.7B $30.8B $28.3B $27.9B $29.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $325.4B $386B $385.1B $381.6B $400.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $195.6B $218.8B $218.8B $207.7B $213.7B
Gross Profit $129.8B $167.2B $166.3B $174B $186.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.2B $24.2B $28.7B $30.3B $32.6B
Selling, General & Admin $20.7B $23.7B $25.3B $25.4B $26.7B
Other Inc / (Exp) $230M -$388M -$611M -$128M -$366M
Operating Expenses $40.9B $47.9B $54B $55.7B $59.3B
Operating Income $88.9B $119.4B $112.3B $118.2B $127.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $89.6B $119B $111.7B $118.1B $127B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3B $17.1B $17.4B $17.7B $29.7B
Net Income to Company $76.3B $101.9B $94.3B $100.4B $97.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.3B $101.9B $94.3B $100.4B $97.3B
 
Basic EPS (Cont. Ops) $4.50 $6.21 $5.91 $6.46 $6.43
Diluted EPS (Cont. Ops) $4.46 $6.16 $5.89 $6.43 $6.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $103.2B $133B $122.5B $129.6B $138.9B
EBIT $92.3B $121.7B $111B $118.2B $127.4B
 
Revenue (Reported) $325.4B $386B $385.1B $381.6B $400.4B
Operating Income (Reported) $88.9B $119.4B $112.3B $118.2B $127.4B
Operating Income (Adjusted) $92.3B $121.7B $111B $118.2B $127.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $201B $221.2B $212B $210.3B $219.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.6B $124.4B $119.7B $113.2B $116.5B
Gross Profit $82.4B $96.8B $92.3B $97.1B $103.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.4B $12.7B $15.2B $15.6B $16.8B
Selling, General & Admin $10.9B $12.6B $12.8B $13.3B $13.9B
Other Inc / (Exp) $396M -$52M -$329M $108M -$527M
Operating Expenses $21.4B $25.3B $28B $28.9B $30.7B
Operating Income $61B $71.5B $64.3B $68.3B $72.4B
 
Net Interest Expenses -- $44M -- -- --
EBT. Incl. Unusual Items $61.6B $71.4B $64B $68.4B $71.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2B $11.7B $9.8B $10.8B $10.8B
Net Income to Company $52.4B $59.6B $54.2B $57.6B $61.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.4B $59.6B $54.2B $57.6B $61.1B
 
Basic EPS (Cont. Ops) $3.11 $3.65 $3.42 $3.72 $4.06
Diluted EPS (Cont. Ops) $3.08 $3.62 $3.40 $3.71 $4.05
Weighted Average Basic Share $33.7B $32.7B $31.7B $30.9B $30.1B
Weighted Average Diluted Share $34B $32.9B $31.8B $31B $30.2B
 
EBITDA $68.4B $78.2B $70.1B $74B $78.2B
EBIT $62.9B $72.8B $64.3B $68.3B $72.4B
 
Revenue (Reported) $201B $221.2B $212B $210.3B $219.7B
Operating Income (Reported) $61B $71.5B $64.3B $68.3B $72.4B
Operating Income (Adjusted) $62.9B $72.8B $64.3B $68.3B $72.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38B $34.9B $23.6B $30B $29.9B
Short Term Investments $52.9B $27.7B $24.7B $31.6B $35.2B
Accounts Receivable, Net $16.1B $26.3B $28.2B $29.5B $33.4B
Inventory $4.1B $6.6B $4.9B $6.3B $7.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.3B $14.1B $21.2B $14.7B $14.3B
Total Current Assets $143.7B $134.8B $135.4B $143.6B $153B
 
Property Plant And Equipment $45.3B $49.5B $42.1B $43.7B $45.7B
Long-Term Investments $100.9B $127.9B $120.8B $100.5B $91.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $34B $38.8B $39.1B $46.9B $55.3B
Total Assets $323.9B $351B $352.8B $352.6B $365B
 
Accounts Payable $42.3B $54.8B $64.1B $62.6B $69B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8.8B $9.6B $11.1B $9.8B $10.9B
Current Portion Of Capital Lease Obligations $1.5B $1.5B $1.7B -- --
Other Current Liabilities $41.2B $46B $52.6B $50B $51.7B
Total Current Liabilities $105.4B $125.5B $154B $145.3B $176.4B
 
Long-Term Debt $98.7B $109.1B $99B $95.3B $85.8B
Capital Leases -- -- -- -- --
Total Liabilities $258.5B $287.9B $302.1B $290.4B $308B
 
Common Stock $50.8B $57.4B $64.8B $73.8B $83.3B
Other Common Equity Adj -$406M $163M -$11.1B -$11.5B -$7.2B
Common Equity $65.3B $63.1B $50.7B $62.1B $57B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.3B $63.1B $50.7B $62.1B $57B
 
Total Liabilities and Equity $323.9B $351B $352.8B $352.6B $365B
Cash and Short Terms $90.9B $62.6B $48.3B $61.6B $65.2B
Total Debt $112.4B $124.7B $120.1B $111.1B $106.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $38.5B $28.1B $24.7B $32.7B $28.2B
Short Term Investments $31.4B $23.4B $31.2B $34.5B $20.3B
Accounts Receivable, Net $18.5B $20.8B $17.9B $21.8B $26.1B
Inventory $5.2B $5.5B $7.5B $6.2B $6.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.4B $15.8B $13.7B $13.9B $14.1B
Total Current Assets $121.5B $118.2B $112.9B $128.4B $118.7B
 
Property Plant And Equipment $37.8B $39.3B $43.4B $43.5B $46.9B
Long-Term Investments $134.5B $141.2B $110.5B $95.2B $84.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $43.3B $52B $65.4B $70.3B $81.3B
Total Assets $337.2B $350.7B $332.2B $337.4B $331.2B
 
Accounts Payable $40.1B $52.7B $42.9B $45.8B $54.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8B $9.7B $10.6B $10.8B $13.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $45.7B $50.2B $56.4B $57.3B $61.8B
Total Current Liabilities $106.4B $127.5B $120.1B $123.8B $144.6B
 
Long-Term Debt $108.6B $103.3B $97B $91.8B $78.6B
Capital Leases -- -- -- -- --
Total Liabilities $268B $283.3B $270B $263.2B $264.4B
 
Common Stock $54.2B $61.2B $69.6B $78.8B $88.7B
Other Common Equity Adj -$286M -$6.5B -$11.7B -$9B -$6.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $69.2B $67.4B $62.2B $74.2B $66.8B
 
Total Liabilities and Equity $337.2B $350.7B $332.2B $337.4B $331.2B
Cash and Short Terms $69.8B $51.5B $55.9B $67.2B $48.5B
Total Debt $121.6B $120B $109.6B $104.6B $98.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $57.4B $94.7B $99.8B $97B $93.7B
Depreciation & Amoritzation $11.1B $11.3B $11.1B $11.5B $11.4B
Stock-Based Compensation $6.8B $7.9B $9B $10.8B $11.7B
Change in Accounts Receivable $8.5B -$14B -$9.3B -$417M -$5.1B
Change in Inventories -$127M -$2.6B $1.5B -$1.6B -$1B
Cash From Operations $80.7B $104B $122.2B $110.5B $118.3B
 
Capital Expenditures $7.3B $11.1B $10.7B $11B $9.4B
Cash Acquisitions -$1.5B -- -- -- --
Cash From Investing -$4.3B -$14.5B -$22.4B $3.7B $2.9B
 
Dividends Paid (Ex Special Dividend) -$14.1B -$14.5B -$14.8B -$15B -$15.2B
Special Dividend Paid
Long-Term Debt Issued $16.1B $20.4B $5.5B $5.2B --
Long-Term Debt Repaid -$12.6B -$8.8B -$9.5B -$11.2B -$10B
Repurchase of Common Stock -$72.4B -$86B -$89.4B -$77.6B -$94.9B
Other Financing Activities -$2.9B -$5.6B -$6.4B -$6B -$5.8B
Cash From Financing -$86.8B -$93.4B -$110.7B -$108.5B -$122B
 
Beginning Cash (CF) $50.2B $39.8B $35.9B $25B $30.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4B -$3.9B -$11B $5.8B -$794M
Ending Cash (CF) $39.8B $35.9B $25B $30.7B $29.9B
 
Levered Free Cash Flow $73.4B $93B $111.4B $99.6B $108.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23.6B $25B $24.2B $23.6B $24.8B
Depreciation & Amoritzation $2.8B $2.7B $2.9B $2.8B $2.7B
Stock-Based Compensation $2B $2.3B $2.7B $3B $3.2B
Change in Accounts Receivable $25.6B $19.9B $17.8B $8.8B $9.7B
Change in Inventories -$276M $384M -$741M $190M $643M
Cash From Operations $24B $28.2B $28.6B $22.7B $24B
 
Capital Expenditures $2.3B $2.5B $2.9B $2B $3.1B
Cash Acquisitions -$9M -- -- -- --
Cash From Investing -$10.4B -$9.3B $2.3B -$310M $2.9B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.6B -$3.7B -$3.7B -$3.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.9B -- -- -- --
Long-Term Debt Repaid -$3.5B -$2.8B -$2B -$3.1B $976M
Repurchase of Common Stock -$18.5B -$22.6B -$19.6B -$23.2B -$25.9B
Other Financing Activities $246M -$374M -$484M -$370M -$326M
Cash From Financing -$11.3B -$28.4B -$25.7B -$30.4B -$29B
 
Beginning Cash (CF) $37.7B $38.6B $22B $42B $30.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$9.5B $5.2B -$8.1B -$2.1B
Ending Cash (CF) $40B $29.2B $27.1B $33.9B $28.2B
 
Levered Free Cash Flow $21.7B $25.7B $25.6B $20.7B $20.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $76.3B $101.9B $94.3B $100.4B $97.3B
Depreciation & Amoritzation $10.9B $11.3B $11.5B $11.4B $11.5B
Stock-Based Compensation $7.4B $8.4B $10.1B $11.2B $12.2B
Change in Accounts Receivable -$2.3B -$12.3B $8.9B -$4.9B -$8.6B
Change in Inventories -$2.1B -$351M -$2.1B $983M -$241M
Cash From Operations $99.6B $116.4B $109.6B $110.6B $109.6B
 
Capital Expenditures $9.1B $10.6B $12.1B $8.6B $11.1B
Cash Acquisitions -$399M $9M -- -- --
Cash From Investing -$18.6B -$21B $3.9B $4.4B $14B
 
Dividends Paid (Ex Special Dividend) -$14.2B -$14.7B -$14.9B -$15.1B -$15.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.9B -$8B -$17.4B -$6.7B -$10.8B
Repurchase of Common Stock -$76.4B -$85.8B -$85.4B -$81.8B -$101.1B
Other Financing Activities -$6.5B -$6.3B -$6.2B -$5.8B -$6.1B
Cash From Financing -$84B -$106.3B -$115.5B -$108.2B -$129.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3B -$10.8B -$2.1B $6.8B -$5.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90.5B $105.8B $97.5B $101.9B $98.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $52.4B $59.6B $54.2B $57.6B $61.1B
Depreciation & Amoritzation $5.5B $5.4B $5.8B $5.7B $5.7B
Stock-Based Compensation $4B $4.5B $5.6B $6B $6.5B
Change in Accounts Receivable $4.4B $6.2B $24.4B $19.9B $16.4B
Change in Inventories -$1.2B $1.1B -$2.5B $53M $858M
Cash From Operations $62.7B $75.1B $62.6B $62.6B $53.9B
 
Capital Expenditures $5.8B $5.3B $6.7B $4.4B $6B
Cash Acquisitions -$9M -- -- -- --
Cash From Investing -$19B -$25.4B $874M $1.6B $12.7B
 
Dividends Paid (Ex Special Dividend) -$7.1B -$7.3B -$7.4B -$7.5B -$7.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.9B -- -- -- --
Long-Term Debt Repaid -$4.5B -$3.8B -$11.6B -$7.1B -$8B
Repurchase of Common Stock -$43.3B -$43.1B -$39.1B -$43.3B -$49.5B
Other Financing Activities -$2.6B -$3.3B -$3.2B -$3B -$3.3B
Cash From Financing -$43.6B -$56.5B -$61.3B -$61B -$68.4B
 
Beginning Cash (CF) $77.5B $74.6B $47B $72.7B $60.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $217M -$6.7B $2.2B $3.2B -$1.8B
Ending Cash (CF) $77.7B $67.8B $49.1B $75.9B $58.5B
 
Levered Free Cash Flow $57B $69.8B $55.9B $58.2B $47.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock