Financhill
Sell
34

AA Quote, Financials, Valuation and Earnings

Last price:
$25.52
Seasonality move :
-0.86%
Day range:
$24.74 - $25.88
52-week range:
$21.53 - $47.77
Dividend yield:
1.57%
P/E ratio:
7.69x
P/S ratio:
0.47x
P/B ratio:
1.14x
Volume:
5.4M
Avg. volume:
7.1M
1-year change:
-28.96%
Market cap:
$6.6B
Revenue:
$11.9B
EPS (TTM):
$3.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.3B $12.2B $12.5B $10.6B $11.9B
Revenue Growth (YoY) -10.99% 30.86% 2.46% -15.26% 12.74%
 
Cost of Revenues $8B $9.2B $10.2B $9.8B $10B
Gross Profit $1.3B $3B $2.2B $738M $1.9B
Gross Profit Margin 14.18% 24.68% 17.98% 7% 15.56%
 
R&D Expenses $27M $31M $32M $39M $57M
Selling, General & Admin $206M $227M $204M $226M $275M
Other Inc / (Exp) -$109M -$645M -$523M -$250M -$383M
Operating Expenses $889M $960M $908M $965M $1B
Operating Income $428M $2B $1.3B -$227M $828M
 
Net Interest Expenses $146M $195M $106M $107M $156M
EBT. Incl. Unusual Items $173M $1.2B $702M -$584M $289M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187M $629M $664M $189M $265M
Net Income to Company -$14M $570M $38M -$773M $24M
 
Minority Interest in Earnings -$156M -$141M -$161M $122M $36M
Net Income to Common Excl Extra Items -$170M $429M -$123M -$651M $60M
 
Basic EPS (Cont. Ops) -$0.91 $2.30 -$0.68 -$3.65 $0.26
Diluted EPS (Cont. Ops) -$0.91 $2.26 -$0.68 -$3.65 $0.26
Weighted Average Basic Share $186M $186M $181M $178M $212M
Weighted Average Diluted Share $186M $190M $181M $178M $214M
 
EBITDA $972M $2.1B $1.4B $155M $1.1B
EBIT $319M $1.4B $808M -$477M $445M
 
Revenue (Reported) $9.3B $12.2B $12.5B $10.6B $11.9B
Operating Income (Reported) $428M $2B $1.3B -$227M $828M
Operating Income (Adjusted) $319M $1.4B $808M -$477M $445M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $3.3B $2.7B $2.6B $3.4B
Revenue Growth (YoY) 20.54% 14.74% -18.92% -2.66% 29.63%
 
Cost of Revenues $2.3B $2.2B $2.4B $2.4B $2.4B
Gross Profit $578M $1.1B $266M $195M $931M
Gross Profit Margin 20.14% 33.77% 9.96% 7.5% 27.63%
 
R&D Expenses $7M $9M $10M $11M $12M
Selling, General & Admin $52M $44M $54M $60M $71M
Other Inc / (Exp) $17M -$111M -$203M -$261M $21M
Operating Expenses $241M $213M $217M $232M $231M
Operating Income $337M $899M $49M -$37M $700M
 
Net Interest Expenses $42M $25M $26M $27M $53M
EBT. Incl. Unusual Items $312M $763M -$180M -$325M $668M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93M $210M $52M -$18M $120M
Net Income to Company $219M $553M -$232M -$307M $548M
 
Minority Interest in Earnings -$44M -$84M $1M $55M --
Net Income to Common Excl Extra Items $175M $469M -$231M -$252M $548M
 
Basic EPS (Cont. Ops) $0.94 $2.54 -$1.30 -$1.41 $2.08
Diluted EPS (Cont. Ops) $0.93 $2.49 -$1.30 -$1.41 $2.07
Weighted Average Basic Share $186M $184M $178M $179M $259M
Weighted Average Diluted Share $189M $188M $178M $179M $259M
 
EBITDA $536M $948M -$1M -$137M $869M
EBIT $354M $788M -$154M -$298M $721M
 
Revenue (Reported) $2.9B $3.3B $2.7B $2.6B $3.4B
Operating Income (Reported) $337M $899M $49M -$37M $700M
Operating Income (Adjusted) $354M $788M -$154M -$298M $721M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.8B $12.6B $11.8B $10.5B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $9B $10.4B $9.8B $10.1B
Gross Profit $1.5B $3.5B $1.4B $667M $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27M $33M $33M $40M $58M
Selling, General & Admin $198M $219M $214M $232M $286M
Other Inc / (Exp) -$222M -$773M -$615M -$308M -$101M
Operating Expenses $893M $932M $912M $980M $1B
Operating Income $646M $2.6B $481M -$313M $1.6B
 
Net Interest Expenses $158M $178M $107M $108M $182M
EBT. Incl. Unusual Items $266M $1.7B -$241M -$729M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $200M $746M $506M $119M $403M
Net Income to Company $66M $904M -$747M -$848M $879M
 
Minority Interest in Earnings -$141M -$181M -$76M $176M -$19M
Net Income to Common Excl Extra Items -$75M $723M -$823M -$672M $860M
 
Basic EPS (Cont. Ops) -$0.40 $3.89 -$4.58 -$3.76 $3.35
Diluted EPS (Cont. Ops) -$0.41 $3.77 -$4.64 -$3.76 $3.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $2.5B $476M $19M $2.1B
EBIT $424M $1.8B -$134M -$621M $1.5B
 
Revenue (Reported) $9.8B $12.6B $11.8B $10.5B $12.7B
Operating Income (Reported) $646M $2.6B $481M -$313M $1.6B
Operating Income (Adjusted) $424M $1.8B -$134M -$621M $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $3.3B $2.7B $2.6B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.2B $2.4B $2.4B $2.4B
Gross Profit $578M $1.1B $266M $195M $931M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7M $9M $10M $11M $12M
Selling, General & Admin $52M $44M $54M $60M $71M
Other Inc / (Exp) $17M -$111M -$203M -$261M $21M
Operating Expenses $241M $213M $217M $232M $231M
Operating Income $337M $899M $49M -$37M $700M
 
Net Interest Expenses $42M $25M $26M $27M $53M
EBT. Incl. Unusual Items $312M $763M -$180M -$325M $668M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93M $210M $52M -$18M $120M
Net Income to Company $219M $553M -$232M -$307M $548M
 
Minority Interest in Earnings -$44M -$84M $1M $55M --
Net Income to Common Excl Extra Items $175M $469M -$231M -$252M $548M
 
Basic EPS (Cont. Ops) $0.94 $2.54 -$1.30 -$1.41 $2.08
Diluted EPS (Cont. Ops) $0.93 $2.49 -$1.30 -$1.41 $2.07
Weighted Average Basic Share $186M $184M $178M $179M $259M
Weighted Average Diluted Share $189M $188M $178M $179M $259M
 
EBITDA $536M $948M -$1M -$137M $869M
EBIT $354M $788M -$154M -$298M $721M
 
Revenue (Reported) $2.9B $3.3B $2.7B $2.6B $3.4B
Operating Income (Reported) $337M $899M $49M -$37M $700M
Operating Income (Adjusted) $354M $788M -$154M -$298M $721M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.8B $1.4B $944M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $471M $757M $778M $656M $1.1B
Inventory $1.4B $2B $2.4B $2.2B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $290M $358M $417M $466M $514M
Total Current Assets $4.5B $5B $5.3B $4.4B $4.9B
 
Property Plant And Equipment $7.2B $6.6B $6.5B $6.8B $6.4B
Long-Term Investments $1.1B $1.2B $1.1B $979M $980M
Goodwill $145M $144M $145M $146M $142M
Other Intangibles $45M $36M $29M $37M $36M
Other Long-Term Assets $148M $198M $150M $166M $154M
Total Assets $14.9B $15B $14.8B $14.2B $14.1B
 
Accounts Payable $1.4B $1.7B $1.8B $1.7B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $79M $76M $1M $135M $125M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $793M $716M $681M $736M $1B
Total Current Liabilities $2.8B $3.2B $3B $3B $3.4B
 
Long-Term Debt $2.5B $1.7B $1.8B $1.7B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.8B $8.7B $8.2B $8.3B $8.9B
 
Common Stock $2M $2M $2M $2M $3M
Other Common Equity Adj -$5.6B -$4.6B -$3.5B -$3.6B -$5.1B
Common Equity $3.3B $4.7B $5.1B $4.3B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.6B $1.5B $1.6B --
Total Equity $5B $6.3B $6.6B $5.8B $5.2B
 
Total Liabilities and Equity $14.9B $15B $14.8B $14.2B $14.1B
Cash and Short Terms $1.6B $1.8B $1.4B $944M $1.1B
Total Debt $2.5B $1.8B $1.8B $1.9B $2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.5B $1.6B $1.1B $1.4B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $587M $952M $753M $869M $1.2B
Inventory $1.4B $2.5B $2.4B $2B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $238M $435M $455M $452M $438M
Total Current Assets $4.9B $5.6B $4.9B $4.9B $5.2B
 
Property Plant And Equipment $6.9B $6.8B $6.4B $6.6B $6.5B
Long-Term Investments $1.1B $1.2B $1.1B $969M $1B
Goodwill -- -- $145M $146M $143M
Other Intangibles -- -- $30M $36M $35M
Other Long-Term Assets $1.4B $1.7B $153M $177M $169M
Total Assets $14.9B $16B $14.4B $14.3B $14.6B
 
Accounts Payable $1.3B $1.6B $1.5B $1.6B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $745M $1M $1M $79M $75M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $735M $1.1B $756M $951M $923M
Total Current Liabilities $3.2B $3.5B $2.8B $3B $3B
 
Long-Term Debt $2.2B $1.7B $1.8B $2.5B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $10.1B $9.7B $8.1B $8.8B $8.8B
 
Common Stock $2M $2M $2M $2M $3M
Other Common Equity Adj -$5.9B -$5.1B -$3.7B -$3.6B -$4.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.7B $1.6B $1.5B --
Total Equity $4.9B $6.3B $6.3B $5.5B $5.8B
 
Total Liabilities and Equity $14.9B $16B $14.4B $14.3B $14.6B
Cash and Short Terms $2.5B $1.6B $1.1B $1.4B $1.2B
Total Debt $3B $1.7B $1.8B $2.5B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14M $570M $38M -$773M $24M
Depreciation & Amoritzation $653M $664M $617M $632M $642M
Stock-Based Compensation $25M $39M $40M $35M $36M
Change in Accounts Receivable $16M -$414M -$59M $104M -$493M
Change in Inventories $122M -$639M -$547M $243M $51M
Cash From Operations $394M $920M $822M $91M $622M
 
Capital Expenditures $353M $390M $480M $531M $580M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$167M $565M -$495M -$585M -$608M
 
Dividends Paid (Ex Special Dividend) -- -$19M -$72M -$72M -$90M
Special Dividend Paid
Long-Term Debt Issued $739M $495M $4M $127M $1B
Long-Term Debt Repaid -$1M -$1.3B -$1M -$72M -$679M
Repurchase of Common Stock -- -$150M -$500M -- --
Other Financing Activities -$225M -$215M -$221M $73M -$62M
Cash From Financing $514M -$1.2B -$768M $57M $201M
 
Beginning Cash (CF) $883M $1.6B $1.9B $1.5B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $741M $327M -$441M -$437M $215M
Ending Cash (CF) $1.6B $1.9B $1.5B $1B $1.2B
 
Levered Free Cash Flow $41M $530M $342M -$440M $42M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $219M $553M -$232M -$307M $548M
Depreciation & Amoritzation $182M $160M $153M $161M $148M
Stock-Based Compensation $8M $9M $10M $10M $11M
Change in Accounts Receivable -$212M -$120M $40M -$212M -$85M
Change in Inventories -$68M -$479M $17M $71M -$155M
Cash From Operations $6M $34M -$163M -$223M $75M
 
Capital Expenditures $75M $74M $83M $101M $93M
Cash Acquisitions -- -- -- -- --
Cash From Investing $514M -$93M -$102M -$117M -$108M
 
Dividends Paid (Ex Special Dividend) -- -$18M -$18M -$19M -$26M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $495M -- $25M $965M $1B
Long-Term Debt Repaid -- -- -$1M -$221M -$946M
Repurchase of Common Stock -- -$75M -- -- --
Other Financing Activities -$71M -$137M $33M $29M $16M
Cash From Financing $428M -$209M $40M $754M $77M
 
Beginning Cash (CF) $1.6B $1.9B $1.5B $1B $1.2B
Foreign Exchange Rate Adjustment -$11M $9M $2M -$6M $12M
Additions / Reductions $948M -$268M -$225M $414M $44M
Ending Cash (CF) $2.5B $1.7B $1.3B $1.5B $1.3B
 
Levered Free Cash Flow -$69M -$40M -$246M -$324M -$18M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $66M $904M -$747M -$848M $879M
Depreciation & Amoritzation $665M $642M $610M $640M $629M
Stock-Based Compensation $25M $40M $41M $35M $37M
Change in Accounts Receivable -$126M -$322M $101M -$148M -$366M
Change in Inventories $13M -$1.1B -$51M $297M -$175M
Cash From Operations $490M $948M $625M $31M $920M
 
Capital Expenditures $337M $389M $489M $549M $572M
Cash Acquisitions -- -- -- -- --
Cash From Investing $240M -$42M -$504M -$600M -$599M
 
Dividends Paid (Ex Special Dividend) -- -$37M -$72M -$73M -$97M
Special Dividend Paid
Long-Term Debt Issued $1.2B -- $29M $1.1B $1.1B
Long-Term Debt Repaid -- -$1.3B -$2M -$292M -$1.4B
Repurchase of Common Stock -- -$225M -- -- --
Other Financing Activities -$252M -$281M -$51M $69M -$75M
Cash From Financing $986M -$1.8B -$519M $771M -$476M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$889M -$398M $202M -$155M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $153M $559M $136M -$518M $348M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $219M $553M -$232M -$307M $548M
Depreciation & Amoritzation $182M $160M $153M $161M $148M
Stock-Based Compensation $8M $9M $10M $10M $11M
Change in Accounts Receivable -$212M -$120M $40M -$212M -$85M
Change in Inventories -$68M -$479M $17M $71M -$155M
Cash From Operations $6M $34M -$163M -$223M $75M
 
Capital Expenditures $75M $74M $83M $101M $93M
Cash Acquisitions -- -- -- -- --
Cash From Investing $514M -$93M -$102M -$117M -$108M
 
Dividends Paid (Ex Special Dividend) -- -$18M -$18M -$19M -$26M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $495M -- $25M $965M $1B
Long-Term Debt Repaid -- -- -$1M -$221M -$946M
Repurchase of Common Stock -- -$75M -- -- --
Other Financing Activities -$71M -$137M $33M $29M $16M
Cash From Financing $428M -$209M $40M $754M $77M
 
Beginning Cash (CF) $1.6B $1.9B $1.5B $1B $1.2B
Foreign Exchange Rate Adjustment -$11M $9M $2M -$6M $12M
Additions / Reductions $948M -$268M -$225M $414M $44M
Ending Cash (CF) $2.5B $1.7B $1.3B $1.5B $1.3B
 
Levered Free Cash Flow -$69M -$40M -$246M -$324M -$18M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Cathie Wood Buy AMD?
Why Did Cathie Wood Buy AMD?

Noted tech investor Cathie Wood has used the recent stock…

Why Did Salesforce Stock Drop After a Strong Quarter?
Why Did Salesforce Stock Drop After a Strong Quarter?

Popular customer relationship management platform provider Salesforce (NYSE:CRM) has been…

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
91
TRUP alert for May 3

Trupanion [TRUP] is up 23.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock