Financhill
Buy
53

SBS Quote, Financials, Valuation and Earnings

Last price:
$15.27
Seasonality move :
5.56%
Day range:
$15.07 - $15.46
52-week range:
$13.10 - $18.36
Dividend yield:
1.74%
P/E ratio:
6.90x
P/S ratio:
1.94x
P/B ratio:
1.50x
Volume:
1.1M
Avg. volume:
786.9K
1-year change:
-1.36%
Market cap:
$10.4B
Revenue:
$5.1B
EPS (TTM):
$2.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.6B $3.5B $3.6B $4.3B $5.1B
Revenue Growth (YoY) 3.07% -23.56% 3.8% 18.18% 19.77%
 
Cost of Revenues $2.6B $2.2B $2.4B $2.8B $3.2B
Gross Profit $2B $1.3B $1.2B $1.5B $1.9B
Gross Profit Margin 43.63% 37.18% 34.33% 34.93% 37.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $464M $319.2M $362.1M $408.4M $471.4M
Other Inc / (Exp) -$19.7M -$409.2M $41.1M $181.1M $143M
Operating Expenses $542.3M $419.2M $485.7M $598.2M $642.4M
Operating Income $1.4B $877.4M $756.8M $896.1M $1.3B
 
Net Interest Expenses $241.5M $208.4M $209.2M $248.6M $455.5M
EBT. Incl. Unusual Items $1.2B $259.8M $588.7M $828.7M $952.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $332.4M $69.1M $160.5M $223.3M $246.5M
Net Income to Company $1.2B $259.8M $588.7M $828.7M $952.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $854.2M $190.7M $428.2M $605.3M $705.9M
 
Basic EPS (Cont. Ops) $1.25 $0.28 $0.63 $0.89 $1.03
Diluted EPS (Cont. Ops) $1.25 $0.28 $0.63 $0.89 $1.03
Weighted Average Basic Share $683.5M $683.5M $683.5M $683.5M $683.5M
Weighted Average Diluted Share $683.5M $683.5M $683.5M $683.5M $683.5M
 
EBITDA $1.8B $806.3M $1.1B $1.5B $1.8B
EBIT $1.4B $407.1M $725.2M $1.1B $1.2B
 
Revenue (Reported) $4.6B $3.5B $3.6B $4.3B $5.1B
Operating Income (Reported) $1.4B $877.4M $756.8M $896.1M $1.3B
Operating Income (Adjusted) $1.4B $407.1M $725.2M $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $826.7M $986.1M $1.1B $1.3B $2.7B
Revenue Growth (YoY) -39.4% 19.28% 15.86% 15.62% 117.46%
 
Cost of Revenues $548.1M $636.1M $718.9M $807.5M $718.6M
Gross Profit $278.7M $350M $423.6M $513.5M $2B
Gross Profit Margin 33.71% 35.49% 37.08% 38.88% 73.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $87.1M $81.2M $108.3M $134.3M $153.2M
Other Inc / (Exp) -$16.5M -$37.9M $6.3M -$8.8M -$9.3M
Operating Expenses $97.2M $117.3M $134.8M $165.2M $209M
Operating Income $181.5M $232.7M $288.9M $348.4M $1.8B
 
Net Interest Expenses $42.9M $59.6M -- $78.1M $83.6M
EBT. Incl. Unusual Items $122.1M $135.2M $312.6M $261.5M $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.6M $45.5M $106.3M $88.3M $580.6M
Net Income to Company $122.2M $139.6M $286.1M $267.6M $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.5M $89.6M $206.3M $173.2M $1.1B
 
Basic EPS (Cont. Ops) $0.11 $0.13 $0.30 $0.25 $1.61
Diluted EPS (Cont. Ops) $0.11 $0.13 $0.30 $0.25 $1.61
Weighted Average Basic Share $683.5M $683.5M $684.2M $682.5M $683.7M
Weighted Average Diluted Share $683.5M $683.5M $684.2M $682.5M $683.7M
 
EBITDA $248.4M $286.8M $406M $494.4M $1.9B
EBIT $150M $178.7M $288.9M $348.4M $1.8B
 
Revenue (Reported) $826.7M $986.1M $1.1B $1.3B $2.7B
Operating Income (Reported) $181.5M $232.7M $288.9M $348.4M $1.8B
Operating Income (Adjusted) $150M $178.7M $288.9M $348.4M $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7B $3.6B $4.1B $4.8B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.3B $2.6B $3.1B $2B
Gross Profit $1.4B $1.3B $1.4B $1.7B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $357.5M $266.4M $419.7M $488.2M $518.1M
Other Inc / (Exp) -$447.3M $68.2M $166.1M $126.7M -$28.9M
Operating Expenses $470.3M $439.9M $573.8M $640.5M $774.3M
Operating Income $922.6M $848M $842.5M $1B $2.6B
 
Net Interest Expenses $570.1M $217M $193M $363.7M $241.3M
EBT. Incl. Unusual Items $288.8M $699.2M $815.6M $801.3M $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.9M $218.3M $235.3M $212.1M $778.6M
Net Income to Company $345.9M $721.9M $796.7M $832M $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $257M $480.9M $580.4M $589.2M $1.5B
 
Basic EPS (Cont. Ops) $0.38 $0.70 $0.85 $0.86 $2.22
Diluted EPS (Cont. Ops) $0.38 $0.70 $0.85 $0.86 $2.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $835.1M $1.2B $1.4B $1.6B $3.2B
EBIT $417.6M $818.3M $934.3M $1.1B $2.6B
 
Revenue (Reported) $3.7B $3.6B $4.1B $4.8B $5.4B
Operating Income (Reported) $922.6M $848M $842.5M $1B $2.6B
Operating Income (Adjusted) $417.6M $818.3M $934.3M $1.1B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $2.7B $3.1B $3.7B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.8B $2B $2.4B $1.2B
Gross Profit $946.1M $938M $1.1B $1.3B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $254.7M $251.5M $288.9M $352.2M $383.8M
Other Inc / (Exp) -$509.7M $22.7M $156.4M $114.7M -$20.2M
Operating Expenses $317.8M $335.3M $426.6M $474.2M $609.1M
Operating Income $628.3M $602.7M $685.4M $825.1M $2.2B
 
Net Interest Expenses $504.6M $135.8M $144.7M $246.9M $163.2M
EBT. Incl. Unusual Items -$2.4M $489.6M $714.5M $692.8M $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.7M $162.9M $235.7M $225.7M $690.3M
Net Income to Company $36.4M $498.4M $706.4M $709.8M $2.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $275.7K $326.7M $478.8M $467.1M $1.3B
 
Basic EPS (Cont. Ops) $0.00 $0.48 $0.70 $0.68 $1.96
Diluted EPS (Cont. Ops) $0.00 $0.48 $0.70 $0.68 $1.96
Weighted Average Basic Share $2.1B $2B $2.1B $2B $2.1B
Weighted Average Diluted Share $2.1B $2B $2.1B $2B $2.1B
 
EBITDA $384.1M $860.6M $1.1B $1.3B $2.7B
EBIT $83.3M $548.7M $793.1M $910M $2.3B
 
Revenue (Reported) $2.6B $2.7B $3.1B $3.7B $4.1B
Operating Income (Reported) $628.3M $602.7M $685.4M $825.1M $2.2B
Operating Income (Adjusted) $83.3M $548.7M $793.1M $910M $2.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $559.9M $76.2M $128.8M $353.2M $172.8M
Short Term Investments -- $656.1M $436.6M $317.3M $500M
Accounts Receivable, Net $531.2M $423.9M $483.6M $579.2M $738.5M
Inventory $17.5M $20.2M $20.4M $23.5M $17.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.5M $18.8M $11.6M $12.5M $7.6M
Total Current Assets $1.2B $1.2B $1.2B $1.4B $1.6B
 
Property Plant And Equipment $78.1M $59.8M $70.9M $78.3M $122.1M
Long-Term Investments $13.2M $12.2M $14.3M $20.9M $33.4M
Goodwill -- -- -- -- --
Other Intangibles $8B $6.6B $6.5B $7.4B $9B
Other Long-Term Assets $52.3M $65.3M $58.1M $61.6M $60.3M
Total Assets $11.5B $9.7B $9.5B $10.8B $12.7B
 
Accounts Payable $91.8M $50.7M $42.5M $81.5M $94M
Accrued Expenses $198.9M $44.5M $98.3M $153.5M $186.9M
Current Portion Of Long-Term Debt $670.6M $560.9M $299.4M $366.5M $514.7M
Current Portion Of Capital Lease Obligations $19.5M $12.6M $19M $22M $24.4M
Other Current Liabilities $69.8M $60.8M $78.5M $132.2M $276.4M
Total Current Liabilities $1.6B $1.1B $913.8M $1.3B $1.7B
 
Long-Term Debt $2.5B $2.7B $2.8B $3.1B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $5.3B $5.1B $5.6B $6.5B
 
Common Stock $3.7B $2.9B $2.7B $2.8B $3.1B
Other Common Equity Adj $1.6B $1.5B $1.8B $2.3B $3.1B
Common Equity $5.4B $4.4B $4.5B $5.2B $6.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4B $4.4B $4.5B $5.2B $6.2B
 
Total Liabilities and Equity $11.5B $9.7B $9.5B $10.8B $12.7B
Cash and Short Terms $559.9M $732.4M $565.4M $670.5M $672.8M
Total Debt $3.2B $3.2B $3.1B $3.5B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $20.2M $443.4M $331.3M $316.3M $440.3M
Short Term Investments $322.7M $322.2M $302.2M $274.3M $234.7M
Accounts Receivable, Net $364.9M $452.9M $577.5M $673.9M $670.6M
Inventory $17.3M $19.6M $22.2M $24M $18M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $15.4M $13.7M $16.2M $18.3M
Total Current Assets $803.2M $1.3B $1.3B $1.4B $1.5B
 
Property Plant And Equipment $46.1M $51.1M $56M $83.1M $94.9M
Long-Term Investments $11.2M $14.6M $17.2M $31.1M $3.2B
Goodwill -- -- -- -- --
Other Intangibles $6B $6.6B $7.1B -- --
Other Long-Term Assets $35M $61.3M $59.3M $73.4M $50.4M
Total Assets $8.5B $9.8B $10.4B $11.7B $14B
 
Accounts Payable $42.2M $47.5M $53.5M $102.9M $49.5M
Accrued Expenses -- -- -- -- $117.9M
Current Portion Of Long-Term Debt $245.9M $576.9M $299.7M -- --
Current Portion Of Capital Lease Obligations $13.7M $18.6M $21.9M -- --
Other Current Liabilities $57.4M $72.5M $114.5M $173M $189.1M
Total Current Liabilities $748.7M $1.1B $895.8M $1.4B $1.3B
 
Long-Term Debt $2.4B $2.6B $3.1B $3.2B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $5.3B $5.3B $5.8B $7B
 
Common Stock $2.7B $2.8B $2.8B $3B $2.8B
Other Common Equity Adj $1.2B $1.5B $1.8B $2.4B $2.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9B $4.5B $5.1B $5.9B $7B
 
Total Liabilities and Equity $8.5B $9.8B $10.4B $11.7B $14B
Cash and Short Terms $342.9M $765.6M $633.5M $590.7M $674.9M
Total Debt $2.6B $3.2B $3.4B $3.8B $4.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.2B $259.8M $588.7M $828.7M $952.5M
Depreciation & Amoritzation $451.5M $399.1M $418.4M $475.3M $559.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $48.5M -$92.4M -$181.1M -$145.8M -$218.7M
Change in Inventories -$1.2M -$6.7M -$1.6M -$2.1M $7.7M
Cash From Operations $1.1B $975.4M $726.8M $769.5M $972.6M
 
Capital Expenditures $19.8M $8.3M $9.3M $14.3M $29.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$828.8M -$1.3B -$494.6M -$558.2M -$982.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $454.9M $936.1M $542.8M $544.4M $475M
Long-Term Debt Repaid -$544.9M -$635.6M -$537.9M -$298M -$354.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$155M -$139M -$130.2M -$117.6M -$151.3M
Cash From Financing -$432.7M -$13M -$172.5M $11.7M -$195.9M
 
Beginning Cash (CF) $768.4M $441.5M $73.6M $139.2M $374.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$196.8M -$363.8M $59.7M $222.9M -$206.2M
Ending Cash (CF) $571.5M $77.7M $133.3M $362.2M $168M
 
Levered Free Cash Flow $1B $967.1M $717.4M $755.2M $943.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $223.4M $90.2M $122.2M $242.7M --
Depreciation & Amoritzation $117.8M $100.8M $131.5M $141.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$58.9M -$4.2M -$17.9M -$100.9M --
Change in Inventories -$1.7M -$1.4M -$832.7K $6.9M --
Cash From Operations $251.2M $105.4M $279.2M $328.7M --
 
Capital Expenditures $3.5M $4.1M $6.6M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$546.1M -$339.3M -$229.3M -$546.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $424.3M $235.4M $31M $190.1M --
Long-Term Debt Repaid -$635.6M -$537.9M -$36.7M -$93.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $549.5M $211M -$23.7M -$32.8M --
Cash From Financing $329.6M -$90.1M -$31.4M $67.5M --
 
Beginning Cash (CF) $21.2M $459.6M $341.3M $326.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.7M -$324M $18.6M -$150.1M --
Ending Cash (CF) $77.7M $133.3M $362.2M $168M --
 
Levered Free Cash Flow $247.7M $101.3M $272.7M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $345.9M $721.9M $796.7M $832M $2.5B
Depreciation & Amoritzation $405.2M $435.4M $444.6M $549.4M $538.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$42.3M -$235.8M -$132.1M -$135.7M $144.1M
Change in Inventories $1.2M -$1.9M -$2.6M -$87.8K -$2.2M
Cash From Operations $1B $872.7M $595.6M $923.1M $1.2B
 
Capital Expenditures $10.5M $8.7M $11.8M $24.6M $21.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$701.4M -$668.2M -$665.8M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $562.2M $731.7M $748.8M $315.9M $1.1B
Long-Term Debt Repaid -- -$635.6M -$799.2M -$298M -$411.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$286.5M $208.3M $117.1M -$142.1M -$125.5M
Cash From Financing -$436M $247.2M -$47.1M -$294.7M $424.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$495.5M $418.4M -$119.7M -$37.4M $333.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $863.9M $583.8M $898.4M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $259.8M $588.7M $828.7M $952.5M $2.2B
Depreciation & Amoritzation $399.1M $418.4M $475.3M $559.1M $388.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$92.4M -$181.1M -$145.8M -$218.7M $180.1M
Change in Inventories -$6.7M -$1.6M -$2.1M $7.7M -$2.2M
Cash From Operations $975.4M $726.8M $769.5M $972.6M $854.2M
 
Capital Expenditures $8.3M $9.3M $14.3M $18.1M $11.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$494.6M -$558.2M -$982.8M -$993.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $936.1M $542.8M $544.4M $475M $1B
Long-Term Debt Repaid -$635.6M -$537.9M -$298M -$354.8M -$335.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$139M -$130.2M -$117.6M -$151.3M -$92M
Cash From Financing -$13M -$172.5M $11.7M -$195.9M $419.6M
 
Beginning Cash (CF) $1.7B $737.7M $703.6M $1.1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$363.8M $59.7M $222.9M -$206.2M $280.2M
Ending Cash (CF) $1.3B $798.4M $928.5M $923.1M $1.4B
 
Levered Free Cash Flow $967.1M $717.4M $755.2M $625.8M $842.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock