Financhill
Sell
19

LGSXY Quote, Financials, Valuation and Earnings

Last price:
$0.70
Seasonality move :
-10.92%
Day range:
$0.70 - $0.70
52-week range:
$0.60 - $1.56
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.09x
P/B ratio:
0.53x
Volume:
--
Avg. volume:
10.1K
1-year change:
-43.55%
Market cap:
$260.8M
Revenue:
$2.7B
EPS (TTM):
-$0.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.3B $2.5B $2.7B $2.5B $2.7B
Revenue Growth (YoY) 3.19% -24.54% 5.53% -4.87% 9.04%
 
Cost of Revenues $2.5B $1.9B $2.3B $2.2B $2.3B
Gross Profit $780.4M $575.9M $333.2M $335.2M $490.3M
Gross Profit Margin 23.45% 22.93% 12.57% 13.3% 17.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.1M $43.5M $43.5M $45.5M $38.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $86M $210.1M $105.2M $915.1M $129.3M
Operating Income $694.4M $365.8M $228M -$579.9M $361M
 
Net Interest Expenses $180.6M $156.8M $126.2M $175.8M $134.2M
EBT. Incl. Unusual Items $504.5M $205.3M -$34.7M -$1B $163.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $167.7M $69.7M -$108.6M $61M $112.5M
Net Income to Company $504.5M $205.3M -$34.7M -$1B $163.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $336.8M $135.6M $73.9M -$1.1B $51.1M
 
Basic EPS (Cont. Ops) $1.37 $0.45 $0.20 -$3.00 $0.14
Diluted EPS (Cont. Ops) $1.37 $0.45 $0.20 -$3.00 $0.14
Weighted Average Basic Share $245.6M $303.9M $366.8M $366.8M $366.8M
Weighted Average Diluted Share $245.6M $303.9M $366.8M $366.8M $366.8M
 
EBITDA $828.9M $427.5M $220.9M -$716.6M $484.2M
EBIT $679.9M $311.7M $95M -$858.4M $326.6M
 
Revenue (Reported) $3.3B $2.5B $2.7B $2.5B $2.7B
Operating Income (Reported) $694.4M $365.8M $228M -$579.9M $361M
Operating Income (Adjusted) $679.9M $311.7M $95M -$858.4M $326.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $462.7M $595M $682M $657.5M $692M
Revenue Growth (YoY) -34.24% 28.61% 14.62% -3.59% 5.24%
 
Cost of Revenues $400.9M $512.3M $551.9M $542.1M $555.9M
Gross Profit $61.8M $82.7M $130.1M $115.4M $136.1M
Gross Profit Margin 13.35% 13.9% 19.08% 17.55% 19.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $10.6M $9.9M $8.4M $9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $62.1M $39.5M $43.9M $55.6M $67.9M
Operating Income -$335.4K $43.3M $86.2M $59.8M $68.1M
 
Net Interest Expenses $29.7M $23.2M $30.5M $27.8M $32.5M
EBT. Incl. Unusual Items -$15.4M $689.9K -$23.5M $43.2M -$46.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.1M $82K -$7.2M $21.1M -$36.3M
Net Income to Company -$25.4M $322.7K -$25.5M $45.3M -$44.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M $607.9K -$16.3M $22.1M -$9.9M
 
Basic EPS (Cont. Ops) -$0.03 $0.00 -$0.04 $0.06 -$0.03
Diluted EPS (Cont. Ops) -$0.03 $0.00 -$0.04 $0.06 -$0.03
Weighted Average Basic Share $303.9M $366.8M $366.8M $366.8M $366.8M
Weighted Average Diluted Share $303.9M $366.8M $366.8M $366.8M $366.8M
 
EBITDA $36.4M $54.3M $62.6M $122.9M $42M
EBIT $8.8M $25.7M $25.7M $83.3M $1M
 
Revenue (Reported) $462.7M $595M $682M $657.5M $692M
Operating Income (Reported) -$335.4K $43.3M $86.2M $59.8M $68.1M
Operating Income (Adjusted) $8.8M $25.7M $25.7M $83.3M $1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.9B $2.6B $2.7B $2.5B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.1B $2.3B $2.2B $2.3B
Gross Profit $694.8M $531.1M $373.3M $351.2M $425.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.7M $37.2M $41.3M $42.9M $38.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $95.7M $151.4M $90.7M $890M $118.4M
Operating Income $599.1M $379.6M $282.6M -$538.8M $307.3M
 
Net Interest Expenses $162.8M $150.4M $120.2M $180.7M $148.1M
EBT. Incl. Unusual Items $470.3M $152M -$80.9M -$881M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $146.9M $53.3M -$127M $118.8M $71.4M
Net Income to Company $456.9M $162.3M -$80.4M -$896.1M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $323.4M $98.7M $46.1M -$999.8M -$74.3M
 
Basic EPS (Cont. Ops) $1.29 $0.33 $0.12 -$2.73 -$0.20
Diluted EPS (Cont. Ops) $1.29 $0.33 $0.12 -$2.73 -$0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $748.5M $360.3M $226.3M -$557.7M $331.3M
EBIT $614.4M $250M $84.5M -$704.4M $166.9M
 
Revenue (Reported) $2.9B $2.6B $2.7B $2.5B $2.8B
Operating Income (Reported) $599.1M $379.6M $282.6M -$538.8M $307.3M
Operating Income (Adjusted) $614.4M $250M $84.5M -$704.4M $166.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.1B $1.3B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $949.7M $1.1B $1.1B $1.1B $1.1B
Gross Profit $186.7M $173.9M $240.7M $253.6M $190.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.6M $21.8M $21.8M $19.3M $19.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $114.5M $81.6M $91.6M $94.7M $84.9M
Operating Income $72.2M $92.3M $149.1M $158.9M $105.7M
 
Net Interest Expenses $64.2M $59.7M $53.9M $60.1M $63.4M
EBT. Incl. Unusual Items $42M -$10.7M -$54.7M $84.2M -$81.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M -$3.6M -$18.1M $41.5M $379.1K
Net Income to Company $31.9M -$11M -$56.8M $86.2M -$79.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.4M -$7M -$36.6M $42.7M -$82.1M
 
Basic EPS (Cont. Ops) $0.10 -$0.02 -$0.10 $0.12 -$0.22
Diluted EPS (Cont. Ops) $0.10 -$0.02 -$0.10 $0.12 -$0.22
Weighted Average Basic Share $607.9M $733.7M $733.7M $733.7M $733.7M
Weighted Average Diluted Share $607.9M $733.7M $733.7M $733.7M $733.7M
 
EBITDA $162.4M $94.9M $102.1M $241.8M $89.8M
EBIT $101.1M $39.2M $30.6M $165.2M $6.3M
 
Revenue (Reported) $1.1B $1.3B $1.3B $1.3B $1.3B
Operating Income (Reported) $72.2M $92.3M $149.1M $158.9M $105.7M
Operating Income (Adjusted) $101.1M $39.2M $30.6M $165.2M $6.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $247.6M $125.6M $71.2M $8.3M $60.2M
Short Term Investments $305.9M $479.9M $785.9M $415.6M $371.9M
Accounts Receivable, Net $1B $1B $435.1M $190.2M $268.8M
Inventory $14.9M $12M $11.8M $14.3M $11.7M
Prepaid Expenses $6.6M $6.1M $5.7M $4.4M $5.9M
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.5B $1.7B $902.6M $1.1B
 
Property Plant And Equipment $413.4M $337.9M $335.5M $422.2M $458.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $704.9M $557.5M $508.4M -- $422.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.9B $5.1B $5.1B $4.6B $4.9B
 
Accounts Payable $632.7M $661.6M $386.5M $284.8M $351.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.8M $9.1M $4.5M $4.6M $6M
Other Current Liabilities $125.6M $172.4M $296.8M $357.6M $347.6M
Total Current Liabilities $1.3B $1.4B $1.2B $1.1B $3.2B
 
Long-Term Debt $1.8B $1.4B $1.7B $1.8B --
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $3.7B $3.5B $4B $4.2B
 
Common Stock $1B $779.2M $967.5M $1B $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.4B $1.6B $538M $637.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.4B $1.6B $538M $637.9M
 
Total Liabilities and Equity $5.9B $5.1B $5.1B $4.6B $4.9B
Cash and Short Terms $553.5M $605.5M $857.1M $423.9M $432.1M
Total Debt $2.2B $1.9B $2B $2B $2.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $67.5M $14.9M $3.2M $24.5M $14M
Short Term Investments $242.4M $1.2B $785M $335.7M $489.2M
Accounts Receivable, Net $850.2M $930.3M $995.9M $171.6M $231.3M
Inventory $11.3M $14M $13.9M $12.6M $12.1M
Prepaid Expenses $5.1M $7.4M $7.5M $5.6M $4.9M
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $2.2B $1.6B $840.8M $1.1B
 
Property Plant And Equipment $310.1M $352.1M $424.1M $451.5M $397.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $486.9M $587.6M $496.3M $455.3M $326.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.5B $5.7B $5.4B $4.8B $4.4B
 
Accounts Payable $455.9M $279.3M $260.6M $275.4M $293.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.4M $7.9M $4.9M $5.3M $6M
Other Current Liabilities $102.9M $132.3M $140.7M $311.3M $181.2M
Total Current Liabilities $945.7M $972M $1B $3.1B $2.7B
 
Long-Term Debt $1.4B $2.2B $1.9B -- $161.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $4B $3.7B $4.2B $3.9B
 
Common Stock $749.5M $1.1B $1B $1.1B $979.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.7B $1.6B $629.9M $488.5M
 
Total Liabilities and Equity $4.5B $5.7B $5.4B $4.8B $4.4B
Cash and Short Terms $309.9M $1.3B $788.2M $360.3M $503.2M
Total Debt $1.7B $2.5B $2.3B $2.1B $2.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $504.5M $205.3M -$34.7M -$1B $163.6M
Depreciation & Amoritzation $148.9M $115.8M $125.9M $141.7M $157.6M
Stock-Based Compensation $806.4K $1.2M $1.7M -$353.9K $382.3K
Change in Accounts Receivable -$228.1M -$156.7M $105.8M $41.1M -$165.6M
Change in Inventories -$178.3K -$467.1K -$606.5K -$1.9M $3.8M
Cash From Operations $114.5M $457.2M -$7.8M $38.9M $279.7M
 
Capital Expenditures $215.6M $189.8M $232M $285.1M $154.9M
Cash Acquisitions -$13.7M -$252.4K -$8.4M -$5M -$725.5K
Cash From Investing -$116.7M -$530.4M -$363.5M $29.5M -$72.2M
 
Dividends Paid (Ex Special Dividend) -$10M -- -$30.5M -$18.3M --
Special Dividend Paid
Long-Term Debt Issued $558.2M $290.8M $1B $258.7M $13.2M
Long-Term Debt Repaid -$926.2M -$275.8M -$896.6M -$366.7M -$160.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $75.5M $5.9M $323.7M -$136.9M -$157.7M
 
Beginning Cash (CF) $179.3M $195.2M $121.3M $77M $8.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.4M -$67.2M -$47.6M -$68.4M $49.7M
Ending Cash (CF) $252.7M $128M $73.7M $8.5M $58.5M
 
Levered Free Cash Flow -$101M $267.5M -$239.8M -$246.2M $124.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $134.3M $26M -$985.2M $64.8M --
Depreciation & Amoritzation $32.8M $30.4M $37.8M $37.7M --
Stock-Based Compensation $91K $297.2K -$752.9K $457.2K --
Change in Accounts Receivable -$56.6M -$7.2M $27M -$189.1M --
Change in Inventories $281.7K $982.9K $291.3K $227.7K --
Cash From Operations $146.1M $51.8M -$37.5M $98.3M --
 
Capital Expenditures $69.7M $73.4M $70.5M $31.9M --
Cash Acquisitions -$252.4K -- -$5M -$725.5K --
Cash From Investing -$36.8M -$34.5M $315M -$44.5M --
 
Dividends Paid (Ex Special Dividend) -- $926.2K -- -- --
Special Dividend Paid -- -- -- -- $890
Long-Term Debt Issued $18M $70.5M $13.3M -$138.7K --
Long-Term Debt Repaid -$56.1M -$22.4M -$265M $3.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$41M $39.3M -$272.7M $524.1K --
 
Beginning Cash (CF) $50.1M $20.8M $2.4M $4.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.3M $56.6M $4.8M $54.3M --
Ending Cash (CF) $128M $73.7M $8.5M $58.5M --
 
Levered Free Cash Flow $76.4M -$21.6M -$107.9M $66.4M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $456.9M $162.3M -$80.4M -$896.1M -$2.6M
Depreciation & Amoritzation $129.7M $117M $143.1M $146.4M $160.6M
Stock-Based Compensation $1.6M $1.3M $918.1K -$624.4K $733.3K
Change in Accounts Receivable -$242.3M $15.5M -$58.9M $54.6M -$117.7M
Change in Inventories -$14.2K -$1.6M -$584.6K $2.4M -$1.1M
Cash From Operations $74.7M $304.5M $76M $175.5M $336.5M
 
Capital Expenditures $194.5M $206.6M $290.9M $218.7M $147.3M
Cash Acquisitions -$10.6M -$252.4K -- -$5M $8.7M
Cash From Investing -$124.8M -$1.2B $161.2M $277.9M -$305M
 
Dividends Paid (Ex Special Dividend) -- -- -$30.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- $1B -- -$3.6M $13.3M
Long-Term Debt Repaid -$775.4M -$393.1M -$682.3M -$397.1M -$40.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $99.8M $865.9M -$252.8M -$429.2M -$38.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.7M -$58.9M -$15.6M $24.2M -$6.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$119.8M $97.8M -$215M -$43.2M $189.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $205.3M -$34.7M -$1B $163.6M -$79.9M
Depreciation & Amoritzation $115.8M $125.9M $141.7M $157.6M $81.4M
Stock-Based Compensation $1.2M $1.7M -$353.9K $382.3K $277.1K
Change in Accounts Receivable -$156.7M $105.8M $41.1M -$165.6M $14.7M
Change in Inventories -$467.1K -$606.5K -$1.9M $3.8M -$1.9M
Cash From Operations $457.2M -$7.8M $38.9M $279.7M $186.5M
 
Capital Expenditures $189.8M $232M $285.1M $154.9M $73.9M
Cash Acquisitions -$252.4K -- -$5M -$725.5K $9.4M
Cash From Investing -$530.4M -$363.5M $29.5M -$72.2M -$219.3M
 
Dividends Paid (Ex Special Dividend) -- -$30.5M -- -- --
Special Dividend Paid -- -- -- -- $890
Long-Term Debt Issued $290.8M $1B $258.7M $13.2M $51.1K
Long-Term Debt Repaid -$275.8M -$896.6M -$366.7M -$160.4M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.9M $323.7M -$136.9M -$157.7M -$8.4M
 
Beginning Cash (CF) $523.7M $212.4M $84.1M $42.1M $75.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.2M -$47.6M -$68.4M $49.7M -$41.3M
Ending Cash (CF) $426.3M $166.5M $16.7M $92.2M $31.2M
 
Levered Free Cash Flow $267.5M -$239.8M -$246.2M $124.8M $112.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock