Financhill
Sell
41

AA Quote, Financials, Valuation and Earnings

Last price:
$35.85
Seasonality move :
5.03%
Day range:
$36.70 - $37.85
52-week range:
$24.86 - $47.77
Dividend yield:
1.07%
P/E ratio:
--
P/S ratio:
0.67x
P/B ratio:
1.87x
Volume:
4.9M
Avg. volume:
4.6M
1-year change:
25.77%
Market cap:
$9.7B
Revenue:
$11.9B
EPS (TTM):
-$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.3B $12.2B $12.5B $10.6B $11.9B
Revenue Growth (YoY) -10.99% 30.86% 2.46% -15.26% 12.74%
 
Cost of Revenues $8B $9.2B $10.2B $9.8B $10B
Gross Profit $1.3B $3B $2.2B $738M $1.9B
Gross Profit Margin 14.18% 24.68% 17.98% 7% 15.56%
 
R&D Expenses $27M $31M $32M $39M $57M
Selling, General & Admin $206M $227M $204M $226M $275M
Other Inc / (Exp) -$109M -$645M -$523M -$250M -$432M
Operating Expenses $889M $960M $908M $965M $974M
Operating Income $428M $2B $1.3B -$227M $877M
 
Net Interest Expenses $146M $195M $106M $107M $156M
EBT. Incl. Unusual Items $173M $1.2B $702M -$584M $289M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187M $629M $664M $189M $265M
Net Income to Company -$14M $570M $38M -$773M $24M
 
Minority Interest in Earnings -$156M -$141M -$161M $122M $36M
Net Income to Common Excl Extra Items -$170M $429M -$123M -$651M $60M
 
Basic EPS (Cont. Ops) -$0.91 $2.30 -$0.68 -$3.65 $0.26
Diluted EPS (Cont. Ops) -$0.91 $2.26 -$0.68 -$3.65 $0.26
Weighted Average Basic Share $186M $186M $181M $178M $212.4M
Weighted Average Diluted Share $186M $190M $181M $178M $214.1M
 
EBITDA $972M $2.1B $1.4B $155M $1.1B
EBIT $319M $1.4B $808M -$477M $445M
 
Revenue (Reported) $9.3B $12.2B $12.5B $10.6B $11.9B
Operating Income (Reported) $428M $2B $1.3B -$227M $877M
Operating Income (Adjusted) $319M $1.4B $808M -$477M $445M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3.3B $2.7B $2.6B $3.5B
Revenue Growth (YoY) -1.81% 39.63% -20.27% -2.55% 34.34%
 
Cost of Revenues $2B $2.4B $2.6B $2.4B $2.7B
Gross Profit $418M $957M $67M $170M $772M
Gross Profit Margin 17.48% 28.65% 2.52% 6.55% 22.15%
 
R&D Expenses $9M $10M $9M $14M $17M
Selling, General & Admin $55M $68M $64M $64M $80M
Other Inc / (Exp) -$101M -$719M -$6M $90M -$133M
Operating Expenses $237M $281M $275M $309M $256M
Operating Income $181M $676M -$208M -$139M $516M
 
Net Interest Expenses $43M $28M $26M $28M $45M
EBT. Incl. Unusual Items $37M -$71M -$240M -$77M $338M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20M $298M $180M $150M $136M
Net Income to Company $17M -$369M -$420M -$227M $202M
 
Minority Interest in Earnings -$21M -$23M $25M $77M --
Net Income to Common Excl Extra Items -$4M -$392M -$395M -$150M $202M
 
Basic EPS (Cont. Ops) -$0.02 -$2.11 -$2.12 -$0.84 $0.77
Diluted EPS (Cont. Ops) -$0.02 -$2.11 -$2.12 -$0.84 $0.76
Weighted Average Basic Share $186M $183M $178M $178M $258.4M
Weighted Average Diluted Share $186M $190M $178M $178M $260.5M
 
EBITDA $250M $122M -$67M $114M $542M
EBIT $80M -$43M -$214M -$49M $383M
 
Revenue (Reported) $2.4B $3.3B $2.7B $2.6B $3.5B
Operating Income (Reported) $181M $676M -$208M -$139M $516M
Operating Income (Adjusted) $80M -$43M -$214M -$49M $383M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.3B $12.2B $12.5B $10.6B $11.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8B $9.2B $10.2B $9.8B $10B
Gross Profit $1.3B $3B $2.2B $738M $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27M $31M $32M $39M $57M
Selling, General & Admin $206M $227M $204M $226M $275M
Other Inc / (Exp) -$109M -$645M -$523M -$250M -$432M
Operating Expenses $889M $960M $908M $965M $974M
Operating Income $428M $2B $1.3B -$227M $877M
 
Net Interest Expenses $146M $195M $106M $107M $156M
EBT. Incl. Unusual Items $173M $1.2B $702M -$584M $289M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187M $629M $664M $189M $265M
Net Income to Company -$14M $570M $38M -$773M $24M
 
Minority Interest in Earnings -$156M -$141M -$161M $122M $36M
Net Income to Common Excl Extra Items -$170M $429M -$123M -$651M $60M
 
Basic EPS (Cont. Ops) -$0.91 $2.29 -$0.74 -$3.65 -$0.14
Diluted EPS (Cont. Ops) -$0.91 $2.21 -$0.85 -$3.65 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $972M $2.1B $1.4B $155M $1.1B
EBIT $319M $1.4B $808M -$477M $445M
 
Revenue (Reported) $9.3B $12.2B $12.5B $10.6B $11.9B
Operating Income (Reported) $428M $2B $1.3B -$227M $877M
Operating Income (Adjusted) $319M $1.4B $808M -$477M $445M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.3B $12.2B $12.5B $10.6B $11.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8B $9.2B $10.2B $9.8B $10B
Gross Profit $1.3B $3B $2.2B $738M $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27M $31M $32M $39M $57M
Selling, General & Admin $206M $227M $204M $226M $275M
Other Inc / (Exp) -$109M -$645M -$523M -$250M -$432M
Operating Expenses $889M $960M $908M $965M $974M
Operating Income $428M $2B $1.3B -$227M $877M
 
Net Interest Expenses $146M $195M $106M $107M $156M
EBT. Incl. Unusual Items $173M $1.2B $702M -$584M $289M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187M $629M $664M $189M $265M
Net Income to Company -$14M $570M $38M -$773M $24M
 
Minority Interest in Earnings -$156M -$141M -$161M $122M $36M
Net Income to Common Excl Extra Items -$170M $429M -$123M -$651M $60M
 
Basic EPS (Cont. Ops) -$0.91 $2.29 -$0.74 -$3.65 -$0.14
Diluted EPS (Cont. Ops) -$0.91 $2.21 -$0.85 -$3.65 -$0.16
Weighted Average Basic Share $744M $743M $723M $712M $849.4M
Weighted Average Diluted Share $745M $760M $731M $712M $854.5M
 
EBITDA $972M $2.1B $1.4B $155M $1.1B
EBIT $319M $1.4B $808M -$477M $445M
 
Revenue (Reported) $9.3B $12.2B $12.5B $10.6B $11.9B
Operating Income (Reported) $428M $2B $1.3B -$227M $877M
Operating Income (Adjusted) $319M $1.4B $808M -$477M $445M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.8B $1.4B $944M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $471M $757M $778M $656M $1.1B
Inventory $1.4B $2B $2.4B $2.2B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $290M $358M $417M $466M $471M
Total Current Assets $4.5B $5B $5.3B $4.4B $4.9B
 
Property Plant And Equipment $7.2B $6.6B $6.5B $6.8B $6.4B
Long-Term Investments $1.1B $1.2B $1.1B $979M $980M
Goodwill $145M $144M $145M $146M --
Other Intangibles $45M $36M $29M $37M --
Other Long-Term Assets $148M $198M $150M $166M $1.5B
Total Assets $14.9B $15B $14.8B $14.2B $14.1B
 
Accounts Payable $1.4B $1.7B $1.8B $1.7B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $79M $76M $1M $79M $75M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $793M $716M $681M $792M $1.1B
Total Current Liabilities $2.8B $3.2B $3B $3B $3.4B
 
Long-Term Debt $2.5B $1.7B $1.8B $1.7B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.8B $8.7B $8.2B $8.3B $8.9B
 
Common Stock $2M $2M $2M $2M $3M
Other Common Equity Adj -$5.6B -$4.6B -$3.5B -$3.6B -$5.1B
Common Equity $3.3B $4.7B $5.1B $4.3B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.6B $1.5B $1.6B --
Total Equity $5B $6.3B $6.6B $5.8B $5.2B
 
Total Liabilities and Equity $14.9B $15B $14.8B $14.2B $14.1B
Cash and Short Terms $1.6B $1.8B $1.4B $944M $1.1B
Total Debt $2.5B $1.8B $1.8B $1.8B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.8B $1.4B $944M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $471M $757M $778M $656M $1.1B
Inventory $1.4B $2B $2.4B $2.2B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $290M $358M $417M $466M $471M
Total Current Assets $4.5B $5B $5.3B $4.4B $4.9B
 
Property Plant And Equipment $7.2B $6.6B $6.5B $6.8B $6.4B
Long-Term Investments $1.1B $1.2B $1.1B $979M $980M
Goodwill $145M $144M $145M $146M --
Other Intangibles $45M $36M $29M $37M --
Other Long-Term Assets $148M $198M $150M $166M $1.5B
Total Assets $14.9B $15B $14.8B $14.2B $14.1B
 
Accounts Payable $1.4B $1.7B $1.8B $1.7B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $79M $76M $1M $79M $75M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $793M $716M $681M $792M $1.1B
Total Current Liabilities $2.8B $3.2B $3B $3B $3.4B
 
Long-Term Debt $2.5B $1.7B $1.8B $1.7B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.8B $8.7B $8.2B $8.3B $8.9B
 
Common Stock $2M $2M $2M $2M $3M
Other Common Equity Adj -$5.6B -$4.6B -$3.5B -$3.6B -$5.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.6B $1.5B $1.6B --
Total Equity $5B $6.3B $6.6B $5.8B $5.2B
 
Total Liabilities and Equity $14.9B $15B $14.8B $14.2B $14.1B
Cash and Short Terms $1.6B $1.8B $1.4B $944M $1.1B
Total Debt $2.5B $1.8B $1.8B $1.8B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14M $570M $38M -$773M $24M
Depreciation & Amoritzation $653M $664M $617M $632M $642M
Stock-Based Compensation $25M $39M $40M $35M $36M
Change in Accounts Receivable $16M -$414M -$59M $104M -$493M
Change in Inventories $122M -$639M -$547M $243M $51M
Cash From Operations $394M $920M $822M $91M $622M
 
Capital Expenditures $353M $390M $480M $531M $580M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$167M $565M -$495M -$585M -$608M
 
Dividends Paid (Ex Special Dividend) -- -$19M -$72M -$72M -$90M
Special Dividend Paid
Long-Term Debt Issued $739M $495M $4M $127M $1B
Long-Term Debt Repaid -$1M -$1.3B -$1M -$72M -$679M
Repurchase of Common Stock -- -$150M -$500M -- --
Other Financing Activities -$225M -$215M -$221M $73M -$62M
Cash From Financing $514M -$1.2B -$768M $57M $201M
 
Beginning Cash (CF) $883M $1.6B $1.9B $1.5B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $741M $327M -$441M -$437M $215M
Ending Cash (CF) $1.6B $1.9B $1.5B $1B $1.2B
 
Levered Free Cash Flow $41M $530M $342M -$440M $42M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17M -$369M -$420M -$227M $202M
Depreciation & Amoritzation $170M $165M $147M $163M -$483M
Stock-Based Compensation $1M $13M $12M $8M $5M
Change in Accounts Receivable -$10M -$6M -$82M -$4M -$291M
Change in Inventories -$99M -$266M $33M $77M -$28M
Cash From Operations $38M $565M $118M $198M $415M
 
Capital Expenditures $111M $153M $171M $188M $169M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$117M $94M -$171M -$197M -$174M
 
Dividends Paid (Ex Special Dividend) -- -$19M -$17M -$18M -$27M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $4M $47M $43M
Long-Term Debt Repaid -$1M -- -$1M -$33M -$394M
Repurchase of Common Stock -- -$150M -- -- --
Other Financing Activities -$63M -$29M -$11M $10M -$16M
Cash From Financing -$63M -$192M -$25M $6M -$394M
 
Beginning Cash (CF) $1.7B $1.5B $1.5B $1B $1.4B
Foreign Exchange Rate Adjustment $13M -$2M $11M $10M -$23M
Additions / Reductions -$142M $467M -$78M $7M -$153M
Ending Cash (CF) $1.6B $1.9B $1.5B $1B $1.2B
 
Levered Free Cash Flow -$73M $412M -$53M $10M $246M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14M $570M $38M -$773M $24M
Depreciation & Amoritzation $653M $664M $617M $632M --
Stock-Based Compensation $25M $39M $40M $35M $36M
Change in Accounts Receivable $16M -$414M -$59M $104M -$493M
Change in Inventories $122M -$639M -$547M $243M $51M
Cash From Operations $394M $920M $822M $91M $622M
 
Capital Expenditures $353M $390M $480M $531M $580M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$167M $565M -$495M -$585M -$608M
 
Dividends Paid (Ex Special Dividend) -- -$19M -$72M -$72M -$90M
Special Dividend Paid
Long-Term Debt Issued $739M $495M $4M $127M $1B
Long-Term Debt Repaid -- -- -$1M -$72M -$679M
Repurchase of Common Stock -- -$150M -$500M -- --
Other Financing Activities -$225M -$215M -$221M $73M -$62M
Cash From Financing $514M -$1.2B -$768M $57M $201M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $741M $327M -$441M -$437M $215M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41M $530M $342M -$440M $42M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14M $570M $38M -$773M $24M
Depreciation & Amoritzation $653M $664M $617M $632M --
Stock-Based Compensation $25M $39M $40M $35M $36M
Change in Accounts Receivable $16M -$414M -$59M $104M -$493M
Change in Inventories $122M -$639M -$547M $243M $51M
Cash From Operations $394M $920M $822M $91M $622M
 
Capital Expenditures $353M $390M $480M $531M $580M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$167M $565M -$495M -$585M -$608M
 
Dividends Paid (Ex Special Dividend) -- -$19M -$72M -$72M -$90M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $739M $495M $4M $127M $1B
Long-Term Debt Repaid -$1M -$1.3B -$1M -$72M -$679M
Repurchase of Common Stock -- -$150M -$500M -- --
Other Financing Activities -$225M -$215M -$221M $73M -$62M
Cash From Financing $514M -$1.2B -$768M $57M $201M
 
Beginning Cash (CF) $4.4B $7.3B $6.9B $4.9B $5.4B
Foreign Exchange Rate Adjustment -$14M -$13M -$9M $10M -$28M
Additions / Reductions $741M $327M -$441M -$437M $215M
Ending Cash (CF) $5.1B $7.6B $6.4B $4.4B $5.6B
 
Levered Free Cash Flow $41M $530M $342M -$440M $42M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Intuitive Machines on Sale?
Is Intuitive Machines on Sale?

In 2024, Intuitive Machines (NASDAQ:LUNR) hit an out-of-this-world milestone when…

Can Charles Schwab Stock Double?
Can Charles Schwab Stock Double?

Charles Schwab (NYSE:SCHW) needs no introduction as a goliath in…

Why Did Stanley Druckenmiller Buy Teva Stock?
Why Did Stanley Druckenmiller Buy Teva Stock?

Billionaire Stanley Druckenmiller has been shaking up his portfolio lately,…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 120x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Alerts

Buy
75
EXOD alert for Jan 27

Exodus Movement [EXOD] is down 3.66% over the past day.

Buy
61
TWLO alert for Jan 27

Twilio [TWLO] is up 2.25% over the past day.

Buy
75
HZO alert for Jan 27

MarineMax [HZO] is up 0.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock