Financhill
Buy
55

HYMTF Quote, Financials, Valuation and Earnings

Last price:
$55.00
Seasonality move :
5.56%
Day range:
$53.75 - $55.00
52-week range:
$40.35 - $69.27
Dividend yield:
9.46%
P/E ratio:
3.12x
P/S ratio:
0.23x
P/B ratio:
0.38x
Volume:
2.5K
Avg. volume:
7.1K
1-year change:
34.1%
Market cap:
$29.1B
Revenue:
$124.5B
EPS (TTM):
$17.60
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $90.7B $87.7B $102.8B $110.5B $124.5B
Revenue Growth (YoY) 3.31% -3.33% 17.14% 7.5% 12.7%
 
Cost of Revenues $75.6B $72.1B $83.6B $88.5B $98.9B
Gross Profit $15.1B $15.6B $19.2B $22B $25.6B
Gross Profit Margin 16.7% 17.77% 18.65% 19.89% 20.59%
 
R&D Expenses $1.1B $1.1B $1.3B $1.4B $1.7B
Selling, General & Admin $8.1B $9.6B $8.9B $9.9B $8.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.1B $13.6B $13.3B $14.3B $14B
Operating Income $3.1B $2B $5.8B $7.6B $11.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.6B $1.8B $7B $8.7B $13.5B
Earnings of Discontinued Ops. -- -- -- -$169.9M -$550.8M
Income Tax Expense $839.3M $142.3M $2B $2.3B $3.5B
Net Income to Company $2.7B $1.6B $5B $6.2B $9.4B
 
Minority Interest in Earnings -$176.4M -$421.8M -$655.9M -$481.2M -$237.7M
Net Income to Common Excl Extra Items $2.6B $1.2B $4.3B $5.7B $9.2B
 
Basic EPS (Cont. Ops) $4.85 $2.30 $8.29 $11.08 $17.49
Diluted EPS (Cont. Ops) $4.85 $2.30 $8.29 $11.08 $17.49
Weighted Average Basic Share $527M $522.3M $520.8M $516.4M --
Weighted Average Diluted Share $527M $522.3M $520.8M $516.4M --
 
EBITDA $7.1B $5.6B $11.2B $13B $17.7B
EBIT $3.8B $2.1B $7.2B $9.1B $13.9B
 
Revenue (Reported) $90.7B $87.7B $102.8B $110.5B $124.5B
Operating Income (Reported) $3.1B $2B $5.8B $7.6B $11.6B
Operating Income (Adjusted) $3.8B $2.1B $7.2B $9.1B $13.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.2B $24.9B $28.1B $31.2B $31.7B
Revenue Growth (YoY) 2.78% 7.33% 13.09% 10.83% 1.5%
 
Cost of Revenues $18.9B $20.4B $22.7B $24.8B $25.4B
Gross Profit $4.3B $4.5B $5.5B $6.4B $6.3B
Gross Profit Margin 18.59% 18.13% 19.51% 20.65% 19.8%
 
R&D Expenses $267.4M $320.8M $323.3M $422.3M $448.4M
Selling, General & Admin $3.6B $2B $3.3B $2.3B $2.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6B $3.1B $4.3B $3.5B $3.6B
Operating Income -$263.9M $1.4B $1.2B $2.9B $2.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$304.7M $1.7B $1.5B $3.6B $3.2B
Earnings of Discontinued Ops. -- -- -- -$29.1M --
Income Tax Expense -$145.9M $388.1M $470.7M $1B $858.4M
Net Income to Company -$138.4M $1.2B $827.4M $2.5B $2.4B
 
Minority Interest in Earnings -$123.8M -$155.7M -$104.4M -$86.6M -$118.2M
Net Income to Common Excl Extra Items -$282.6M $1.1B $949.3M $2.4B $2.2B
 
Basic EPS (Cont. Ops) -$0.54 $2.16 $1.84 $4.63 $4.28
Diluted EPS (Cont. Ops) -$0.54 $2.16 $1.84 $4.63 $4.28
Weighted Average Basic Share $518.6M $520.9M $516.2M $524.1M $524.8M
Weighted Average Diluted Share $518.6M $520.9M $516.2M $524.1M $524.8M
 
EBITDA $662.6M $2.7B $2.5B $4.6B $4.2B
EBIT -$234.1M $1.7B $1.6B $3.7B $3.3B
 
Revenue (Reported) $23.2B $24.9B $28.1B $31.2B $31.7B
Operating Income (Reported) -$263.9M $1.4B $1.2B $2.9B $2.6B
Operating Income (Adjusted) -$234.1M $1.7B $1.6B $3.7B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $86B $102.1B $108B $121.1B $126.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.1B $83.2B $86.9B $96.1B $100.5B
Gross Profit $14.9B $18.8B $21.2B $25B $26B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.3B $1.4B $1.6B $1.7B
Selling, General & Admin $9B $8.9B $10.2B $8.6B $9.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13B $13.2B $14.7B $13.5B $15B
Operating Income $1.9B $5.6B $6.4B $11.5B $11B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.8B $6.7B $7.7B $13.2B $13.3B
Earnings of Discontinued Ops. -- -- -- -$200.9M -$585.8M
Income Tax Expense $483.7M $1.3B $2.2B $3.9B $3.1B
Net Income to Company $1.3B $5.3B $5.4B $9.2B $9.7B
 
Minority Interest in Earnings -$294M -$626.7M -$617.6M -$260.4M -$358.7M
Net Income to Common Excl Extra Items $976.8M $4.8B $4.9B $8.7B $9.3B
 
Basic EPS (Cont. Ops) $1.86 $9.26 $9.58 $16.72 $17.60
Diluted EPS (Cont. Ops) $1.85 $9.26 $9.58 $16.72 $17.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.5B $10.9B $12B $17.6B $17.2B
EBIT $2B $7B $8.1B $13.7B $13.6B
 
Revenue (Reported) $86B $102.1B $108B $121.1B $126.6B
Operating Income (Reported) $1.9B $5.6B $6.4B $11.5B $11B
Operating Income (Adjusted) $2B $7B $8.1B $13.7B $13.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $62.3B $76.5B $81.8B $93B $95B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.4B $62.4B $65.7B $73.7B $75.3B
Gross Profit $10.9B $14.1B $16.2B $19.3B $19.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $765.7M $885.6M $921.5M $1.2B $1.2B
Selling, General & Admin $7.2B $6.4B $7.8B $6.6B $7.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10B $9.6B $11B $10.3B $11.3B
Operating Income $944.1M $4.6B $5.1B $9B $8.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $791.2M $5.7B $6.5B $11B $10.8B
Earnings of Discontinued Ops. -- -- -- -$200.9M -$239.8M
Income Tax Expense $177.4M $1.3B $1.5B $3.1B $2.6B
Net Income to Company $623.3M $4.3B $4.7B $7.7B $7.9B
 
Minority Interest in Earnings -$321.6M -$527.3M -$487.2M -$256.3M -$376M
Net Income to Common Excl Extra Items $292.3M $3.9B $4.5B $7.5B $7.6B
 
Basic EPS (Cont. Ops) $0.55 $7.46 $8.69 $14.30 $14.40
Diluted EPS (Cont. Ops) $0.55 $7.46 $8.69 $14.30 $14.40
Weighted Average Basic Share $1.6B $1.6B $1.5B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.5B $1.6B $1.6B
 
EBITDA $3.6B $8.8B $9.7B $14.2B $13.7B
EBIT $995M $5.9B $6.8B $11.4B $11.1B
 
Revenue (Reported) $62.3B $76.5B $81.8B $93B $95B
Operating Income (Reported) $944.1M $4.6B $5.1B $9B $8.4B
Operating Income (Adjusted) $995M $5.9B $6.8B $11.4B $11.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.5B $9B $10.7B $16.5B $14.9B
Short Term Investments $14.4B $18.3B $16.2B $8.9B $7.6B
Accounts Receivable, Net $4B $4.2B $3.8B $4.5B $4.6B
Inventory $10.1B $10.4B $9.8B $11.3B $13.5B
Prepaid Expenses $1.1B $1.2B $1.1B $1.4B $1.6B
Other Current Assets $287.5M $476.9M $425.8M $407.7M $460.6M
Total Current Assets $39.6B $46.8B $44.8B $46.2B $45.5B
 
Property Plant And Equipment $47.1B $50.8B $52.8B $51.4B $54B
Long-Term Investments -- -- -- -- --
Goodwill $225.7M $313.1M $314M $548.6M $543.8M
Other Intangibles $4.3B $4.9B $4.6B $4.3B $4.3B
Other Long-Term Assets -$158.5M -$98.3M -$640.2M $68.4M $28.6M
Total Assets $167.9B $192B $196.5B $202.5B $219.2B
 
Accounts Payable $7.3B $8.8B $8.4B $9.5B $9.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $114.3M $129.7M $140.5M $320.8M $174.1M
Other Current Liabilities $451.5M $515.3M $519.1M $332.9M $639M
Total Current Liabilities $46B $54.5B $54B $58.8B $56.9B
 
Long-Term Debt $45.8B $56.4B $62.3B $59.6B $70.3B
Capital Leases -- -- -- -- --
Total Liabilities $102B $122B $127.1B $130.6B $140.2B
 
Common Stock $1.3B $1.4B $1.3B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $60.2B $63.4B $62.7B $65B $71.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.4B $6.3B $6.4B $6.8B $7.2B
Total Equity $65.9B $70B $69.4B $72B $79B
 
Total Liabilities and Equity $167.9B $192B $196.5B $202.5B $219.2B
Cash and Short Terms $21.9B $27.4B $26.9B $25.4B $22.5B
Total Debt $70.2B $83.8B $90.5B $88.9B $96.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.5B $10.7B $13.7B $15.1B $11.4B
Short Term Investments $15.2B $16.6B $10.4B $7.3B $6.6B
Accounts Receivable, Net $3.8B $4B $4.3B $4.8B $5B
Inventory $9.9B $9.5B $10.3B $13.3B $14.3B
Prepaid Expenses $1.1B $1.2B $1.1B $1.7B $2.6B
Other Current Assets $387M $382.3M $365.3M $319.9M $495.3M
Total Current Assets $43.2B $45.2B $43.1B $45B $43.2B
 
Property Plant And Equipment $47.7B $51.6B $47.9B $50.5B $60.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4.8B $5.1B $4.2B $4.5B $5B
Other Long-Term Assets -$347.5M -$496M $58.5M $1.5B $28.5M
Total Assets $177.1B $194.4B $187.2B $207B $233.5B
 
Accounts Payable $8B $7.6B $8.2B $9.2B $10B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $122.1M $135.3M $122.6M $158.2M $203.9M
Other Current Liabilities $776.6M $573.8M $464.4M $491.3M $835.3M
Total Current Liabilities $49.4B $50B $53.9B $54.4B $51.7B
 
Long-Term Debt $52.6B $63.9B $57.2B $64.6B $82.8B
Capital Leases -- -- -- -- --
Total Liabilities $112.2B $125.1B $122.2B $132B $148.5B
 
Common Stock $1.3B $1.3B $1B $1.1B $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.8B $6.4B $6.1B $7B $7.8B
Total Equity $64.9B $69.2B $64.9B $75.1B $85.1B
 
Total Liabilities and Equity $177.1B $194.4B $187.2B $207B $233.5B
Cash and Short Terms $25.7B $27.4B $24.1B $22.3B $18B
Total Debt $77.7B $90.4B $85.3B $90.3B $104B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.7B $1.6B $5B $6.2B $9.4B
Depreciation & Amoritzation $3.3B $3.5B $4B $3.9B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $206.8M -$110.1M $245.3M -$1B -$76.1M
Change in Inventories -$950.3M -$32.9M $154.8M -$2.1B -$2.5B
Cash From Operations $360.2M -$345.6M -$1B $8.3B -$1.9B
 
Capital Expenditures $4.6B $5.4B $5.1B $4.5B $6.8B
Cash Acquisitions -$492.7M -$1.1B -$853.1M -$1.5B -$1.2B
Cash From Investing -$5.1B -$7.9B -$4.5B -$935.1M -$6.6B
 
Dividends Paid (Ex Special Dividend) -$962.6M -$753.8M -$1B -$1.1B -$1.9B
Special Dividend Paid
Long-Term Debt Issued $23.1B $30.2B $38.8B $26B $39.2B
Long-Term Debt Repaid -$17.5B -$19.4B -$29.3B -$25.8B -$30.4B
Repurchase of Common Stock -$393M -$255.6M -$266.8M -$150.3M --
Other Financing Activities $61.7M -$23.7M -$379.5M $75.9M $467.8M
Cash From Financing $4.2B $9.6B $7.7B -$1B $7.2B
 
Beginning Cash (CF) $7.8B $7.3B $8.6B $9.9B $16B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$544.4M $1.3B $2.1B $6.3B -$1.5B
Ending Cash (CF) $7.4B $8.3B $11.2B $16.2B $14.7B
 
Levered Free Cash Flow -$4.2B -$5.7B -$6.1B $3.8B -$8.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$138.4M $1.2B $827.4M $2.5B $2.4B
Depreciation & Amoritzation $941.5M $918.8M $780.4M $934.3M $901.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$436.3M $319.6M $171.5M $35M $85.3M
Change in Inventories $312.2M $240.8M -$149M -$331M -$268.8M
Cash From Operations $1.3B -$2.2B $1.7B -$154.4M -$2.2B
 
Capital Expenditures $1.3B $1.2B $689.5M $1.6B $1.8B
Cash Acquisitions -$347.3M -$78M -$793M -$482.9M -$143.9M
Cash From Investing -$2.1B $627.7M $201.9M -$1.2B -$2B
 
Dividends Paid (Ex Special Dividend) -$19.6M -$197.8M -$184.3M -$300.9M -$430.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10B $10.4B $5.9B $9.7B $12.2B
Long-Term Debt Repaid -$7.7B -$7.3B -$5.6B -$8.8B -$9.7B
Repurchase of Common Stock -$4M -- $9M -- --
Other Financing Activities $5.3M -$18.9M -$12.6M $429.1M -$38.7M
Cash From Financing $2.3B $2.8B $67M $1B $2B
 
Beginning Cash (CF) $8.9B $9.8B $12.8B $15.8B $13.2B
Foreign Exchange Rate Adjustment -$191M $257.7M $490.8M -$32.5M -$126.6M
Additions / Reductions $1.4B $1.2B $1.9B -$321.5M -$2.2B
Ending Cash (CF) $10.3B $11B $14.6B $15.5B $11.1B
 
Levered Free Cash Flow -$5M -$3.4B $974.8M -$1.8B -$3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $5.3B $5.4B $9.2B $9.7B
Depreciation & Amoritzation $3.5B $3.8B $3.8B $4B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $848.3M -$171.9M -$328.1M -$1B -$388.7M
Change in Inventories $54M $489.1M -$1.7B -$3B -$1.1B
Cash From Operations $1.1B -$5.1B $7.2B $2.7B -$2.9B
 
Capital Expenditures $5.2B $5.2B $4.3B $6.1B $7.6B
Cash Acquisitions -$1.2B -$739.8M -$1.4B -$1.3B -$1.4B
Cash From Investing -$7.2B -$6.1B -$2.6B -$3.1B -$10.1B
 
Dividends Paid (Ex Special Dividend) -$775.7M -$1B -$1B -$1.6B -$2.8B
Special Dividend Paid
Long-Term Debt Issued $32.5B $36.1B $28.2B $34.7B $46.6B
Long-Term Debt Repaid -$22.3B -$23.2B -$26.9B -$31.5B -$34.6B
Repurchase of Common Stock -$351.9M -- -- -- --
Other Financing Activities $100.1M -$229.9M -$193.9M $637.7M $159.1M
Cash From Financing $9B $11.3B -$529.6M $2.1B $9.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9B $101.2M $4B $1.6B -$4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1B -$10.3B $2.9B -$3.4B -$10.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $623.3M $4.3B $4.7B $7.7B $7.9B
Depreciation & Amoritzation $2.6B $2.8B $2.7B $2.8B $2.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $299.5M $237.7M -$335.7M -$338.8M -$651.4M
Change in Inventories -$10.5M $511.5M -$1.4B -$2.3B -$925.5M
Cash From Operations $1.9B -$2.9B $5.3B -$266.2M -$1.3B
 
Capital Expenditures $3.7B $3.5B $2.6B $4.3B $5.1B
Cash Acquisitions -$1.1B -$704.8M -$1.3B -$1.1B -$1.3B
Cash From Investing -$4.9B -$3.1B -$1.2B -$3.4B -$6.9B
 
Dividends Paid (Ex Special Dividend) -$751.6M -$1B -$1B -$1.6B -$2.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.4B $30.2B $19.6B $28.3B $35.7B
Long-Term Debt Repaid -$17B -$20.8B -$18.4B -$24.2B -$28.4B
Repurchase of Common Stock -$154.5M -- -$144.4M -- --
Other Financing Activities -$12.4M -$218.7M -$33M $528.9M $220.2M
Cash From Financing $6.3B $8B -$170.8M $2.9B $4.9B
 
Beginning Cash (CF) $24.9B $28.6B $35.1B $49.8B $42.4B
Foreign Exchange Rate Adjustment -$181M $501.8M $1.2B $352.7M $205.6M
Additions / Reductions $3.2B $2B $3.9B -$772.9M -$3.3B
Ending Cash (CF) $28B $30.7B $39.2B $48.8B $39.1B
 
Levered Free Cash Flow -$1.8B -$6.4B $2.7B -$4.5B -$6.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock