Financhill
Sell
50

CIG Quote, Financials, Valuation and Earnings

Last price:
$1.70
Seasonality move :
11.95%
Day range:
$1.69 - $1.75
52-week range:
$1.68 - $2.19
Dividend yield:
8.65%
P/E ratio:
0.01x
P/S ratio:
0.17x
P/B ratio:
0.95x
Volume:
2.5M
Avg. volume:
2.3M
1-year change:
-6.2%
Market cap:
$4.9B
Revenue:
$7.4B
EPS (TTM):
$206.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.5B $4.9B $6.2B $6.7B $7.4B
Revenue Growth (YoY) 5.37% -23.54% 26.4% 6.98% 10.46%
 
Cost of Revenues $5B $3.9B $5B $5.4B $5.7B
Gross Profit $1.5B $1.1B $1.2B $1.3B $1.7B
Gross Profit Margin 23.1% 21.34% 19.98% 19.77% 22.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.8M $114.2M $86M $274M $269.7M
Other Inc / (Exp) $268.6M $91.5M $100.6M $216.8M $265.1M
Operating Expenses $729.5M $212.6M $180.1M $610.5M $391.7M
Operating Income $764M $842.1M $1.1B $710.6M $1.3B
 
Net Interest Expenses -- $188.9M $296.4M $128.4M $180.5M
EBT. Incl. Unusual Items $1.2B $744.7M $872.6M $799M $1.4B
Earnings of Discontinued Ops. $56.8M -- -- -- --
Income Tax Expense $405.6M $183.4M $175.7M $5M $217.2M
Net Income to Company $753.6M $561.3M $696.9M $794M $1.2B
 
Minority Interest in Earnings -$253.7K -$195.9K -$371.4K -$387.9K -$601K
Net Income to Common Excl Extra Items $810.2M $561.1M $696.6M $793.6M $1.2B
 
Basic EPS (Cont. Ops) $0.28 $0.20 $0.24 $0.28 $0.40
Diluted EPS (Cont. Ops) $0.28 $0.20 $0.24 $0.28 $0.40
Weighted Average Basic Share $2.9B $2.9B $2.9B $2.9B $2.9B
Weighted Average Diluted Share $2.9B $2.9B $2.9B $2.9B $2.9B
 
EBITDA $1.7B $1.2B $1.3B $1.2B $1.8B
EBIT $1.5B $1B $1.1B $980.4M $1.6B
 
Revenue (Reported) $6.5B $4.9B $6.2B $6.7B $7.4B
Operating Income (Reported) $764M $842.1M $1.1B $710.6M $1.3B
Operating Income (Adjusted) $1.5B $1B $1.1B $980.4M $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.8B $1.8B $1.9T $1.8T
Revenue Growth (YoY) -23.68% 52.37% -3.43% 108554.28% -5.24%
 
Cost of Revenues $916M $1.6B $1.4B $1.3T $1.3T
Gross Profit $280.1M $233M $409.8M $623.2B $498.9B
Gross Profit Margin 23.42% 12.79% 23.29% 32.59% 27.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$2.8M -- $74.2M $105.5B $88.1B
Other Inc / (Exp) -$49.6M $1.7M $57.9M $23.9B $576.3B
Operating Expenses $43.8M $1.6B $172.2M $300.2B $244B
Operating Income $236.2M -$1.4B $237.6M $323B $254.9B
 
Net Interest Expenses $50.1M $144.5M $30M $44B $11.1B
EBT. Incl. Unusual Items $136.6M $90.3M $265.7M $302.9B $820.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.7M $9.8M $40M $49.6B $228.9B
Net Income to Company $107.6M $86M $206.1M $801.8M $1.1B
 
Minority Interest in Earnings -$58.1K -- -- -- --
Net Income to Common Excl Extra Items $107.8M $80.6M $225.6M $253.3B $591.1B
 
Basic EPS (Cont. Ops) $0.04 $0.03 $0.08 $88.54 $206.64
Diluted EPS (Cont. Ops) $0.04 $0.03 $0.08 $88.54 $206.64
Weighted Average Basic Share $2.9B $2.9B $2.9B $2.9B $2.9B
Weighted Average Diluted Share $2.9B $2.9B $2.9B $2.9B $2.9B
 
EBITDA $242.7M $297.7M $477.1M $482.5B $940.8B
EBIT $197.1M $243.6M $311.1M $417.6B $878.5B
 
Revenue (Reported) $1.2B $1.8B $1.8B $1.9T $1.8T
Operating Income (Reported) $236.2M -$1.4B $237.6M $323B $254.9B
Operating Income (Adjusted) $197.1M $243.6M $311.1M $417.6B $878.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.4B $5.9B $6.7B $1.9T -$65.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4.8B $5.6B $1.3T $47.8B
Gross Profit $1.5B $1.1B $1.1B $624.5B -$113.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $126.2M -- -- $105.7B -$15.6B
Other Inc / (Exp) $15.3M $412.3M $69.3M $24B $552.9B
Operating Expenses $413.5M $1.8B $287.2M $300.7B -$51.3B
Operating Income $1.1B -$680.9M $802.8M $323.8B -$62.2B
 
Net Interest Expenses -- $325.6M $208.9M $44B $11.1B
EBT. Incl. Unusual Items $1.3B $995.2M $663.2M $303.9B $522.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $443.7M $233.5M -$23M $49.8B $180.3B
Net Income to Company $828M $798.5M $675.8M $1.6B $1.4B
 
Minority Interest in Earnings -$208.1K -$177.2K -$225.2K -$141.2K -$113.8K
Net Income to Common Excl Extra Items $833.4M $761.5M $686M $254.1B $342.6B
 
Basic EPS (Cont. Ops) $0.29 $0.30 $0.24 $88.82 $206.96
Diluted EPS (Cont. Ops) $0.29 $0.30 $0.24 $88.82 $206.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.5B $1.1B $483.8B $530.7B
EBIT $1.5B $1.4B $770.4M $418.8B $468.4B
 
Revenue (Reported) $5.4B $5.9B $6.7B $1.9T -$65.8B
Operating Income (Reported) $1.1B -$680.9M $802.8M $323.8B -$62.2B
Operating Income (Adjusted) $1.5B $1.4B $770.4M $418.8B $468.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.6B $4.5B $4.9B $1.9T $1.8T
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.7B $4.2B $1.3T $1.3T
Gross Profit $806.2M $834.8M $765M $624.1B $499.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.9M $55.4M $148M $105.6B $88.3B
Other Inc / (Exp) -$143.7M $219.6M $140.8M $24B $576.3B
Operating Expenses $140.2M $1.7B $275.5M $300.5B $244.3B
Operating Income $666M -$838M $489.5M $323.6B $255.6B
 
Net Interest Expenses $130.4M $283.8M $156.7M $44B $11.1B
EBT. Incl. Unusual Items $391.9M $687.2M $473.6M $303.6B $820.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97.6M $161.4M -$40.3M $49.8B $229.1B
Net Income to Company $296.7M $533.8M $512.7M $1.3B $1.6B
 
Minority Interest in Earnings -$154K -$134.4K -$72.5K -$141.2K -$113.8K
Net Income to Common Excl Extra Items $294.1M $525.7M $513.8M $253.8B $591.7B
 
Basic EPS (Cont. Ops) $0.10 $0.22 $0.18 $88.72 $206.83
Diluted EPS (Cont. Ops) $0.10 $0.22 $0.18 $88.72 $206.83
Weighted Average Basic Share $9B $8.2B $8.9B $8.6B $8.6B
Weighted Average Diluted Share $9B $8.2B $8.9B $8.6B $8.6B
 
EBITDA $726.1M $1.1B $905.9M $483.4B $941.8B
EBIT $579.7M $954.1M $626.9M $418.4B $879.3B
 
Revenue (Reported) $3.6B $4.5B $4.9B $1.9T $1.8T
Operating Income (Reported) $666M -$838M $489.5M $323.6B $255.6B
Operating Income (Adjusted) $579.7M $954.1M $626.9M $418.4B $879.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $133.2M $323.1M $148M $272.5M $316.7M
Short Term Investments $405.3M $695.9M $579.4M $529.5M $327.2M
Accounts Receivable, Net $1.1B $841.1M $794.9M $901.9M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $171M $121.4M $154.7M $168.1M $193.3M
Total Current Assets $2.6B $3B $2.3B $2.5B $2.4B
 
Property Plant And Equipment $677.6M $503.8M $474.6M $518M $752.9M
Long-Term Investments $2.3B $1.9B $1.9B $1.9B $2.1B
Goodwill -- -- -- -- --
Other Intangibles $2.9B $2.3B $2.3B $2.8B $3.1B
Other Long-Term Assets $667.7M $218.3M $220.5M $242.3M $273.8M
Total Assets $12.6B $10.4B $9.3B $10.1B $11.3B
 
Accounts Payable $516.8M $453.5M $523.8M $621.6M $766.9M
Accrued Expenses $234.6M $319.7M $383.1M $401.5M $651.7M
Current Portion Of Long-Term Debt $682.6M $396M $262.9M $180.6M $541.9M
Current Portion Of Capital Lease Obligations $21.1M $9.2M $11.1M $10.8M $16.3M
Other Current Liabilities $264.4M $392.8M $394.9M $379.7M $287.6M
Total Current Liabilities $2B $1.9B $1.9B $2.1B $2.7B
 
Long-Term Debt $3B $2.5B $1.8B $1.8B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $7B $5.8B $6B $6.3B
 
Common Stock $1.8B $1.5B $1.5B $2.1B $2.3B
Other Common Equity Adj $2.7B $2.4B $2.4B $2.4B $3.2B
Common Equity $4B $3.4B $3.5B $4.1B $5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $993.9K $769.4K $897.2K $1.1M $1.2M
Total Equity $4B $3.4B $3.5B $4.1B $5.1B
 
Total Liabilities and Equity $12.6B $10.4B $9.3B $10.1B $11.3B
Cash and Short Terms $538.5M $1B $727.4M $802M $643.9M
Total Debt $3.7B $2.9B $2B $2B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $152.8M $368.8M $467.8M $673.4M
Short Term Investments -- $608.7M $749.2M $525.6M $733.2M
Accounts Receivable, Net -- $921M $859.8M $991.5M $958.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $128M $55.2M $224M $197.2M
Total Current Assets -- $2.4B $2.7B $2.8B $3B
 
Property Plant And Equipment -- $485.1M $486.4M $662.1M $730.3M
Long-Term Investments -- $2.1B $1.8B $2.1B $1.8B
Goodwill -- -- -- -- --
Other Intangibles -- $2.4B -- -- --
Other Long-Term Assets -- $226.4M $244.7M $264.3M $261.8M
Total Assets -- $9.8B $10.1B $11.2B $11.6B
 
Accounts Payable -- $622.2M $507.5M $673.4M $791.9M
Accrued Expenses -- $181.1M $408.6M $466.5M $545.6M
Current Portion Of Long-Term Debt -- $289.7M $220.2M $230.7M $882M
Current Portion Of Capital Lease Obligations -- $13.2M $5.6M $15.1M $13.8M
Other Current Liabilities -- $411.8M $434M $283M $217.4M
Total Current Liabilities -- $1.9B $2.1B $2.1B $2.9B
 
Long-Term Debt -- $1.8B $1.9B $2.2B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities -- $6.1B $6.2B $6.3B $6.4B
 
Common Stock -- $1.6B $2B $2.2B $2.6B
Other Common Equity Adj -- $2.1B $2B $2.5B $1.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $959.9K $926.1K $1.2M $919.8K
Total Equity -- $3.7B $3.9B $4.9B $5.2B
 
Total Liabilities and Equity -- $9.8B $10.1B $11.2B $11.6B
Cash and Short Terms -- $761.5M $1.1B $993.5M $1.4B
Total Debt -- $2.1B $2.1B $2.4B $2.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $753.6M $561.3M $696.9M $794M $1.2B
Depreciation & Amoritzation $243M $193.8M $194.8M $229.2M $255.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$190M -$58.6M $322.4M $546.7M $49.5M
Change in Inventories -- -- -- -- --
Cash From Operations $516.4M $1.7B $684.3M $1.3B $1.3B
 
Capital Expenditures $254.2M $33.9M $43.3M $56.6M $253.2M
Cash Acquisitions -$9.6M -$18.2M $243.5M -- $126.6M
Cash From Investing -$301.3M -$994.5M $254.4M -$608.2M -$795.2M
 
Dividends Paid (Ex Special Dividend) -$177.8M -$117.2M -$262.9M -$406.1M -$365.2M
Special Dividend Paid
Long-Term Debt Issued $1.1B $161.8M $2.4M $384.2M $398.3M
Long-Term Debt Repaid -$1.3B -$512.4M -$836.9M -$519.6M -$550.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$305.1M -$467.7M -$1.1B -$541.5M -$517.1M
 
Beginning Cash (CF) $226M $105M $312M $160M $288.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90M $224.1M -$158.8M $119.5M $19.2M
Ending Cash (CF) $136M $329.2M $153.2M $279.5M $307.9M
 
Levered Free Cash Flow $262.3M $1.7B $641M $1.2B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $264.7M $163.1M $281.3M -$180.2M --
Depreciation & Amoritzation $57.1M $48.8M $63.2M -$58.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$142.8M $254.6M $455.1M -$339.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $413.6M $98.8M $206.1M -$196.7M --
 
Capital Expenditures $11M -$213.1M -$389.7M -$532M --
Cash Acquisitions -$11.3M $243.5M -- $129.3M --
Cash From Investing -$152.3M $39.2M -$3.5M $553.6M --
 
Dividends Paid (Ex Special Dividend) -$117.1M -$128.8M -$208.6M -$178.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.1M $2.4M $195.7M -$415.7M --
Long-Term Debt Repaid -$93M -$7.3M -$292.7M -$269.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$202M -$133.7M -$305.6M -$676.9M --
 
Beginning Cash (CF) $264.6M $158.4M $379.9M $482.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.3M $4.2M -$103M -$320M --
Ending Cash (CF) $329.2M $153.2M $279.5M $307.9M --
 
Levered Free Cash Flow $402.7M $311.9M $595.8M $335.3M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $828M $798.5M $675.8M $1.6B $1.4B
Depreciation & Amoritzation $197.6M $203.1M $214.8M $376.6M $244.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$46.8M -$75M $346.2M -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $999.1M $1.2B $1.7B $1.2B
 
Capital Expenditures $32.3M $267.3M $233.2M $395.5M $220.1M
Cash Acquisitions -$7.2M -$11.3M $243.5M -$2.7M $140.8M
Cash From Investing -$926.2M $63M -$565.5M -$1.4B -$525.9M
 
Dividends Paid (Ex Special Dividend) -$19.6M -$251.3M -$326.3M -$395.3M -$715M
Special Dividend Paid
Long-Term Debt Issued -- -- $190.9M $1B $724.9M
Long-Term Debt Repaid -$440.2M -$922.6M -$234.2M -$573.4M -$509.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$306M -$1.2B -$369.6M -$145.8M -$572M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.5M -$103.7M $226.7M $236.2M $67.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $731.8M $928.7M $1.3B $945.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $561.3M $696.9M $794M $1.2B $1.6B
Depreciation & Amoritzation $193.8M $194.8M $229.2M $255.2M $302.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$58.6M $322.4M $546.7M $49.5M $251.9M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $684.3M $1.3B $1.3B $1.4B
 
Capital Expenditures $33.9M $43.3M $56.6M $253.2M $752.1M
Cash Acquisitions -$18.2M $243.5M -- $126.6M $11.5M
Cash From Investing -$994.5M $254.4M -$608.2M -$795.2M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$117.2M -$262.9M -$406.1M -$365.2M -$536.5M
Special Dividend Paid -- -- -- -- $90.8K
Long-Term Debt Issued $161.8M $2.4M $384.2M $398.3M $1.1B
Long-Term Debt Repaid -$512.4M -$836.9M -$519.6M -$550.2M -$240.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$467.7M -$1.1B -$541.5M -$517.1M $104.9M
 
Beginning Cash (CF) $746.9M $1.6B $1.2B $1.5B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $224.1M -$158.8M $119.5M $19.2M $387.6M
Ending Cash (CF) $954.9M $1.4B $1.3B $1.5B $1.4B
 
Levered Free Cash Flow $1.7B $641M $1.2B $1.1B $610.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock