Financhill
Sell
27

INTC Quote, Financials, Valuation and Earnings

Last price:
$20.32
Seasonality move :
2.49%
Day range:
$19.82 - $20.37
52-week range:
$17.67 - $37.16
Dividend yield:
2.46%
P/E ratio:
95.83x
P/S ratio:
1.65x
P/B ratio:
0.89x
Volume:
55.1M
Avg. volume:
98.3M
1-year change:
-33.8%
Market cap:
$88.6B
Revenue:
$53.1B
EPS (TTM):
-$4.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $77.9B $79B $63.1B $54.2B $53.1B
Revenue Growth (YoY) 8.2% 1.49% -20.21% -14% -2.08%
 
Cost of Revenues $34.3B $35.2B $36.2B $32.5B $35.8B
Gross Profit $43.6B $43.8B $26.9B $21.7B $17.3B
Gross Profit Margin 56.01% 55.45% 42.61% 40.04% 32.66%
 
R&D Expenses $13.6B $15.2B $17.5B $16B $16.5B
Selling, General & Admin $6.2B $6.5B $7B $5.6B $5.5B
Other Inc / (Exp) $1.7B $103M $5.3B $102M -$7.5B
Operating Expenses $19.7B $21.7B $24.5B $21.7B $22.1B
Operating Income $23.9B $22.1B $2.3B $31M -$4.7B
 
Net Interest Expenses $504M $482M -- -- --
EBT. Incl. Unusual Items $25.1B $21.7B $7.8B $762M -$11.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2B $1.8B -$249M -$913M $8B
Net Income to Company $20.9B $19.9B $8B $1.7B -$19.2B
 
Minority Interest in Earnings -- -- -$3M $14M $477M
Net Income to Common Excl Extra Items $20.9B $19.9B $8B $1.7B -$18.8B
 
Basic EPS (Cont. Ops) $4.98 $4.89 $1.95 $0.40 -$4.38
Diluted EPS (Cont. Ops) $4.94 $4.86 $1.94 $0.40 -$4.38
Weighted Average Basic Share $4.2B $4.1B $4.1B $4.2B $4.3B
Weighted Average Diluted Share $4.2B $4.1B $4.1B $4.2B $4.3B
 
EBITDA $37.9B $34.1B $21.3B $11.2B $1.2B
EBIT $25.7B $22.3B $8.3B $1.6B -$10.2B
 
Revenue (Reported) $77.9B $79B $63.1B $54.2B $53.1B
Operating Income (Reported) $23.9B $22.1B $2.3B $31M -$4.7B
Operating Income (Adjusted) $25.7B $22.3B $8.3B $1.6B -$10.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.7B $18.4B $11.7B $12.7B $12.7B
Revenue Growth (YoY) -0.78% -6.71% -36.17% 8.61% -0.45%
 
Cost of Revenues $8.8B $9.1B $7.7B $7.5B $8B
Gross Profit $10.9B $9.2B $4B $5.2B $4.7B
Gross Profit Margin 55.17% 50.37% 34.21% 41% 36.88%
 
R&D Expenses $3.6B $4.4B $4.1B $4.4B $3.6B
Selling, General & Admin $1.3B $1.8B $1.3B $1.6B $1.2B
Other Inc / (Exp) -$1.8B $6.6B $105M -$143M -$268M
Operating Expenses $5B $6.1B $5.4B $5.9B $4.8B
Operating Income $5.9B $3.1B -$1.4B -$721M -$145M
 
Net Interest Expenses $156M $103M -- -- $173M
EBT. Incl. Unusual Items $3.9B $9.7B -$1.2B -$719M -$586M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $545M $1.5B $1.6B -$282M $301M
Net Income to Company $3.4B $8.1B -$2.8B -$437M -$887M
 
Minority Interest in Earnings -- -- $10M $56M $66M
Net Income to Common Excl Extra Items $3.4B $8.1B -$2.8B -$381M -$821M
 
Basic EPS (Cont. Ops) $0.83 $1.99 -$0.66 -$0.09 -$0.19
Diluted EPS (Cont. Ops) $0.82 $1.98 -$0.66 -$0.09 -$0.19
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.2B $4.3B
Weighted Average Diluted Share $4.1B $4.1B $4.2B $4.2B $4.3B
 
EBITDA $7B $13.1B $1.4B $2.1B $2.4B
EBIT $4.1B $9.8B -$965M -$461M -$287M
 
Revenue (Reported) $19.7B $18.4B $11.7B $12.7B $12.7B
Operating Income (Reported) $5.9B $3.1B -$1.4B -$721M -$145M
Operating Income (Adjusted) $4.1B $9.8B -$965M -$461M -$287M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $77.7B $77.7B $56.4B $55.2B $53B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.3B $35.5B $34.8B $32.3B $36.2B
Gross Profit $42.5B $42.2B $21.6B $22.9B $16.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.9B $15.9B $17.3B $16.3B $15.8B
Selling, General & Admin $6B $7B $6.6B $5.9B $5.1B
Other Inc / (Exp) $138M $8.6B -$1.2B -$146M -$7.6B
Operating Expenses $19.9B $22.9B $23.8B $22.2B $20.9B
Operating Income $22.6B $19.3B -$2.2B $714M -$4.1B
 
Net Interest Expenses $347M $429M -- -- --
EBT. Incl. Unusual Items $22.4B $27.5B -$3.1B $1.2B -$11.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8B $2.8B -$187M -$2.8B $8.6B
Net Income to Company $18.6B $24.6B -$2.9B $4B -$19.7B
 
Minority Interest in Earnings -- -- $7M $60M $487M
Net Income to Common Excl Extra Items $18.6B $24.6B -$2.9B $4.1B -$19.2B
 
Basic EPS (Cont. Ops) $4.48 $6.06 -$0.68 $0.96 -$4.48
Diluted EPS (Cont. Ops) $4.45 $6.02 -$0.68 $0.96 -$4.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $35.1B $40.2B $9.6B $11.9B $1.5B
EBIT $23.1B $28B -$2.5B $2.1B -$10B
 
Revenue (Reported) $77.7B $77.7B $56.4B $55.2B $53B
Operating Income (Reported) $22.6B $19.3B -$2.2B $714M -$4.1B
Operating Income (Adjusted) $23.1B $28B -$2.5B $2.1B -$10B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.7B $18.4B $11.7B $12.7B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8B $9.1B $7.7B $7.5B $8B
Gross Profit $10.9B $9.2B $4B $5.2B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.6B $4.4B $4.1B $4.4B $3.6B
Selling, General & Admin $1.3B $1.8B $1.3B $1.6B $1.2B
Other Inc / (Exp) -$1.8B $6.6B $105M -$143M -$268M
Operating Expenses $5B $6.1B $5.4B $5.9B $4.8B
Operating Income $5.9B $3.1B -$1.4B -$721M -$145M
 
Net Interest Expenses $156M $103M -- -- $173M
EBT. Incl. Unusual Items $3.9B $9.7B -$1.2B -$719M -$586M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $545M $1.5B $1.6B -$282M $301M
Net Income to Company $3.4B $8.1B -$2.8B -$437M -$887M
 
Minority Interest in Earnings -- -- $10M $56M $66M
Net Income to Common Excl Extra Items $3.4B $8.1B -$2.8B -$381M -$821M
 
Basic EPS (Cont. Ops) $0.83 $1.99 -$0.66 -$0.09 -$0.19
Diluted EPS (Cont. Ops) $0.82 $1.98 -$0.66 -$0.09 -$0.19
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.2B $4.3B
Weighted Average Diluted Share $4.1B $4.1B $4.2B $4.2B $4.3B
 
EBITDA $7B $13.1B $1.4B $2.1B $2.4B
EBIT $4.1B $9.8B -$965M -$461M -$287M
 
Revenue (Reported) $19.7B $18.4B $11.7B $12.7B $12.7B
Operating Income (Reported) $5.9B $3.1B -$1.4B -$721M -$145M
Operating Income (Adjusted) $4.1B $9.8B -$965M -$461M -$287M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9B $4.8B $11.1B $7.1B $8.2B
Short Term Investments $18B $24.4B $17.2B $18B $13.8B
Accounts Receivable, Net $6.8B $9.5B $4.1B $3.4B $3.5B
Inventory $8.4B $10.8B $13.2B $11.1B $12.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7B $2.1B $4.7B $3.7B $9.6B
Total Current Assets $47.2B $58.6B $50.4B $43.3B $47.3B
 
Property Plant And Equipment $56.6B $63.2B $80.9B $96.6B $107.9B
Long-Term Investments $7.3B $6.3B $5.9B $5.8B $5.4B
Goodwill $27B $27B $27.6B $27.6B $24.7B
Other Intangibles $9B $7.3B $6B $4.6B $3.7B
Other Long-Term Assets $5.9B $6.1B $11.3B $13.6B $7.5B
Total Assets $153.1B $168.4B $182.1B $191.6B $196.5B
 
Accounts Payable $5.6B $5.7B $9.6B $8.6B $12.6B
Accrued Expenses $8.2B $7.7B $9.5B $12.4B $14.3B
Current Portion Of Long-Term Debt $2.5B $4.6B $423M $2.3B $3.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2B $991M $44M -$12M --
Total Current Liabilities $24.8B $27.5B $32.2B $28.1B $35.7B
 
Long-Term Debt $33.9B $33.5B $37.7B $47B $46.3B
Capital Leases -- -- -- -- --
Total Liabilities $72.1B $73B $78.8B $81.6B $91.5B
 
Common Stock $25.6B $28B $31.6B $36.6B $50.9B
Other Common Equity Adj -$751M -$880M -$562M -$215M -$711M
Common Equity $81B $95.4B $101.4B $105.6B $99.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.9B $4.4B $5.8B
Total Equity $81B $95.4B $103.3B $110B $105B
 
Total Liabilities and Equity $153.1B $168.4B $182.1B $191.6B $196.5B
Cash and Short Terms $23.9B $29.3B $28.3B $25B $22.1B
Total Debt $36.4B $38.1B $42B $49.3B $50B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.2B $6.2B $8.2B $6.9B $8.9B
Short Term Investments $17.2B $32.5B $19.3B $14.4B $12.1B
Accounts Receivable, Net $7.2B $7.1B $3.8B $3.3B $3.1B
Inventory $8.5B $11.9B $13B $11.5B $12.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $4.6B $3.9B $6.5B $5.7B
Total Current Assets $45.8B $62.6B $48.3B $42.6B $42.1B
 
Property Plant And Equipment $57.3B $66.7B $85.7B $99.9B $109.8B
Long-Term Investments $6.8B $6B $6B $6.1B $5B
Goodwill $27B $27B $27.6B $27.4B $24.7B
Other Intangibles $8.4B $6.8B $5.6B $4.7B $3.6B
Other Long-Term Assets $5.3B $7.2B $12.1B $11.9B $7.1B
Total Assets $150.6B $176.4B $185.3B $192.7B $192.2B
 
Accounts Payable $5.4B $7.2B $8.1B $8.6B $10.9B
Accrued Expenses $13.3B $14.9B $11.3B $8.3B $8.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.2B $29.3B $27.4B $27.2B $32.2B
 
Long-Term Debt $33.2B $32.8B $48.8B $47.9B $44.9B
Capital Leases -- -- -- -- --
Total Liabilities $70.8B $73.2B $84.9B $82B $85.8B
 
Common Stock $26.3B $29.2B $32.8B $38.3B $51.9B
Other Common Equity Adj -$1.1B -$1B -$419M -$542M -$486M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $2.3B $4.8B $6.7B
Total Equity $79.8B $103.1B $100.4B $110.8B $106.4B
 
Total Liabilities and Equity $150.6B $176.4B $185.3B $192.7B $192.2B
Cash and Short Terms $22.4B $38.7B $27.5B $21.3B $21B
Total Debt $35.9B $37.2B $50.3B $52.5B $50.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.9B $19.9B $8B $1.7B -$19.2B
Depreciation & Amoritzation $12.2B $11.8B $13B $9.6B $11.4B
Stock-Based Compensation $1.9B $2B $3.1B $3.2B $3.4B
Change in Accounts Receivable $883M -$2.7B $5.3B $731M -$75M
Change in Inventories -$687M -$2.3B -$2.4B $2.1B -$1.1B
Cash From Operations $35.9B $29.5B $15.4B $11.5B $8.3B
 
Capital Expenditures $14.5B $20.3B $24.8B $25.8B $23.9B
Cash Acquisitions $123M -- $5.9B -$13M -$82M
Cash From Investing -$21.5B -$24.3B -$10.2B -$24B -$18.3B
 
Dividends Paid (Ex Special Dividend) -$5.6B -$5.6B -$6B -$3.1B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $10.2B $5B $10.5B $11.4B $10.3B
Long-Term Debt Repaid -$4.5B -$2.5B -$5B -$4.4B -$9.6B
Repurchase of Common Stock -$14.2B -$2.4B -- -- --
Other Financing Activities $509M -$1.6B $626M $3.5B $11.1B
Cash From Financing -$12.7B -$6.2B $1.1B $8.5B $11.1B
 
Beginning Cash (CF) $4.2B $5.9B $4.8B $11.1B $7.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$1B $6.3B -$4.1B $1.2B
Ending Cash (CF) $5.9B $4.8B $11.1B $7.1B $8.2B
 
Levered Free Cash Flow $21.4B $9.1B -$9.4B -$14.3B -$15.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4B $8.1B -$2.8B -$437M -$887M
Depreciation & Amoritzation $2.9B $3.3B $2.4B $2.6B $2.7B
Stock-Based Compensation $425M $707M $739M $1.2B $684M
Change in Accounts Receivable -$426M $2.4B $286M $80M $414M
Change in Inventories $180M -$1.1B $231M -$366M -$83M
Cash From Operations $5.3B $5.9B -$1.8B -$1.2B $813M
 
Capital Expenditures $4.4B $4.6B $7.4B $6B $5.2B
Cash Acquisitions -- $6.5B -- -- $1.9B
Cash From Investing -$2B -$2.6B -$8.5B -$2.6B $81M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$1.5B -$529M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11B $3.3B $1.5B
Long-Term Debt Repaid -- -$299M -$2.9B -- -$1.5B
Repurchase of Common Stock -$2.3B -- -- -- --
Other Financing Activities -$873M -$667M $224M $203M -$683M
Cash From Financing -$4B -$1.9B $7.4B $3.6B -$196M
 
Beginning Cash (CF) $5.9B $4.8B $11.1B $7.1B $8.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$673M $1.4B -$2.9B -$156M $698M
Ending Cash (CF) $5.2B $6.2B $8.2B $6.9B $8.9B
 
Levered Free Cash Flow $960M $1.3B -$9.2B -$7.2B -$4.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.6B $24.6B -$2.9B $4B -$19.7B
Depreciation & Amoritzation $12.1B $12.2B $12.1B $9.8B $11.5B
Stock-Based Compensation $1.8B $2.3B $3.2B $3.7B $2.9B
Change in Accounts Receivable $1.3B $136M $3.2B $525M $259M
Change in Inventories $41M -$3.7B -$1.1B $1.5B -$822M
Cash From Operations $35.1B $30B $7.8B $12B $10.3B
 
Capital Expenditures $15.6B $20.5B $27.7B $24.3B $23.2B
Cash Acquisitions -- $6.5B -$646M -- $1.9B
Cash From Investing -$19.8B -$24.9B -$16.1B -$18.1B -$15.6B
 
Dividends Paid (Ex Special Dividend) -$5.6B -$5.7B -$6B -$2.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- $21.5B $3.8B $8.5B
Long-Term Debt Repaid -$3.5B -$2.8B -$7.6B -$1.4B -$11.1B
Repurchase of Common Stock -$12.3B -- -- -- --
Other Financing Activities -$1.1B -$1.4B $1.5B $3.5B $10.2B
Cash From Financing -$21.5B -$4.1B $10.4B $4.7B $7.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2B $1B $2B -$1.3B $2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.5B $9.5B -$19.9B -$12.3B -$12.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4B $8.1B -$2.8B -$437M -$887M
Depreciation & Amoritzation $2.9B $3.3B $2.4B $2.6B $2.7B
Stock-Based Compensation $425M $707M $739M $1.2B $684M
Change in Accounts Receivable -$426M $2.4B $286M $80M $414M
Change in Inventories $180M -$1.1B $231M -$366M -$83M
Cash From Operations $5.3B $5.9B -$1.8B -$1.2B $813M
 
Capital Expenditures $4.4B $4.6B $7.4B $6B $5.2B
Cash Acquisitions -- $6.5B -- -- $1.9B
Cash From Investing -$2B -$2.6B -$8.5B -$2.6B $81M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$1.5B -$529M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11B $3.3B $1.5B
Long-Term Debt Repaid -- -$299M -$2.9B -- -$1.5B
Repurchase of Common Stock -$2.3B -- -- -- --
Other Financing Activities -$873M -$667M $224M $203M -$683M
Cash From Financing -$4B -$1.9B $7.4B $3.6B -$196M
 
Beginning Cash (CF) $5.9B $4.8B $11.1B $7.1B $8.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$673M $1.4B -$2.9B -$156M $698M
Ending Cash (CF) $5.2B $6.2B $8.2B $6.9B $8.9B
 
Levered Free Cash Flow $960M $1.3B -$9.2B -$7.2B -$4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 22.52% over the past day.

Buy
52
SRPT alert for May 8

Sarepta Therapeutics [SRPT] is down 21.54% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 23.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock