Financhill
Buy
71

KALU Quote, Financials, Valuation and Earnings

Last price:
$67.56
Seasonality move :
-0.69%
Day range:
$66.89 - $68.71
52-week range:
$46.81 - $102.42
Dividend yield:
4.55%
P/E ratio:
25.33x
P/S ratio:
0.36x
P/B ratio:
1.44x
Volume:
135.2K
Avg. volume:
224.2K
1-year change:
-30.83%
Market cap:
$1.1B
Revenue:
$3B
EPS (TTM):
$2.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $2.6B $3.4B $3.1B $3B
Revenue Growth (YoY) -22.55% 123.59% 30.74% -9.95% -2.04%
 
Cost of Revenues $941.3M $2.3B $3.2B $2.8B $2.7B
Gross Profit $231.4M $273.9M $247.7M $332.1M $332.9M
Gross Profit Margin 19.73% 10.45% 7.23% 10.76% 11.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.2M $118.8M $110.9M $122.7M $120.8M
Other Inc / (Exp) -$9.5M -$38.3M -$17.6M $700K $8.3M
Operating Expenses $142.8M $210.3M $221M $231.3M $237.6M
Operating Income $88.6M $63.6M $26.7M $100.8M $95.3M
 
Net Interest Expenses $40.3M $49.3M $47M $45.2M $40.1M
EBT. Incl. Unusual Items $38.8M -$24M -$37.9M $56.3M $63.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M -$5.5M -$8.3M $9.1M $16.7M
Net Income to Company $28.8M -$18.5M -$29.6M $47.2M $46.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.8M -$18.5M -$29.6M $47.2M $46.8M
 
Basic EPS (Cont. Ops) $1.82 -$1.17 -$1.86 $2.95 $2.91
Diluted EPS (Cont. Ops) $1.81 -$1.17 -$1.86 $2.92 $2.87
Weighted Average Basic Share $15.8M $15.8M $15.9M $16M $16.1M
Weighted Average Diluted Share $15.9M $15.8M $15.9M $16.1M $16.3M
 
EBITDA $131.9M $117M $117.3M $211.8M $223.6M
EBIT $79.7M $25.5M $10.4M $103.2M $107.2M
 
Revenue (Reported) $1.2B $2.6B $3.4B $3.1B $3B
Operating Income (Reported) $88.6M $63.6M $26.7M $100.8M $95.3M
Operating Income (Adjusted) $79.7M $25.5M $10.4M $103.2M $107.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $324M $948.8M $807.6M $737.5M $777.4M
Revenue Growth (YoY) -12.27% 192.84% -14.88% -8.68% 5.41%
 
Cost of Revenues $262.5M $865.9M $731.1M $651.3M $673.4M
Gross Profit $61.5M $82.9M $76.5M $86.2M $104M
Gross Profit Margin 18.98% 8.74% 9.47% 11.69% 13.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.8M $30.2M $29.7M $32.6M $30.8M
Other Inc / (Exp) $200K -$1.6M $11.8M $9.9M -$3.4M
Operating Expenses $45.3M $57.7M $56M $61.8M $60.8M
Operating Income $16.2M $25.2M $20.5M $24.4M $43.2M
 
Net Interest Expenses $12.2M $12.2M $11.5M $10.6M $11M
EBT. Incl. Unusual Items $4.2M $11.4M $20.8M $23.7M $28.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$300K $3.3M $4.9M $5.5M $7.2M
Net Income to Company $4.5M $8.1M $15.9M $18.2M $21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $8.1M $15.9M $18.2M $21.6M
 
Basic EPS (Cont. Ops) $0.28 $0.51 $1.00 $1.13 $1.34
Diluted EPS (Cont. Ops) $0.28 $0.51 $0.99 $1.12 $1.31
Weighted Average Basic Share $15.8M $15.9M $15.9M $16M $16.1M
Weighted Average Diluted Share $16M $16M $16.1M $16.2M $16.4M
 
EBITDA $30M $51.1M $59.4M $64M $70M
EBIT $16.5M $23.6M $32.7M $35.2M $40M
 
Revenue (Reported) $324M $948.8M $807.6M $737.5M $777.4M
Operating Income (Reported) $16.2M $25.2M $20.5M $24.4M $43.2M
Operating Income (Adjusted) $16.5M $23.6M $32.7M $35.2M $40M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $3.2B $3.3B $3B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $917.2M $3B $3B $2.7B $2.7B
Gross Profit $210.2M $295.3M $241.3M $341.8M $342.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99.1M $117.2M $110.4M $125.6M $119M
Other Inc / (Exp) -$8.4M -$40.1M -$4.2M -$1.2M -$5M
Operating Expenses $151M $222.7M $219.3M $237.1M $236.6M
Operating Income $59.2M $72.6M $22M $104.7M $105.7M
 
Net Interest Expenses $46.5M $49.3M $46.3M $44.3M $40.5M
EBT. Incl. Unusual Items $4.3M -$16.8M -$28.5M $59.2M $60.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100K -$1.9M -$6.7M $9.7M $16.4M
Net Income to Company $4.2M -$14.9M -$21.8M $49.5M $50.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M -$14.9M -$21.8M $49.5M $43.8M
 
Basic EPS (Cont. Ops) $0.26 -$0.94 -$1.37 $3.08 $2.72
Diluted EPS (Cont. Ops) $0.26 -$0.94 -$1.38 $3.06 $2.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $103.9M $138.1M $125.6M $217.3M $222.1M
EBIT $51.4M $32.6M $19.5M $105.7M $103.6M
 
Revenue (Reported) $1.1B $3.2B $3.3B $3B $3.1B
Operating Income (Reported) $59.2M $72.6M $22M $104.7M $105.7M
Operating Income (Adjusted) $51.4M $32.6M $19.5M $105.7M $103.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $324M $948.8M $807.6M $737.5M $777.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $262.5M $865.9M $731.1M $651.3M $673.4M
Gross Profit $61.5M $82.9M $76.5M $86.2M $104M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.8M $30.2M $29.7M $32.6M $30.8M
Other Inc / (Exp) $200K -$1.6M $11.8M $9.9M -$3.4M
Operating Expenses $45.3M $57.7M $56M $61.8M $60.8M
Operating Income $16.2M $25.2M $20.5M $24.4M $43.2M
 
Net Interest Expenses $12.2M $12.2M $11.5M $10.6M $11M
EBT. Incl. Unusual Items $4.2M $11.4M $20.8M $23.7M $28.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$300K $3.3M $4.9M $5.5M $7.2M
Net Income to Company $4.5M $8.1M $15.9M $18.2M $21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $8.1M $15.9M $18.2M $21.6M
 
Basic EPS (Cont. Ops) $0.28 $0.51 $1.00 $1.13 $1.34
Diluted EPS (Cont. Ops) $0.28 $0.51 $0.99 $1.12 $1.31
Weighted Average Basic Share $15.8M $15.9M $15.9M $16M $16.1M
Weighted Average Diluted Share $16M $16M $16.1M $16.2M $16.4M
 
EBITDA $30M $51.1M $59.4M $64M $70M
EBIT $16.5M $23.6M $32.7M $35.2M $40M
 
Revenue (Reported) $324M $948.8M $807.6M $737.5M $777.4M
Operating Income (Reported) $16.2M $25.2M $20.5M $24.4M $43.2M
Operating Income (Adjusted) $16.5M $23.6M $32.7M $35.2M $40M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $780.3M $303.2M $57.4M $82.4M $18.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $112.8M $332.7M $297.2M $325.2M $319.7M
Inventory $152M $404.6M $525.4M $477.2M $503.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.6M $48.7M $30.5M $34.5M $39M
Total Current Assets $1.1B $1.2B $1B $990.2M $976.4M
 
Property Plant And Equipment $652M $997.6M $1.1B $1.1B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $18.8M $39.3M $18.8M $18.8M $18.8M
Other Intangibles $26.7M $67.7M $55.3M $50M $45.5M
Other Long-Term Assets $45.8M $109M $112.5M $118.1M $78.9M
Total Assets $1.9B $2.4B $2.3B $2.3B $2.3B
 
Accounts Payable $86.1M $351.4M $305.1M $252.7M $266.9M
Accrued Expenses $67M $95.8M $93.5M $97.3M $107.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $11.2M $10.1M $8.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $158.3M $456.7M $418.7M $370M $400.6M
 
Long-Term Debt $838.1M $1B $1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.7B $1.7B $1.6B $1.6B
 
Common Stock $200K $200K $200K $200K $200K
Other Common Equity Adj -$18.7M -$3.7M $3.2M $13.1M $20.5M
Common Equity $732.4M $692.5M $631.2M $652.2M $668M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $732.4M $692.5M $631.2M $652.2M $668M
 
Total Liabilities and Equity $1.9B $2.4B $2.3B $2.3B $2.3B
Cash and Short Terms $780.3M $303.2M $57.4M $82.4M $18.4M
Total Debt $838.1M $1B $1B $1B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $128M $261M $31.5M $101.6M $21.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $305.8M $432.2M $365M $341.4M $347.4M
Inventory $385.3M $431.5M $537.7M $471.3M $572.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.8M $71.2M $30.2M $34.6M $42.3M
Total Current Assets $930.8M $1.3B $1.1B $1B $1.1B
 
Property Plant And Equipment $1B $1B $1.1B $1.1B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $46.2M $39.3M $18.8M $18.8M $18.8M
Other Intangibles $82.5M $64.2M $53.9M $48.9M $44.4M
Other Long-Term Assets $49.5M $112.6M $116M $119.6M $62.5M
Total Assets $2.2B $2.5B $2.3B $2.3B $2.4B
 
Accounts Payable $259.6M $442.8M $282.3M $273.8M $289.7M
Accrued Expenses $80.4M $95.5M $100.9M $87.8M $91.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $9.2M $10M $7.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $350.4M $554.6M $405.9M $384.7M $410M
 
Long-Term Debt $838.7M $1B $1.1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.8B $1.7B $1.6B $1.7B
 
Common Stock $200K $200K $200K $200K $200K
Other Common Equity Adj -$9.6M $14.3M $2.1M $11M $23.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $735M $708.2M $635.6M $664.9M $756.8M
 
Total Liabilities and Equity $2.2B $2.5B $2.3B $2.3B $2.4B
Cash and Short Terms $128M $261M $31.5M $101.6M $21.3M
Total Debt $838.7M $1B $1.1B $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.8M -$18.5M -$29.6M $47.2M $46.8M
Depreciation & Amoritzation $52.2M $91.5M $106.9M $108.6M $116.4M
Stock-Based Compensation $10M $12.9M $14.3M $16.1M $14.4M
Change in Accounts Receivable $79.3M -$117.4M $19.6M $33.2M -$19.3M
Change in Inventories $25.6M -$43.5M -$142.8M $47.2M -$29.4M
Cash From Operations $206.9M $79.4M -$63.1M $211.9M $167.1M
 
Capital Expenditures $51.9M $58M $142.5M $143.2M $180.8M
Cash Acquisitions -- -$609.2M -- -- --
Cash From Investing $26.9M -$665.8M -$125.8M -$128.2M -$174.6M
 
Dividends Paid (Ex Special Dividend) -$43.4M -$46.7M -$50.1M -$50.4M -$50.7M
Special Dividend Paid
Long-Term Debt Issued $350M $550M -- $215.1M --
Long-Term Debt Repaid -$1.7M -$383M -$2.1M -$217.2M -$2.5M
Repurchase of Common Stock -$12.5M -- -- -- --
Other Financing Activities -$10.5M -$11.2M -$4.6M -$1.8M -$2.1M
Cash From Financing $281.9M $109.1M -$56.8M -$54.3M -$55.3M
 
Beginning Cash (CF) $278.6M $794.3M $317M $71.3M $100.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $515.7M -$477.3M -$245.7M $29.4M -$62.8M
Ending Cash (CF) $794.3M $317M $71.3M $100.7M $37.9M
 
Levered Free Cash Flow $155M $21.4M -$205.6M $68.7M -$13.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.5M $8.1M $15.9M $18.2M $21.6M
Depreciation & Amoritzation $13.5M $27.5M $26.7M $28.8M $30M
Stock-Based Compensation $3.1M $4M $3.4M $4M $4.2M
Change in Accounts Receivable -$40M -$108.8M -$31.2M -$19.6M -$42.5M
Change in Inventories -$24.3M -$26.9M -$12.3M $12.8M $29.5M
Cash From Operations -$11.4M $1.4M -$20.3M $63.3M $57M
 
Capital Expenditures $9.1M $28.3M $41.1M $30M $38.2M
Cash Acquisitions -$617.5M -- -- -- --
Cash From Investing -$626.6M -$28.3M -$25.9M -$29.9M -$38.2M
 
Dividends Paid (Ex Special Dividend) -$11.7M -$12.5M -$12.5M -$12.6M -$12.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $119.5M -- $42.5M
Long-Term Debt Repaid -$400K -$500K -$80.7M -$400K -$43.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$1.9M -$1.3M -$1.2M -$1.8M
Cash From Financing -$14.5M -$14.9M $25M -$14.2M -$15.4M
 
Beginning Cash (CF) $794.3M $317M $71.3M $100.7M $37.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$652.5M -$41.8M -$21.2M $19.2M $3.4M
Ending Cash (CF) $141.8M $275.2M $50.1M $119.9M $41.3M
 
Levered Free Cash Flow -$20.5M -$26.9M -$61.4M $33.3M $18.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.2M -$14.9M -$21.8M $49.5M $50.2M
Depreciation & Amoritzation $52.5M $105.5M $106.1M $110.7M $117.6M
Stock-Based Compensation $11.4M $13.8M $13.7M $16.7M $14.6M
Change in Accounts Receivable $44.4M -$186.2M $97.2M $44.8M -$42.2M
Change in Inventories $18.3M -$46.1M -$128.2M $72.3M -$12.7M
Cash From Operations $143.1M $92.2M -$84.8M $295.5M $160.8M
 
Capital Expenditures $39.9M $77.2M $155.3M $132.1M $189M
Cash Acquisitions -$617.5M $8.3M -- -- --
Cash From Investing -$618.3M -$67.5M -$123.4M -$132.2M -$182.9M
 
Dividends Paid (Ex Special Dividend) -$43.8M -$47.5M -$50.1M -$50.5M -$51M
Special Dividend Paid
Long-Term Debt Issued -- $550M $119.5M $95.6M $42.5M
Long-Term Debt Repaid -$1.7M -$383.1M -$82.3M -$136.9M -$45.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.6M -$10.7M -$4M -$1.7M -$2.7M
Cash From Financing $295.9M $108.7M -$16.9M -$93.5M -$56.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$179.3M $133.4M -$225.1M $69.8M -$78.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $103.2M $15M -$240.1M $163.4M -$28.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.5M $8.1M $15.9M $18.2M $21.6M
Depreciation & Amoritzation $13.5M $27.5M $26.7M $28.8M $30M
Stock-Based Compensation $3.1M $4M $3.4M $4M $4.2M
Change in Accounts Receivable -$40M -$108.8M -$31.2M -$19.6M -$42.5M
Change in Inventories -$24.3M -$26.9M -$12.3M $12.8M $29.5M
Cash From Operations -$11.4M $1.4M -$20.3M $63.3M $57M
 
Capital Expenditures $9.1M $28.3M $41.1M $30M $38.2M
Cash Acquisitions -$617.5M -- -- -- --
Cash From Investing -$626.6M -$28.3M -$25.9M -$29.9M -$38.2M
 
Dividends Paid (Ex Special Dividend) -$11.7M -$12.5M -$12.5M -$12.6M -$12.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $119.5M -- $42.5M
Long-Term Debt Repaid -$400K -$500K -$80.7M -$400K -$43.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$1.9M -$1.3M -$1.2M -$1.8M
Cash From Financing -$14.5M -$14.9M $25M -$14.2M -$15.4M
 
Beginning Cash (CF) $794.3M $317M $71.3M $100.7M $37.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$652.5M -$41.8M -$21.2M $19.2M $3.4M
Ending Cash (CF) $141.8M $275.2M $50.1M $119.9M $41.3M
 
Levered Free Cash Flow -$20.5M -$26.9M -$61.4M $33.3M $18.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
77
FARO alert for May 7

Faro Technologies [FARO] is up 34.66% over the past day.

Buy
63
SKX alert for May 7

Skechers USA [SKX] is down 0.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock