Financhill
Sell
33

ELP Quote, Financials, Valuation and Earnings

Last price:
$6.03
Seasonality move :
7.42%
Day range:
$5.96 - $6.17
52-week range:
$5.72 - $8.51
Dividend yield:
2.41%
P/E ratio:
7.57x
P/S ratio:
1.05x
P/B ratio:
0.96x
Volume:
175.9K
Avg. volume:
283.8K
1-year change:
-26.52%
Market cap:
$4.5B
Revenue:
$4.3B
EPS (TTM):
$0.80
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4B $3.7B -$2.5B -$2.4B $4.3B
Revenue Growth (YoY) 0.55% -9.3% -- -- --
 
Cost of Revenues $2.9B $2.6B $3.1B $3B $3.3B
Gross Profit $1.1B $1B $792.6M $956.1M $981.3M
Gross Profit Margin 27.76% 28.37% -32.03% -39.18% 22.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $214M $189.9M $196.4M $176.4M $212.5M
Other Inc / (Exp) $26.8M $49.6M $193.8M -$190.9M -$305.9M
Operating Expenses $323.6M $77.1M $251.4M $707.8M $343.1M
Operating Income $793.7M $958.5M $541.2M $248.3M $638.2M
 
Net Interest Expenses $98.4M $5M -- -- --
EBT. Incl. Unusual Items $722.1M $1B $850.6M $182.9M $498.8M
Earnings of Discontinued Ops. -$27.5M $14.8M $305.8M -$14.5M $38.4M
Income Tax Expense $171.4M $251.8M $218.8M -$54.5M $70.9M
Net Income to Company $523.2M $766M $631.7M $237.4M $427.9M
 
Minority Interest in Earnings -$18.5M -$1.1M -$17.8M -$7.2M -$13.7M
Net Income to Common Excl Extra Items $504.8M $765M $919.7M $215.7M $452.5M
 
Basic EPS (Cont. Ops) $0.70 $1.07 $1.20 $0.30 $0.63
Diluted EPS (Cont. Ops) $0.70 $1.07 $1.20 $0.30 $0.63
Weighted Average Basic Share $684.1M $684.1M $684.1M $684.1M $707.7M
Weighted Average Diluted Share $684.1M $684.1M $684.1M $684.1M $707.7M
 
EBITDA $971.7M $1.2B $1B $439.7M $793.7M
EBIT $730.5M $1B $858.4M $200.6M $516.8M
 
Revenue (Reported) $4B $3.7B -$2.5B -$2.4B $4.3B
Operating Income (Reported) $793.7M $958.5M $541.2M $248.3M $638.2M
Operating Income (Adjusted) $730.5M $1B $858.4M $200.6M $516.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $806.5M $1.3B $974.8M $1.1B $1B
Revenue Growth (YoY) -23.46% 65.54% -26.99% 16.43% -8.92%
 
Cost of Revenues $651.5M $879.7M $825.3M $697.2M $670.8M
Gross Profit $155M $455.4M $202.5M $437.6M $362.8M
Gross Profit Margin 19.21% 34.11% 20.77% 38.56% 35.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $46.1M $189M $61.7M
Other Inc / (Exp) $11.4M $20.9M -$5.7M -$77.8M -$64.8M
Operating Expenses -$818.3K -- $55.3M $374.9M $171.8M
Operating Income $155.8M $455.4M $147.2M $62.7M $191M
 
Net Interest Expenses -- $17.9M $31.7M -- --
EBT. Incl. Unusual Items $174.1M $458.4M $109.8M $26.4M $168.7M
Earnings of Discontinued Ops. $2.3M $211.6M $3.2M $872.7K $86.4M
Income Tax Expense $49.7M $124.2M $37.2M -$63.1M $35.8M
Net Income to Company $126.2M $550M $63.3M $92.4M $121.2M
 
Minority Interest in Earnings $921.8K -$4.5M -$3M -$1.2M $463.3K
Net Income to Common Excl Extra Items $127.7M $329.8M $72.9M $89.1M $219.8M
 
Basic EPS (Cont. Ops) $0.19 $0.48 $0.11 $0.12 $0.29
Diluted EPS (Cont. Ops) $0.19 $0.48 $0.11 $0.12 $0.29
Weighted Average Basic Share $684.3M $684.1M $684.3M $745.7M $745.7M
Weighted Average Diluted Share $684.3M $684.1M $684.3M $745.7M $745.7M
 
EBITDA $220.6M $509.3M $166.4M $102.1M $238.2M
EBIT $174.6M $459.1M $114.3M $30.9M $171.8M
 
Revenue (Reported) $806.5M $1.3B $974.8M $1.1B $1B
Operating Income (Reported) $155.8M $455.4M $147.2M $62.7M $191M
Operating Income (Adjusted) $174.6M $459.1M $114.3M $30.9M $171.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.6B $4.3B -$2.4B -$2.1B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3B $3.2B $2.5B $3.4B
Gross Profit $944.1M $1.3B $626.1M $1.5B $875.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $392.3M $62.1M
Other Inc / (Exp) $40.4M $80.8M $128.2M -$406.5M -$231.7M
Operating Expenses $1.1M $304.4M $741.3M $989.6M $117.9M
Operating Income $942.9M $1B -$115.2M $481.3M $757.7M
 
Net Interest Expenses $36.5M $9.4M -- -- --
EBT. Incl. Unusual Items $946.8M $1.1B $91.4M $387.1M $627.6M
Earnings of Discontinued Ops. -$6.9M $233.7M $85M -$50.5M $154.1M
Income Tax Expense $255.3M $223.1M $8.1M -$54M $173.4M
Net Income to Company $672.5M $1.1B -$165.1M $454.5M $429.7M
 
Minority Interest in Earnings -$2.5M -$21.2M -$8.4M -$1.3M -$13.1M
Net Income to Common Excl Extra Items $682.1M $856.9M $372.2M $389.2M $595.1M
 
Basic EPS (Cont. Ops) $1.00 $1.25 $0.54 $0.56 $0.80
Diluted EPS (Cont. Ops) $1.00 $1.25 $0.54 $0.56 $0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.3B $182.5M $675.5M $923M
EBIT $950.3M $1.1B -$39.9M $405.7M $643M
 
Revenue (Reported) $3.6B $4.3B -$2.4B -$2.1B $4.3B
Operating Income (Reported) $942.9M $1B -$115.2M $481.3M $757.7M
Operating Income (Adjusted) $950.3M $1.1B -$39.9M $405.7M $643M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $3.3B $3.1B $3.2B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.4B $2.5B $1.9B $2B
Gross Profit $682.2M $912.1M $673.5M $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49M $45.3M $96.4M $352.6M $202.4M
Other Inc / (Exp) $28.6M $53.4M -$8.7M -$184.8M -$146.4M
Operating Expenses -$109.4M $57M $498.9M $818.4M $615.4M
Operating Income $791.6M $855.1M $174.5M $415.7M $539.6M
 
Net Interest Expenses $36M $25.3M $80.7M -- --
EBT. Incl. Unusual Items $791.1M $886.3M $111.3M $317.1M $449.9M
Earnings of Discontinued Ops. $7.8M $227.2M $3.2M -$26.7M $88.7M
Income Tax Expense $259.1M $232.2M $17.1M $15.7M $120.7M
Net Income to Company $519M $890.2M $93.4M $310.5M $312.2M
 
Minority Interest in Earnings $3.7M -$16.5M -$6.9M -$853.7K -$259.3K
Net Income to Common Excl Extra Items $543.5M $653.2M $90.6M $273.8M $417.7M
 
Basic EPS (Cont. Ops) $0.79 $0.95 $0.13 $0.39 $0.56
Diluted EPS (Cont. Ops) $0.79 $0.95 $0.13 $0.39 $0.56
Weighted Average Basic Share $2.1B $2.1B $1.4B $2.1B $2.2B
Weighted Average Diluted Share $2.1B $2.1B $1.4B $2.1B $2.2B
 
EBITDA $941.4M $1B $301.5M $540.1M $669.4M
EBIT $793.2M $888M $122.7M $330.8M $461M
 
Revenue (Reported) $2.6B $3.3B $3.1B $3.2B $3.2B
Operating Income (Reported) $791.6M $855.1M $174.5M $415.7M $539.6M
Operating Income (Adjusted) $793.2M $888M $122.7M $330.8M $461M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $731M $619.9M $623.1M $506.5M $1.2B
Short Term Investments $89.1M $33.6M $71.7M $36.1M $4.2M
Accounts Receivable, Net $776.4M $725.7M $796.4M $633.7M $776.9M
Inventory $32.4M $31.3M $35.5M $36.8M $36M
Prepaid Expenses $8.3M $7.1M $9.6M $11.4M $13M
Other Current Assets $54.5M $55.4M -- -- --
Total Current Assets $2B $2.2B $2B $1.8B $2.8B
 
Property Plant And Equipment $2.7B $1.9B $1.9B $2B $2.3B
Long-Term Investments $732.4M $620M $680.1M $751.3M $834.4M
Goodwill -- -- -- -- --
Other Intangibles $1.6B $1.3B $1.7B $1.9B $2.3B
Other Long-Term Assets $430.9M $331.8M $131.7M $119.6M $130.8M
Total Assets $9.5B $9B $8.9B $9.4B $11.5B
 
Accounts Payable $436.9M $457.8M $482.8M $415.1M $464.9M
Accrued Expenses $25.3M $38.5K -- $9M $5.6K
Current Portion Of Long-Term Debt $352.8M $499.9M $488.8M $307.3M $391.8M
Current Portion Of Capital Lease Obligations $8.3M $7.9M $8.5M $12.3M $10.2M
Other Current Liabilities $93.3M $254.9M $77.6M $152.2M $274M
Total Current Liabilities $1.3B $1.9B $1.4B $1.4B $1.9B
 
Long-Term Debt $2.5B $1.4B $1.6B $2B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.1B $4.9B $5.4B $6.5B
 
Common Stock $2.7B $2.1B $1.9B $2B $2.6B
Other Common Equity Adj $252M $522.6M $261.4M $286.1M $335M
Common Equity $4.3B $3.8B $3.9B $3.9B $4.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $85.9M $56.1M $60.7M $59.4M $63M
Total Equity $4.4B $3.9B $4B $4B $5B
 
Total Liabilities and Equity $9.5B $9B $8.9B $9.4B $11.5B
Cash and Short Terms $820.1M $653.5M $694.9M $542.6M $1.2B
Total Debt $2.9B $1.9B $2.1B $2.4B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $638.9M $895.9M $801.8M $1.1B $1.4B
Short Term Investments $2.1M $39.8M $2.6M $7.7M $3.7M
Accounts Receivable, Net $547.3M $820.5M $638.3M $720.6M $700.3M
Inventory $25.8M $33.7M $37.2M $36.9M $27.1M
Prepaid Expenses $5.5M $7.5M $10.3M $12.9M $9.9M
Other Current Assets $45.4M -- -- -- --
Total Current Assets $1.8B $2.2B $2B $2.6B $2.7B
 
Property Plant And Equipment $1.7B $1.8B $1.9B $2.2B $1.9B
Long-Term Investments $530.5M $735M $700.3M $847.7M $769.9M
Goodwill -- -- -- -- --
Other Intangibles $1.2B -- -- $2.2B --
Other Long-Term Assets $308.4M $141.1M $118.5M $126.2M $72.7M
Total Assets $8B $9.2B $9.2B $11.1B $10.4B
 
Accounts Payable $272.4M $544.2M $404.1M $452.2M $442.1M
Accrued Expenses $58.5M $86.5M $51.3M $14.5K $81.1M
Current Portion Of Long-Term Debt $364M $488.1M $456.9M $330M $617.1M
Current Portion Of Capital Lease Obligations $6.6M $8.8M $10.3M $10.5M $11M
Other Current Liabilities $245.7M $103.2M $173.5M $333.4M $257.5M
Total Current Liabilities $1.3B $1.8B $1.3B $1.8B $1.9B
 
Long-Term Debt $1.5B $1.4B $2B $2.7B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5.2B $5.3B $6.4B $5.7B
 
Common Stock $1.9B $2B $2B $2.5B $2.4B
Other Common Equity Adj $180M $223.3M $269.9M $300.4M $299.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $48.3M $65.2M $66.8M $50.7M -$4.9M
Total Equity $3.6B $4B $4B $4.7B $4.7B
 
Total Liabilities and Equity $8B $9.2B $9.2B $11.1B $10.4B
Cash and Short Terms $641M $935.7M $804.4M $1.1B $1.4B
Total Debt $1.8B $1.9B $2.5B $3B $3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $523.2M $766M $631.7M $237.4M $427.9M
Depreciation & Amoritzation $241.2M $197.9M $188.9M $239.1M $276.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $31.9M $1.7M -$154.7M $251.9M -$32.6M
Change in Inventories -$3.5M -$7.8M -$5.6M $1.4M $3.8M
Cash From Operations $747M $772.1M $628.9M $756.9M $704.9M
 
Capital Expenditures $94.5M $46.3M $63.6M $75.7M $43.7M
Cash Acquisitions -$22.5M $44.7K -$93.2M $8.4M -$182.6M
Cash From Investing -$422M -$326.7M $5.9M -$538.2M -$628.1M
 
Dividends Paid (Ex Special Dividend) -$96.5M -$122.7M -$714.5M -$420.4M -$150.3M
Special Dividend Paid
Long-Term Debt Issued $900.8M $51.5M $582M $657.8M $590.1M
Long-Term Debt Repaid -$928.3M -$260.9M -$386.8M -$603M -$305.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$6.8M -$6.6M -$16.5M
Cash From Financing -$73.1M -$336M -$535.6M -$372.8M $540.3M
 
Beginning Cash (CF) $494.2M $576.4M $598.5M $673.5M $536.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $252M $768.4K $99.2M -$154.1M $617.1M
Ending Cash (CF) $746.2M $631.4M $588.3M $495M $1.1B
 
Levered Free Cash Flow $652.5M $725.8M $565.3M $681.2M $661.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $247M -$258.4M $144M $117.4M --
Depreciation & Amoritzation $59.7M $40.9M $64.6M $66.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.7M -$28.2M -$21.7M -$5.5M --
Change in Inventories -$7.8M -$2.7M $1.6M $2.2M --
Cash From Operations $160.8M $65.3M $142.6M $203.8M --
 
Capital Expenditures $12.4M $36.8M $15.4M $12.1M --
Cash Acquisitions $2.2K -$87.3M $135.7K $4M --
Cash From Investing -$113.6M -$214.8M -$186.9M -$90.5M --
 
Dividends Paid (Ex Special Dividend) -$12M -$245.4M -$110.7M -$81.8M --
Special Dividend Paid -- -- -- -- $144.1K
Long-Term Debt Issued $2.5M $285.3M $10.7M -$12.8M --
Long-Term Debt Repaid -$91.2M -$141.5M -$173M -$14.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$106.9K $359.5K --
Cash From Financing -$103.2M -$117.7M -$273.2M -$134.6M --
 
Beginning Cash (CF) $670.4M $928.6M $730.4M $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$164.6M -$267.1M -$317.5M -$21.3M --
Ending Cash (CF) $631.4M $588.3M $495M $1.1B --
 
Levered Free Cash Flow $148.4M $28.6M $127.2M $191.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $672.5M $1.1B -$165.1M $454.5M $429.7M
Depreciation & Amoritzation $208.2M $207.7M $215.4M $274.9M $262.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$124.8M $245.3M -$48.8M $57.4M
Change in Inventories -- -$10.8M -$2.9M $3.2M $7.2M
Cash From Operations $832.4M $724.4M $679.6M $643.7M $680.3M
 
Capital Expenditures $71M $39.2M $97.1M $47M $28.9M
Cash Acquisitions $8.7M -$5.9M -$79M -$186.4M $10.7M
Cash From Investing -$396.7M $107.1M -$566.1M -$724.5M -$293.5M
 
Dividends Paid (Ex Special Dividend) -$112.8M -$481M -$555.2M -$179.2M -$187.4M
Special Dividend Paid
Long-Term Debt Issued -- $299.3M $932.4M $613.7M $405.7M
Long-Term Debt Repaid -$256.3M -$336.6M -$571.5M -$463.8M -$251.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$17M --
Cash From Financing -$26M -$521.2M -$217.2M $401.7M -$70M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $451.4M $201.8M -$103.7M $320.9M $316.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $761.5M $685.2M $582.6M $596.7M $651.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $766M $631.7M $237.4M $427.9M $312.2M
Depreciation & Amoritzation $197.9M $188.9M $239.1M $276.9M $196.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.7M -$154.7M $251.9M -$32.6M $62.9M
Change in Inventories -$7.8M -$5.6M $1.4M $3.8M $5M
Cash From Operations $772.1M $628.9M $756.9M $704.9M $476.5M
 
Capital Expenditures $46.3M $63.6M $75.7M $43.7M $16.7M
Cash Acquisitions $44.7K -$93.2M $8.4M -$182.6M $6.7M
Cash From Investing -$326.7M $5.9M -$538.2M -$628.1M -$203M
 
Dividends Paid (Ex Special Dividend) -$122.7M -$714.5M -$420.4M -$150.3M -$105.6M
Special Dividend Paid -- -- $387.2K -- $144.1K
Long-Term Debt Issued $51.5M $582M $657.8M $590.1M $418.5M
Long-Term Debt Repaid -$260.9M -$386.8M -$603M -$305.4M -$236.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$6.6M -$16.5M -$10M
Cash From Financing -$336M -$535.6M -$372.8M $540.3M $64.6M
 
Beginning Cash (CF) $2.6B $2.3B $2.9B $3.1B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $768.4K $99.2M -$154.1M $617.1M $338.1M
Ending Cash (CF) $2.5B $2.3B $2.7B $3.7B $3.9B
 
Levered Free Cash Flow $725.8M $565.3M $681.2M $661.2M $459.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock