Financhill
Buy
82

GM Quote, Financials, Valuation and Earnings

Last price:
$50.13
Seasonality move :
1.25%
Day range:
$49.58 - $50.24
52-week range:
$38.96 - $61.24
Dividend yield:
0.96%
P/E ratio:
6.98x
P/S ratio:
0.29x
P/B ratio:
0.75x
Volume:
7.3M
Avg. volume:
13.6M
1-year change:
10.18%
Market cap:
$48.2B
Revenue:
$187.4B
EPS (TTM):
$7.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $122.5B $127B $156.7B $171.8B $187.4B
Revenue Growth (YoY) -10.75% 3.69% 23.41% 9.64% 9.08%
 
Cost of Revenues $108.8B $109.1B $135.8B $152.7B $164B
Gross Profit $13.7B $17.9B $21B $19.1B $23.4B
Gross Profit Margin 11.16% 14.08% 13.39% 11.14% 12.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7B $8.6B $10.7B $9.8B $10.6B
Other Inc / (Exp) $2.3B $4.2B $1.8B $908M -$4.4B
Operating Expenses $7B $8.6B $10.7B $9.8B $10.6B
Operating Income $6.6B $9.3B $10.3B $9.3B $12.8B
 
Net Interest Expenses $857M $804M $527M -- --
EBT. Incl. Unusual Items $8.1B $12.7B $11.6B $10.4B $8.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $2.8B $1.9B $563M $2.6B
Net Income to Company $6.3B $9.9B $9.7B $9.8B $6B
 
Minority Interest in Earnings $106M $74M $226M $287M $45M
Net Income to Common Excl Extra Items $6.4B $10B $9.9B $10.1B $6B
 
Basic EPS (Cont. Ops) $4.36 $6.78 $6.17 $7.35 $6.45
Diluted EPS (Cont. Ops) $4.33 $6.70 $6.13 $7.32 $6.37
Weighted Average Basic Share $1.4B $1.5B $1.4B $1.4B $1.1B
Weighted Average Diluted Share $1.4B $1.5B $1.5B $1.4B $1.1B
 
EBITDA $22B $25.7B $23.9B $23.2B $21.8B
EBIT $9.2B $13.7B $12.6B $11.3B $9.4B
 
Revenue (Reported) $122.5B $127B $156.7B $171.8B $187.4B
Operating Income (Reported) $6.6B $9.3B $10.3B $9.3B $12.8B
Operating Income (Adjusted) $9.2B $13.7B $12.6B $11.3B $9.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.5B $36B $40B $43B $44B
Revenue Growth (YoY) -0.72% 10.79% 11.13% 7.58% 2.34%
 
Cost of Revenues $27.4B $31.3B $34.9B $37.1B $38.7B
Gross Profit $5.1B $4.7B $5.1B $5.9B $5.3B
Gross Profit Margin 15.64% 13.06% 12.82% 13.74% 12.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.5B $2.5B $2.2B $2B
Other Inc / (Exp) $365M $292M $21M -$105M $62M
Operating Expenses $1.8B $2.5B $2.5B $2.2B $2B
Operating Income $3.3B $2.2B $2.6B $3.7B $3.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.2B $2.8B $2.8B $3.7B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B -$28M $428M $762M $719M
Net Income to Company $3B $2.8B $2.3B $3B $2.9B
 
Minority Interest in Earnings $8M $131M $49M $27M -$69M
Net Income to Common Excl Extra Items $3B $2.9B $2.4B $3B $2.8B
 
Basic EPS (Cont. Ops) $2.06 $1.36 $1.70 $2.57 $3.40
Diluted EPS (Cont. Ops) $2.03 $1.35 $1.69 $2.56 $3.35
Weighted Average Basic Share $1.4B $1.5B $1.4B $1.2B $988M
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.2B $1B
 
EBITDA $7.5B $5.9B $5.8B $6.7B $6.7B
EBIT $4.4B $3B $3B $3.9B $3.7B
 
Revenue (Reported) $32.5B $36B $40B $43B $44B
Operating Income (Reported) $3.3B $2.2B $2.6B $3.7B $3.4B
Operating Income (Adjusted) $4.4B $3B $3B $3.9B $3.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $122.3B $130.5B $160.7B $174.9B $188.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.1B $113B $139.3B $154.9B $165.6B
Gross Profit $16.1B $17.5B $21.4B $19.9B $22.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9B $9.3B $10.7B $9.5B $10.4B
Other Inc / (Exp) $2.8B $4.1B $1.5B $781M -$4.2B
Operating Expenses $6.9B $9.3B $10.7B $9.5B $10.4B
Operating Income $9.3B $8.2B $10.7B $10.5B $12.4B
 
Net Interest Expenses $426M $1.1B $643M -- --
EBT. Incl. Unusual Items $11.6B $11.3B $11.6B $11.3B $8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6B $1.6B $2.3B $896M $2.5B
Net Income to Company $9B $9.7B $9.2B $10.4B $5.9B
 
Minority Interest in Earnings $106M $197M $144M $264M -$51M
Net Income to Common Excl Extra Items $9.2B $9.9B $9.4B $10.7B $5.8B
 
Basic EPS (Cont. Ops) $6.25 $6.09 $6.51 $8.22 $7.28
Diluted EPS (Cont. Ops) $6.18 $6.02 $6.48 $8.19 $7.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25.3B $24.2B $23.8B $24.1B $21.7B
EBIT $12.8B $12.2B $12.6B $12.2B $9.2B
 
Revenue (Reported) $122.3B $130.5B $160.7B $174.9B $188.4B
Operating Income (Reported) $9.3B $8.2B $10.7B $10.5B $12.4B
Operating Income (Adjusted) $12.8B $12.2B $12.6B $12.2B $9.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.5B $36B $40B $43B $44B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.4B $31.3B $34.9B $37.1B $38.7B
Gross Profit $5.1B $4.7B $5.1B $5.9B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.5B $2.5B $2.2B $2B
Other Inc / (Exp) $365M $292M $21M -$105M $62M
Operating Expenses $1.8B $2.5B $2.5B $2.2B $2B
Operating Income $3.3B $2.2B $2.6B $3.7B $3.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.2B $2.8B $2.8B $3.7B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B -$28M $428M $762M $719M
Net Income to Company $3B $2.8B $2.3B $3B $2.9B
 
Minority Interest in Earnings $8M $131M $49M $27M -$69M
Net Income to Common Excl Extra Items $3B $2.9B $2.4B $3B $2.8B
 
Basic EPS (Cont. Ops) $2.06 $1.36 $1.70 $2.57 $3.40
Diluted EPS (Cont. Ops) $2.03 $1.35 $1.69 $2.56 $3.35
Weighted Average Basic Share $1.4B $1.5B $1.4B $1.2B $988M
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.2B $1B
 
EBITDA $7.5B $5.9B $5.8B $6.7B $6.7B
EBIT $4.4B $3B $3B $3.9B $3.7B
 
Revenue (Reported) $32.5B $36B $40B $43B $44B
Operating Income (Reported) $3.3B $2.2B $2.6B $3.7B $3.4B
Operating Income (Adjusted) $4.4B $3B $3B $3.9B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20B $20.1B $19.2B $18.9B $19.9B
Short Term Investments $9B $8.6B $12.2B $7.6B $7.3B
Accounts Receivable, Net $34.2B $34B $47B $51.5B $59.2B
Inventory $10.2B $13B $15.4B $16.5B $14.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.4B $6.4B $6.8B $7.2B $7.7B
Total Current Assets $80.9B $82.1B $100.5B $101.6B $108.5B
 
Property Plant And Equipment $77.5B $79B $78B $80.9B $83.5B
Long-Term Investments $8.4B $9.7B $10.2B $10.6B $7.1B
Goodwill $1.9B $1.9B $1.9B $1.9B $1.9B
Other Intangibles $3.3B $3.2B $3B $2.9B $2.7B
Other Long-Term Assets $7.3B $11.5B $9.4B $7.7B $8.3B
Total Assets $235.2B $244.7B $264B $273.1B $279.8B
 
Accounts Payable $19.9B $20.4B $27.5B $28.1B $25.7B
Accrued Expenses $19.9B $17.8B $22.4B $24.6B $27.8B
Current Portion Of Long-Term Debt $36.9B $33.7B $38.8B $39B $39.4B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -$1M -$1M -$1M
Total Current Liabilities $79.9B $74.4B $91.2B $94.4B $96.3B
 
Long-Term Debt $73B $75.7B $75.9B $82.8B $90.3B
Capital Leases -- -- -- -- --
Total Liabilities $185.5B $178.9B $191.8B $204.8B $214.2B
 
Common Stock $14M $15M $14M $12M $10M
Other Common Equity Adj -$13.5B -$9.3B -$7.9B -$10.2B -$11.3B
Common Equity $45B $59.7B $67.8B $64.3B $63.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.6B $6.1B $4.5B $4B $2.5B
Total Equity $49.7B $65.8B $72.3B $68.3B $65.6B
 
Total Liabilities and Equity $235.2B $244.7B $264B $273.1B $279.8B
Cash and Short Terms $29B $28.7B $31.3B $26.5B $27.1B
Total Debt $109.9B $109.4B $114.7B $121.7B $129.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $21.6B $16.3B $18.2B $17.6B $20.6B
Short Term Investments $7.8B $9.9B $10B $7.8B $6.9B
Accounts Receivable, Net $33.7B $40.4B $46B $55.5B $59.5B
Inventory $12.1B $14.8B $17.8B $17.5B $15.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.9B $7.1B $6.9B $8B $7.8B
Total Current Assets $82.1B $88.6B $98.8B $106.5B $110B
 
Property Plant And Equipment $78.1B $78.3B $78.7B $81.5B $84.4B
Long-Term Investments $9B $10.4B $10.5B $10.7B $6.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.2B $11.5B $9.7B $7.8B $8.6B
Total Assets $238.4B $251.5B $267B $276.6B $282.1B
 
Accounts Payable $20.4B $25.2B $28.9B $29.4B $26.9B
Accrued Expenses $17.7B $21.3B $24.2B $26.4B $27.9B
Current Portion Of Long-Term Debt $35.1B $33B $37B $36B $35.9B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1M -- -$1M --
Total Current Liabilities $76.3B $79.6B $90.2B $91.8B $90.7B
 
Long-Term Debt $76.2B $76.8B $77.4B $86.3B $96.7B
Capital Leases -- -- -- -- --
Total Liabilities $184B $184.4B $192.8B $206B $215.7B
 
Common Stock $14M $15M $14M $11M $10M
Other Common Equity Adj -$13.3B -$8.8B -$7.8B -$10.5B -$11.1B
Common Equity -- -- -- -- --
Total Preferred Equity $1.5B -$2.1B -- -- --
Minority Interest, Total $6.1B $5B $4.4B $4B $2.1B
Total Equity $54.4B $67.1B $74.2B $70.6B $66.4B
 
Total Liabilities and Equity $238.4B $251.5B $267B $276.6B $282.1B
Cash and Short Terms $29.4B $26.3B $28.2B $25.5B $27.5B
Total Debt $111.2B $109.8B $114.4B $122.2B $132.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.3B $9.9B $9.7B $9.8B $6B
Depreciation & Amoritzation $12.8B $12.1B $11.3B $11.9B $12.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.4B $3.3B -$9.5B -$1.8B -$7.2B
Change in Inventories -$104M -$3.2B -$2.6B -$757M $666M
Cash From Operations $16.7B $15.2B $16B $20.9B $20.1B
 
Capital Expenditures $20.5B $22.1B $21.2B $24.6B $26.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.8B -$16.4B -$17.9B -$14.7B -$20.5B
 
Dividends Paid (Ex Special Dividend) -$669M -$186M -$397M -$597M -$653M
Special Dividend Paid
Long-Term Debt Issued $78.5B $45.3B $45.8B $51B $53.4B
Long-Term Debt Repaid -$72.7B -$47.8B -$39.6B -$44.7B -$43.4B
Repurchase of Common Stock -$90M -- -$2.5B -$11.1B -$7.1B
Other Financing Activities $170M $1.5B -$3.3B -$773M -$509M
Cash From Financing $5.6B $1.7B $383M -$6.4B $1.9B
 
Beginning Cash (CF) $22.9B $23.1B $23.5B $21.9B $21.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $396M $577M -$1.5B -$85M $1.6B
Ending Cash (CF) $23.1B $23.5B $21.9B $21.9B $23B
 
Levered Free Cash Flow -$3.9B -$6.9B -$5.1B -$3.7B -$6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3B $2.8B $2.3B $3B $2.9B
Depreciation & Amoritzation $3B $2.9B $2.8B $2.8B $2.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $2.1B $3.1B $3.2B $6.1B
 
Capital Expenditures $7B $4.7B $5.6B $6.2B $6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3B -$3.9B -$2.3B -$3.9B -$4.5B
 
Dividends Paid (Ex Special Dividend) -$76M -$73M -$185M -$198M -$175M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.4B $10.7B $11.5B $14.3B $16.9B
Long-Term Debt Repaid -$12.7B -$10.8B -$12.1B -$13.1B -$15.2B
Repurchase of Common Stock -- -- -$369M -$280M -$2B
Other Financing Activities -$35M -$235M -$324M -$140M -$207M
Cash From Financing $3.6B -$1.9B -$1.7B $300M -$543M
 
Beginning Cash (CF) $23.1B $23.5B $21.9B $21.9B $23B
Foreign Exchange Rate Adjustment -$140M $93M $54M -$78M $51M
Additions / Reductions $1.9B -$3.7B -$861M -$461M $1B
Ending Cash (CF) $24.9B $20B $21.1B $21.4B $24B
 
Levered Free Cash Flow -$5.7B -$2.5B -$2.5B -$3.1B $33M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9B $9.7B $9.2B $10.4B $5.9B
Depreciation & Amoritzation $12.5B $11.9B $11.2B $11.9B $12.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $16.4B $16B $17B $21B $23B
 
Capital Expenditures $22.6B $19.8B $22.1B $25.2B $25.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.2B -$17.3B -$16.2B -$16.3B -$21.1B
 
Dividends Paid (Ex Special Dividend) -$155M -$183M -$509M -$610M -$630M
Special Dividend Paid
Long-Term Debt Issued $56B $42.6B $46.6B $53.8B $56B
Long-Term Debt Repaid -$74B -$45.9B -$40.9B -$45.7B -$45.5B
Repurchase of Common Stock -- -- -$2.9B -$11B -$8.8B
Other Financing Activities $402M $1.3B -$3.4B -$589M -$576M
Cash From Financing -$14.5B -$3.7B $550M -$4.4B $1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.4B -$5B $1.3B $315M $3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.2B -$3.7B -$5.1B -$4.2B -$2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3B $2.8B $2.3B $3B $2.9B
Depreciation & Amoritzation $3B $2.9B $2.8B $2.8B $2.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $2.1B $3.1B $3.2B $6.1B
 
Capital Expenditures $7B $4.7B $5.6B $6.2B $6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3B -$3.9B -$2.3B -$3.9B -$4.5B
 
Dividends Paid (Ex Special Dividend) -$76M -$73M -$185M -$198M -$175M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.4B $10.7B $11.5B $14.3B $16.9B
Long-Term Debt Repaid -$12.7B -$10.8B -$12.1B -$13.1B -$15.2B
Repurchase of Common Stock -- -- -$369M -$280M -$2B
Other Financing Activities -$35M -$235M -$324M -$140M -$207M
Cash From Financing $3.6B -$1.9B -$1.7B $300M -$543M
 
Beginning Cash (CF) $23.1B $23.5B $21.9B $21.9B $23B
Foreign Exchange Rate Adjustment -$140M $93M $54M -$78M $51M
Additions / Reductions $1.9B -$3.7B -$861M -$461M $1B
Ending Cash (CF) $24.9B $20B $21.1B $21.4B $24B
 
Levered Free Cash Flow -$5.7B -$2.5B -$2.5B -$3.1B $33M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is up 16.91% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock