Financhill
Sell
36

CMC Quote, Financials, Valuation and Earnings

Last price:
$46.34
Seasonality move :
4.27%
Day range:
$45.17 - $46.39
52-week range:
$42.62 - $64.53
Dividend yield:
1.55%
P/E ratio:
41.75x
P/S ratio:
0.69x
P/B ratio:
1.31x
Volume:
1.3M
Avg. volume:
1.2M
1-year change:
-12.88%
Market cap:
$5.3B
Revenue:
$7.9B
EPS (TTM):
$1.11
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $5.5B $6.7B $8.9B $8.8B $7.9B
Revenue Growth (YoY) -6.05% 22.89% 32.45% -1.28% -9.93%
 
Cost of Revenues $4.5B $5.6B $7.1B $7B $6.6B
Gross Profit $944.8M $1.1B $1.9B $1.8B $1.4B
Gross Profit Margin 17.25% 16.43% 20.83% 20.59% 17.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $507M $505.1M $545M $643.5M $665.1M
Other Inc / (Exp) -$5.2M -$14.8M $254.4M -$6.3M -$10M
Operating Expenses $507M $505.1M $545M $643.5M $665.1M
Operating Income $437.8M $600.7M $1.3B $1.2B $693.6M
 
Net Interest Expenses $61.8M $51.9M $50.7M $40.1M $47.9M
EBT. Incl. Unusual Items $370.8M $534M $1.5B $1.1B $635.7M
Earnings of Discontinued Ops. $1.2M -- -- -- --
Income Tax Expense $92.5M $121.2M $297.9M $262.2M $150.2M
Net Income to Company $279.5M $412.9M $1.2B $859.8M $485.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $279.5M $412.9M $1.2B $859.8M $485.5M
 
Basic EPS (Cont. Ops) $2.35 $3.43 $10.09 $7.34 $4.19
Diluted EPS (Cont. Ops) $2.32 $3.38 $9.95 $7.25 $4.14
Weighted Average Basic Share $118.9M $120.3M $120.6M $117.1M $115.8M
Weighted Average Diluted Share $120.3M $122M $122.4M $118.6M $117.2M
 
EBITDA $598.4M $753.5M $1.7B $1.4B $963.9M
EBIT $432.6M $585.9M $1.6B $1.2B $683.6M
 
Revenue (Reported) $5.5B $6.7B $8.9B $8.8B $7.9B
Operating Income (Reported) $437.8M $600.7M $1.3B $1.2B $693.6M
Operating Income (Adjusted) $432.6M $585.9M $1.6B $1.2B $683.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.4B $2B $2.2B $2B $1.9B
Revenue Growth (YoY) 0.51% 42.39% 12.39% -10.07% -4.67%
 
Cost of Revenues $1.2B $1.6B $1.7B $1.6B $1.6B
Gross Profit $217M $395.4M $507.9M $399M $307.9M
Gross Profit Margin 15.59% 19.95% 22.8% 19.92% 16.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.6M $122.6M $156.4M $162.5M $177.9M
Other Inc / (Exp) -$3.6M -- -- -- -$350M
Operating Expenses $113.6M $122.6M $156.4M $162.5M $177.9M
Operating Income $103.4M $272.8M $351.5M $236.5M $130M
 
Net Interest Expenses $14.3M $11M $13M $11.8M $11.3M
EBT. Incl. Unusual Items $85.5M $261.8M $338.5M $224.7M -$231.3M
Earnings of Discontinued Ops. $182K -- -- -- --
Income Tax Expense $21.6M $28.9M $76.7M $48.4M -$55.6M
Net Income to Company $64.1M $232.9M $261.8M $176.3M -$175.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.1M $232.9M $261.8M $176.3M -$175.7M
 
Basic EPS (Cont. Ops) $0.54 $1.92 $2.23 $1.51 -$1.54
Diluted EPS (Cont. Ops) $0.53 $1.90 $2.20 $1.49 -$1.54
Weighted Average Basic Share $119.8M $121.1M $117.3M $116.8M $114.1M
Weighted Average Diluted Share $121.1M $122.8M $118.9M $118.4M $114.1M
 
EBITDA $141.6M $314M $402.7M $305.6M -$149.5M
EBIT $99.8M $272.8M $351.5M $236.5M -$220M
 
Revenue (Reported) $1.4B $2B $2.2B $2B $1.9B
Operating Income (Reported) $103.4M $272.8M $351.5M $236.5M $130M
Operating Income (Adjusted) $99.8M $272.8M $351.5M $236.5M -$220M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $5.5B $7.3B $9.2B $8.6B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $6B $7.2B $6.9B $6.6B
Gross Profit $923.6M $1.3B $2B $1.7B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $509.6M $514M $577.8M $649.7M $680.4M
Other Inc / (Exp) -$8.2M -$11.3M $253.5M -- -$350M
Operating Expenses $509.6M $514M $577.8M $649.7M $680.4M
Operating Income $414M $770.2M $1.4B $1.1B $587.2M
 
Net Interest Expenses $59.5M $48.7M $52.7M $38.8M $47.5M
EBT. Incl. Unusual Items $346.2M $710.3M $1.6B $1B $179.7M
Earnings of Discontinued Ops. $790K $124K -- -- --
Income Tax Expense $86.7M $128.4M $345.7M $233.9M $46.2M
Net Income to Company $260.2M $581.7M $1.2B $774.3M $133.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $260.2M $582M $1.2B $774.3M $133.5M
 
Basic EPS (Cont. Ops) $2.19 $4.81 $10.40 $6.62 $1.14
Diluted EPS (Cont. Ops) $2.16 $4.76 $10.26 $6.54 $1.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $572.3M $926M $1.8B $1.3B $508.8M
EBIT $405.7M $759M $1.6B $1B $227.1M
 
Revenue (Reported) $5.5B $7.3B $9.2B $8.6B $7.8B
Operating Income (Reported) $414M $770.2M $1.4B $1.1B $587.2M
Operating Income (Adjusted) $405.7M $759M $1.6B $1B $227.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.4B $2B $2.2B $2B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.6B $1.7B $1.6B $1.6B
Gross Profit $217M $395.4M $507.9M $399M $307.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.6M $122.6M $156.4M $162.5M $177.9M
Other Inc / (Exp) -$3.6M -- -- -- -$350M
Operating Expenses $113.6M $122.6M $156.4M $162.5M $177.9M
Operating Income $103.4M $272.8M $351.5M $236.5M $130M
 
Net Interest Expenses $14.3M $11M $13M $11.8M $11.3M
EBT. Incl. Unusual Items $85.5M $261.8M $338.5M $224.7M -$231.3M
Earnings of Discontinued Ops. $182K -- -- -- --
Income Tax Expense $21.6M $28.9M $76.7M $48.4M -$55.6M
Net Income to Company $64.1M $232.9M $261.8M $176.3M -$175.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.1M $232.9M $261.8M $176.3M -$175.7M
 
Basic EPS (Cont. Ops) $0.54 $1.92 $2.23 $1.51 -$1.54
Diluted EPS (Cont. Ops) $0.53 $1.90 $2.20 $1.49 -$1.54
Weighted Average Basic Share $119.8M $121.1M $117.3M $116.8M $114.1M
Weighted Average Diluted Share $121.1M $122.8M $118.9M $118.4M $114.1M
 
EBITDA $141.6M $314M $402.7M $305.6M -$149.5M
EBIT $99.8M $272.8M $351.5M $236.5M -$220M
 
Revenue (Reported) $1.4B $2B $2.2B $2B $1.9B
Operating Income (Reported) $103.4M $272.8M $351.5M $236.5M $130M
Operating Income (Adjusted) $99.8M $272.8M $351.5M $236.5M -$220M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $542.1M $497.7M $672.6M $592.3M $857.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $880.7M $1.1B $1.4B $1.2B $1.2B
Inventory $625.4M $935.4M $1.2B $1B $971.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $165.9M $173M $240.3M $276M $285.5M
Total Current Assets $2.2B $2.7B $3.4B $3.1B $3.3B
 
Property Plant And Equipment $1.6B $1.6B $1.9B $2.4B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $64.3M $66.1M $249M $385.8M $385.6M
Other Intangibles $12.6M $10.1M $258.1M $259.2M $234.9M
Other Long-Term Assets $219.6M $259.5M $378.3M $440.6M $327.4M
Total Assets $4.1B $4.6B $6.2B $6.6B $6.8B
 
Accounts Payable $266.1M $450.7M $428.1M $364.4M $350.6M
Accrued Expenses $372.2M $475.4M $540.1M $438.8M $445.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $745.3M $980.5M $1.4B $843.7M $834.9M
 
Long-Term Debt $1.1B $1B $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.3B $3B $2.5B $2.5B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$103.8M -$84.8M -$114.5M -$3.8M -$86M
Common Equity $1.9B $2.3B $3.3B $4.1B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $212K $232K $232K $241K $248K
Total Equity $1.9B $2.3B $3.3B $4.1B $4.3B
 
Total Liabilities and Equity $4.1B $4.6B $6.2B $6.6B $6.8B
Cash and Short Terms $542.1M $497.7M $672.6M $592.3M $857.9M
Total Debt $1.1B $1.1B $1.5B $1.2B $1.2B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $465.2M $415.1M $582.1M $704.6M $856.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $869.1M $1.1B $1.3B $1.2B $1.1B
Inventory $653.5M $1.1B $1.1B $1B $960.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $181.5M $178.9M $252M $294.2M $294.6M
Total Current Assets $2.2B $2.8B $3.2B $3.2B $3.2B
 
Property Plant And Equipment $1.5B $1.6B $2B $2.4B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $64.3M $65.9M $277.5M $382.7M $384.2M
Other Intangibles -- -- $251M $252.3M $227.2M
Other Long-Term Assets $233.8M $285.6M $491.6M $392.7M $330M
Total Assets $4B $4.7B $6.3B $6.7B $6.8B
 
Accounts Payable $253M $424.9M $396.6M $343.8M $323.5M
Accrued Expenses $339.5M $410.3M $441.6M $409.1M $803.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $613.2M $892.1M $1.1B $787M $1.2B
 
Long-Term Debt $1.1B $1B $1.1B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.2B $2.7B $2.5B $2.8B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$111.1M -$105.3M -$10.2M -$24.7M -$121.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $212K $232K $232K $241K $248K
Total Equity $1.9B $2.5B $3.6B $4.2B $4B
 
Total Liabilities and Equity $4B $4.7B $6.3B $6.7B $6.8B
Cash and Short Terms $465.2M $415.1M $582.1M $704.6M $856.1M
Total Debt $1.1B $1.1B $1.3B $1.2B $1.2B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $279.5M $412.9M $1.2B $859.8M $485.5M
Depreciation & Amoritzation $165.8M $167.6M $175M $218.8M $280.4M
Stock-Based Compensation $31.9M $43.7M $47M $60.5M $45.1M
Change in Accounts Receivable $146.4M -$228M -$257.6M $175.1M $75.7M
Change in Inventories $78.9M -$316.3M -$255.2M $177M $61.8M
Cash From Operations $791.2M $228.5M $700.3M $1.3B $899.7M
 
Capital Expenditures $187.6M $184.2M $450M $606.7M $324.3M
Cash Acquisitions -$18.1M -$1.9M -$552.4M -$234.7M --
Cash From Investing -$192.9M -$162.1M -$684.7M -$835.2M -$323M
 
Dividends Paid (Ex Special Dividend) -$57.1M -$57.8M -$67.7M -$74.9M -$78.9M
Special Dividend Paid
Long-Term Debt Issued $297M $605.9M $1.2B $330.1M $175.3M
Long-Term Debt Repaid -$484.4M -$638.4M -$762.5M -$738.8M -$219.7M
Repurchase of Common Stock -- -- -$161.9M -$101.4M -$182.9M
Other Financing Activities -$3.4M -$19.1M -$26.2M -$14.4M -$7.6M
Cash From Financing -$247.8M -$109.4M $165.3M -$599.5M -$313.8M
 
Beginning Cash (CF) $193.7M $545M $501.1M $679.2M $595.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $350.5M -$43M $180.9M -$90.6M $262.9M
Ending Cash (CF) $545M $501.1M $679.2M $595.7M $859.6M
 
Levered Free Cash Flow $603.6M $44.3M $250.3M $737.4M $575.4M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $64.1M $232.9M $261.8M $176.3M -$175.7M
Depreciation & Amoritzation $41.8M $41.2M $51.2M $69.2M $70.4M
Stock-Based Compensation $9.1M $9.6M $16.7M $8.1M $10.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.1M $25.8M $372.4M $261.1M $213M
 
Capital Expenditures $37.2M $70.2M $133.1M $67M $118.2M
Cash Acquisitions -- -- -$63.7M -- --
Cash From Investing -$36.5M -$68.7M -$195.6M -$66.5M -$113.5M
 
Dividends Paid (Ex Special Dividend) -$14.4M -$17M -$18.8M -$18.7M -$20.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $150.7M $49K $9.4M $13.3M
Long-Term Debt Repaid -$8.3M -$151.3M -$180.5M -$26.7M -$24.2M
Repurchase of Common Stock -- -$5.3M -$49.1M -$28.4M -$50.4M
Other Financing Activities $4.5M -$16.4M -$25.4M -$19.5M -$19.6M
Cash From Financing -$28.6M -$39.3M -$273.8M -$84M -$101.5M
 
Beginning Cash (CF) $545M $501.1M $679.2M $595.7M $859.6M
Foreign Exchange Rate Adjustment -$365K -$550K $5.1M $819K -$695K
Additions / Reductions -$77.1M -$82.3M -$97M $110.6M -$2M
Ending Cash (CF) $467.5M $418.3M $587.4M $707.1M $856.9M
 
Levered Free Cash Flow -$49.3M -$44.4M $239.3M $194.1M $94.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $260.2M $581.7M $1.2B $774.3M $133.5M
Depreciation & Amoritzation $166.6M $167M $185M $236.8M $281.6M
Stock-Based Compensation $32.6M $44.2M $54M $51.9M $47.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $632.7M $266.3M $1B $1.2B $851.7M
 
Capital Expenditures $179.3M $217.1M $512.9M $540.6M $375.5M
Cash Acquisitions -$18.1M -$1.9M -$616.2M -$171M --
Cash From Investing -$194.3M -$194.4M -$811.5M -$706.2M -$370M
 
Dividends Paid (Ex Special Dividend) -$57.2M -$60.4M -$69.5M -$74.9M -$80.7M
Special Dividend Paid
Long-Term Debt Issued -- $756.5M $1B -- --
Long-Term Debt Repaid -$439.4M -$781.3M -$791.8M -$585M -$217.2M
Repurchase of Common Stock -- -$5.3M -$205.7M -$80.7M -$204.9M
Other Financing Activities $5.1M -$40M -$35.2M -$8.6M -$7.7M
Cash From Financing -$197M -$120.1M -$69.2M -$409.7M -$331.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $241.4M -$48.2M $166.2M $117M $150.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $453.4M $49.2M $534M $692.2M $476.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $64.1M $232.9M $261.8M $176.3M -$175.7M
Depreciation & Amoritzation $41.8M $41.2M $51.2M $69.2M $70.4M
Stock-Based Compensation $9.1M $9.6M $16.7M $8.1M $10.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.1M $25.8M $372.4M $261.1M $213M
 
Capital Expenditures $37.2M $70.2M $133.1M $67M $118.2M
Cash Acquisitions -- -- -$63.7M -- --
Cash From Investing -$36.5M -$68.7M -$195.6M -$66.5M -$113.5M
 
Dividends Paid (Ex Special Dividend) -$14.4M -$17M -$18.8M -$18.7M -$20.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $150.7M $49K $9.4M $13.3M
Long-Term Debt Repaid -$8.3M -$151.3M -$180.5M -$26.7M -$24.2M
Repurchase of Common Stock -- -$5.3M -$49.1M -$28.4M -$50.4M
Other Financing Activities $4.5M -$16.4M -$25.4M -$19.5M -$19.6M
Cash From Financing -$28.6M -$39.3M -$273.8M -$84M -$101.5M
 
Beginning Cash (CF) $545M $501.1M $679.2M $595.7M $859.6M
Foreign Exchange Rate Adjustment -$365K -$550K $5.1M $819K -$695K
Additions / Reductions -$77.1M -$82.3M -$97M $110.6M -$2M
Ending Cash (CF) $467.5M $418.3M $587.4M $707.1M $856.9M
 
Levered Free Cash Flow -$49.3M -$44.4M $239.3M $194.1M $94.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock