Financhill
Sell
27

KIMTF Quote, Financials, Valuation and Earnings

Last price:
$30.30
Seasonality move :
0%
Day range:
$30.30 - $30.30
52-week range:
$30.30 - $30.30
Dividend yield:
13.79%
P/E ratio:
1.66x
P/S ratio:
0.15x
P/B ratio:
0.30x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$12B
Revenue:
$76.4B
EPS (TTM):
$18.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $49.9B $49.9B $61B $67.3B $76.4B
Revenue Growth (YoY) 1.52% 0.02% 22.3% 10.19% 13.56%
 
Cost of Revenues $41.8B $41.5B $49.7B $53.3B $59.1B
Gross Profit $8B $8.4B $11.3B $14B $17.3B
Gross Profit Margin 16.13% 16.81% 18.5% 20.82% 22.67%
 
R&D Expenses $784.3M $756.2M $914.5M $976.9M $1.2B
Selling, General & Admin $4.1B $4.5B $4.5B $5.9B $5.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.3B $6.6B $6.9B $8.4B $8.4B
Operating Income $1.7B $1.7B $4.4B $5.6B $8.9B
 
Net Interest Expenses -- $54.3M $24.5M -- --
EBT. Incl. Unusual Items $2.2B $1.6B $5.6B $5.8B $9.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $604.5M $298.4M $1.4B $1.6B $3B
Net Income to Company $1.6B $1.3B $4.2B $4.2B $6.7B
 
Minority Interest in Earnings -- -- $121.4K $352K -$648.2K
Net Income to Common Excl Extra Items $1.6B $1.3B $4.2B $4.2B $6.7B
 
Basic EPS (Cont. Ops) $3.91 $3.13 $10.37 $10.49 $16.96
Diluted EPS (Cont. Ops) $3.91 $3.13 $10.37 $10.49 $16.96
Weighted Average Basic Share $400.9M $401M $400.9M $400.8M $395.9M
Weighted Average Diluted Share $400.9M $401M $400.9M $400.8M $395.9M
 
EBITDA $4.2B $3.6B $7.7B $7.9B $11.6B
EBIT $2.3B $1.8B $5.7B $6B $9.8B
 
Revenue (Reported) $49.9B $49.9B $61B $67.3B $76.4B
Operating Income (Reported) $1.7B $1.7B $4.4B $5.6B $8.9B
Operating Income (Adjusted) $2.3B $1.8B $5.7B $6B $9.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.7B $15.3B $17.3B $19.4B $19.6B
Revenue Growth (YoY) 8.72% 11.52% 12.96% 12.43% 0.61%
 
Cost of Revenues $11.3B $12.6B $13.8B $15B $15B
Gross Profit $2.5B $2.8B $3.5B $4.5B $4.5B
Gross Profit Margin 18.03% 18% 20.29% 22.94% 23.15%
 
R&D Expenses $197.9M $198.3M $241.3M $264.6M $291.3M
Selling, General & Admin $1.8B $1B $2.3B $1.6B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $1.6B $2.9B $2.3B $2.4B
Operating Income $165.6M $1.1B $573.8M $2.2B $2.1B
 
Net Interest Expenses $11.9M $3.6M -- -- --
EBT. Incl. Unusual Items $195M $1.4B $544.9M $2.5B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.6M $406.6M $202.4M $841.4M $710.9M
Net Income to Company $121M $909.6M $207M $1.7B $1.7B
 
Minority Interest in Earnings -- $32.8K -$143.3K -$461.2K -$179.2K
Net Income to Common Excl Extra Items $112.4M $978.3M $342.4M $1.7B $1.7B
 
Basic EPS (Cont. Ops) $0.28 $2.44 $0.85 $4.28 $4.27
Diluted EPS (Cont. Ops) $0.28 $2.44 $0.85 $4.28 $4.27
Weighted Average Basic Share $401.5M $401M $401M $395.1M $391.9M
Weighted Average Diluted Share $401.5M $401M $401M $395.1M $391.9M
 
EBITDA $713.5M $1.9B $1.1B $3B $2.9B
EBIT $238.4M $1.4B $592.3M $2.6B $2.4B
 
Revenue (Reported) $13.7B $15.3B $17.3B $19.4B $19.6B
Operating Income (Reported) $165.6M $1.1B $573.8M $2.2B $2.1B
Operating Income (Adjusted) $238.4M $1.4B $592.3M $2.6B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49B $61.3B $64.4B $75.1B $77.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.1B $50.3B $51.4B $58B $59.7B
Gross Profit $7.8B $11.1B $13B $17.1B $18.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $810.7M $779.9M $986.5M $1.1B $1.2B
Selling, General & Admin $4.5B $4.3B $5.8B $5.5B $5.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.7B $6.5B $8.3B $8.1B $8.9B
Operating Income $1.2B $4.6B $4.7B $9B $9.2B
 
Net Interest Expenses $37.6M $40.3M -- -- --
EBT. Incl. Unusual Items $1B $5.2B $5.3B $9.7B $10.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $283.5M $1.2B $1.5B $2.7B $2.9B
Net Income to Company $771.3M $3.8B $3.6B $7.1B $7.2B
 
Minority Interest in Earnings -- $38.1K $165.3K -$450K -$1.8M
Net Income to Common Excl Extra Items $733.7M $3.9B $3.7B $7B $7.2B
 
Basic EPS (Cont. Ops) $1.83 $9.84 $9.34 $17.63 $18.22
Diluted EPS (Cont. Ops) $1.83 $9.84 $9.34 $17.63 $18.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $7.3B $7.3B $11.7B $12B
EBIT $1.2B $5.4B $5.4B $9.9B $10.1B
 
Revenue (Reported) $49B $61.3B $64.4B $75.1B $77.8B
Operating Income (Reported) $1.2B $4.6B $4.7B $9B $9.2B
Operating Income (Adjusted) $1.2B $5.4B $5.4B $9.9B $10.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.3B $46.5B $49.9B $58B $59.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.5B $38.1B $39.8B $44.7B $45.3B
Gross Profit $5.8B $8.4B $10.1B $13.3B $14.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $588.4M $613.9M $689.4M $817.1M $896.6M
Selling, General & Admin $3.5B $3.3B $4.6B $4.2B $4.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1B $5B $6.4B $6.3B $6.7B
Operating Income $657.9M $3.4B $3.7B $7B $7.4B
 
Net Interest Expenses $39.5M $25.3M -- -- --
EBT. Incl. Unusual Items $604.6M $4.2B $3.9B $7.8B $8.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $165.7M $1.1B $1.2B $2.3B $2.2B
Net Income to Company $442.3M $3B $2.5B $5.4B $5.9B
 
Minority Interest in Earnings -- $38.1K $85.1K -$719.3K -$1.9M
Net Income to Common Excl Extra Items $439M $3.1B $2.7B $5.5B $5.9B
 
Basic EPS (Cont. Ops) $1.09 $7.74 $6.71 $13.88 $15.12
Diluted EPS (Cont. Ops) $1.09 $7.74 $6.71 $13.88 $15.12
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $2.1B $5.8B $5.4B $9.3B $9.6B
EBIT $747.6M $4.3B $4B $7.9B $8.2B
 
Revenue (Reported) $35.3B $46.5B $49.9B $58B $59.4B
Operating Income (Reported) $657.9M $3.4B $3.7B $7B $7.4B
Operating Income (Adjusted) $747.6M $4.3B $4B $7.9B $8.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.7B $9.3B $9.7B $9.2B $11.1B
Short Term Investments $4.2B $4.3B $5.1B $6.3B $4.9B
Accounts Receivable, Net $1.9B $1.7B $1.5B $1.8B $1.9B
Inventory $7B $6.5B $6B $7.2B $8.7B
Prepaid Expenses $478.7M $248.1M $483.9M $343.5M $207.9M
Other Current Assets $57.8M $96.3M $95.6M $142.7M $156.4M
Total Current Assets $18.6B $23.9B $24.5B $27B $29.1B
 
Property Plant And Equipment $13.6B $14.3B $13.1B $12.2B $12.5B
Long-Term Investments -- -- -- -- --
Goodwill $32M $34.1M $31.3M $29.5M $29.1M
Other Intangibles $2.2B $2.4B $2.3B $2.3B $2.5B
Other Long-Term Assets $25.6M $118.5M -$40.6M $206.6M $246.1M
Total Assets $47.8B $55.5B $56.2B $58.4B $62.6B
 
Accounts Payable $5.8B $6.7B $6.7B $7.7B $8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $43.6M $43.6M $43.1M $44.8M $50.3M
Other Current Liabilities $15.6M $13.6M $14.9M $45.4M $116.4M
Total Current Liabilities $14.9B $19.3B $18.1B $20.1B $19.9B
 
Long-Term Debt $3.4B $4.5B $4.1B $3.2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $22.8B $28.1B $26.8B $27.2B $26.4B
 
Common Stock $1.8B $2B $1.8B $1.7B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $25B $27.4B $29.3B $31.2B $36.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.8M $4.1M $4.5M
Total Equity $25B $27.4B $29.3B $31.2B $36.1B
 
Total Liabilities and Equity $47.8B $55.5B $56.2B $58.4B $62.6B
Cash and Short Terms $7.9B $13.6B $14.8B $15.5B $16B
Total Debt $5.6B $9.3B $7.8B $5.9B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.9B $8.5B $10.3B $12.5B $10.7B
Short Term Investments $4.8B $6.6B $3.9B $4.1B $5.8B
Accounts Receivable, Net $1.6B $1.6B $1.8B $2B $2.6B
Inventory $6.3B $5.4B $5.7B $7.5B $9B
Prepaid Expenses $153.8M $305.8M $326.6M $487M $123.4M
Other Current Assets $83.5M $106.5M $115.6M $149.1M $110.2M
Total Current Assets $23.1B $24.1B $24.4B $28.8B $30.6B
 
Property Plant And Equipment $13.5B $13B $11B $11.5B $13.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.2B $2.3B $2B $2.3B $2.7B
Other Long-Term Assets $15.9M -$56M $661M $218.9M $230.7M
Total Assets $52.9B $54.2B $53B $60.5B $66.8B
 
Accounts Payable $6.5B $5.9B $6.6B $7.6B $7.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $42.9M $41.4M $41M $44.2M $45.3M
Other Current Liabilities $17.1M $29M $29M $44.5M $111.9M
Total Current Liabilities $19.3B $17B $18.4B $20.4B $20.5B
 
Long-Term Debt $4.4B $4.3B $3.2B $2.2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $28.1B $25.8B $25.5B $26.9B $26.9B
 
Common Stock $1.8B $1.8B $1.5B $1.6B $1.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$38.7K $4.2M $4.5M $7.2M
Total Equity $24.8B $28.4B $27.5B $33.6B $39.9B
 
Total Liabilities and Equity $52.9B $54.2B $53B $60.5B $66.8B
Cash and Short Terms $13.7B $15.1B $14.3B $16.6B $16.5B
Total Debt $9.9B $7.6B $5.8B $3.2B $2.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.6B $1.3B $4.2B $4.2B $6.7B
Depreciation & Amoritzation $1.8B $1.9B $1.9B $1.9B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$32.9M -$99.8M $104.9M -$618.4M $95.6M
Change in Inventories -$893.9M $710M -$125.2M -$1.7B -$1.9B
Cash From Operations $3.1B $4.6B $6.4B $7.3B $8.6B
 
Capital Expenditures $2.1B $2B $1.7B $1.6B $2.4B
Cash Acquisitions -$22.7M -$656.8M -$902.9M -$1.2B -$1.1B
Cash From Investing -$947.5M -$2.4B -$3.9B -$4.4B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$309.6M -$388.9M -$350.3M -$934.6M -$1.1B
Special Dividend Paid
Long-Term Debt Issued $568M $4.4B $940.4M $730.7M --
Long-Term Debt Repaid -$836M -$1B -$1.9B -$2.3B -$2.9B
Repurchase of Common Stock -- -- -$33.3M -$85.8M -$382.7M
Other Financing Activities -$45.6M -$52.9M -$56.8M -$47.2M $47.6M
Cash From Financing -$623.2M $3B -$1.4B -$2.7B -$4.3B
 
Beginning Cash (CF) $2B $3.6B $8.9B $9B $8.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $5.1B $1.1B $161.2M $2B
Ending Cash (CF) $3.7B $8.6B $10.1B $9B $11B
 
Levered Free Cash Flow $1B $2.6B $4.8B $5.6B $6.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $121M $909.6M $207M $1.7B $1.7B
Depreciation & Amoritzation $499.2M $465M $406.6M $452.1M $475M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$356.1M $191.4M $583M $159.8M $348.1M
Change in Inventories $725M $704.9M $102.2M $182.3M $73.9M
Cash From Operations $2.5B $1.3B $2.7B $3.3B $3B
 
Capital Expenditures $419.1M $546.5M $297.8M $623.9M $908.2M
Cash Acquisitions -$81.8M -$19.4M -$536.7M -$652.1M -$60.8M
Cash From Investing -$566M -$225.9M -$1.3B -$956.2M -$2.1B
 
Dividends Paid (Ex Special Dividend) -$10.1M $11.6M $56M -$873.1K -$18.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -$31M -$43.8M -- -$6.1M
Long-Term Debt Repaid -$42.2M -$239.1M -$1.1B -$675.4M -$134.6M
Repurchase of Common Stock -- -- -- -$311.1K -$4.3M
Other Financing Activities $41.5K -$14.5M -$11.9M -$13M $5M
Cash From Financing $1.2B -$273M -$1.1B -$689.6M -$158.9M
 
Beginning Cash (CF) $5.5B $8B $11.9B $11.1B $9.7B
Foreign Exchange Rate Adjustment -$16.8M $202.3M -$597.9M -$31.3M -$212.6M
Additions / Reductions $3.2B $834.5M $327.2M $1.7B $732.6M
Ending Cash (CF) $8.7B $8.7B $11.1B $12.8B $10.4B
 
Levered Free Cash Flow $2.1B $786.9M $2.4B $2.7B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $771.3M $3.8B $3.6B $7.1B $7.2B
Depreciation & Amoritzation $1.9B $1.9B $1.8B $1.9B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $607.8M -$241.1M -$122.3M -$544.2M -$759.7M
Change in Inventories $800.5M $696.3M -$1.5B -$1.8B -$1.5B
Cash From Operations $4.3B $6B $7.5B $9.2B $7.6B
 
Capital Expenditures $1.7B $1.7B $1.5B $2.1B $3.1B
Cash Acquisitions -$682M -$132.8M -$1.7B -$1.2B -$1.1B
Cash From Investing -$3.1B -$3.9B -$1.4B -$3.3B -$6.8B
 
Dividends Paid (Ex Special Dividend) -$395.5M -$346.8M -$902.5M -$1.1B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $5.2B $281.1M $718.6M -- --
Long-Term Debt Repaid -$824.7M -$2.4B -$1.9B -$2.7B -$1.1B
Repurchase of Common Stock -- -- -- -- -$370.9M
Other Financing Activities -$47M -$95.4M -$47.4M $44.6M $37.5M
Cash From Financing $3.9B -$2.5B -$2.2B -$4.2B -$3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1B -$345.5M $3.9B $1.6B -$2.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6B $4.3B $5.9B $7.1B $4.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $442.3M $3B $2.5B $5.4B $5.9B
Depreciation & Amoritzation $1.4B $1.5B $1.4B $1.4B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $260.2M $118.9M -$108.4M -$34.1M -$889.5M
Change in Inventories $481.9M $468.2M -$888.6M -$1B -$573.4M
Cash From Operations $4B $5.4B $6.5B $8.4B $7.4B
 
Capital Expenditures $1.4B $1.1B $995.8M $1.4B $2.2B
Cash Acquisitions -$656.6M -$132.6M -$925.2M -$960.8M -$1B
Cash From Investing -$2.6B -$4.1B -$1.6B -$557.1M -$5B
 
Dividends Paid (Ex Special Dividend) -$387.7M -$345.7M -$897.9M -$1.1B -$1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1B $923.8M $702M -- $35.1M
Long-Term Debt Repaid -$777.8M -$2.2B -$2.2B -$2.5B -$746.9M
Repurchase of Common Stock -- -- -- -$380.5M -$368.8M
Other Financing Activities $116.9K -$42.4M -$33.1M $58.7M $48.7M
Cash From Financing $3.9B -$1.6B -$2.4B -$3.9B -$2.7B
 
Beginning Cash (CF) $13B $27.7B $32.5B $31.4B $32.2B
Foreign Exchange Rate Adjustment -$29.7M $257.1M -$603.9K $100.3M $54.6M
Additions / Reductions $5.2B -$289.2M $2.4B $3.9B -$250.8M
Ending Cash (CF) $18.2B $27.3B $34B $35.1B $31.8B
 
Levered Free Cash Flow $2.6B $4.3B $5.5B $7B $5.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock