Financhill
Buy
54

ALSN Quote, Financials, Valuation and Earnings

Last price:
$97.27
Seasonality move :
3.86%
Day range:
$95.73 - $98.53
52-week range:
$71.49 - $122.53
Dividend yield:
1.06%
P/E ratio:
11.57x
P/S ratio:
2.63x
P/B ratio:
4.98x
Volume:
612.7K
Avg. volume:
805.9K
1-year change:
29.27%
Market cap:
$8.2B
Revenue:
$3.2B
EPS (TTM):
$8.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.4B $2.8B $3B $3.2B
Revenue Growth (YoY) -22.87% 15.43% 15.28% 9.61% 6.26%
 
Cost of Revenues $1.1B $1.3B $1.5B $1.6B $1.7B
Gross Profit $998M $1.1B $1.3B $1.5B $1.5B
Gross Profit Margin 47.96% 47.67% 46.84% 48.44% 47.41%
 
R&D Expenses $147M $171M $185M $194M $200M
Selling, General & Admin $317M $305M $328M $357M $337M
Other Inc / (Exp) -$4M $19M -$21M $15M -$6M
Operating Expenses $464M $476M $513M $551M $537M
Operating Income $534M $669M $784M $919M $992M
 
Net Interest Expenses $137M $116M $118M $107M $89M
EBT. Incl. Unusual Items $393M $572M $645M $827M $897M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94M $130M $114M $154M $166M
Net Income to Company $299M $442M $531M $673M $731M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $299M $442M $531M $673M $731M
 
Basic EPS (Cont. Ops) $2.62 $4.13 $5.53 $7.48 $8.40
Diluted EPS (Cont. Ops) $2.62 $4.13 $5.53 $7.40 $8.31
Weighted Average Basic Share $114M $107M $96M $90M $87M
Weighted Average Diluted Share $114M $107M $96M $91M $88M
 
EBITDA $678M $838M $918M $1.1B $1.1B
EBIT $530M $688M $763M $934M $986M
 
Revenue (Reported) $2.1B $2.4B $2.8B $3B $3.2B
Operating Income (Reported) $534M $669M $784M $919M $992M
Operating Income (Adjusted) $530M $688M $763M $934M $986M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $535M $644M $718M $775M $796M
Revenue Growth (YoY) -13.29% 20.37% 11.49% 7.94% 2.71%
 
Cost of Revenues $282M $339M $380M $404M $423M
Gross Profit $253M $305M $338M $371M $373M
Gross Profit Margin 47.29% 47.36% 47.08% 47.87% 46.86%
 
R&D Expenses $40M $50M $49M $54M $54M
Selling, General & Admin $80M $79M $97M $92M $84M
Other Inc / (Exp) -$12M $7M $7M $5M -$4M
Operating Expenses $120M $129M $146M $146M $138M
Operating Income $133M $176M $192M $225M $235M
 
Net Interest Expenses $37M $29M $30M $24M $21M
EBT. Incl. Unusual Items $84M $154M $169M $206M $210M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24M $36M $28M $36M $35M
Net Income to Company $60M $118M $141M $170M $175M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60M $118M $141M $170M $175M
 
Basic EPS (Cont. Ops) $0.54 $1.16 $1.52 $1.91 $2.03
Diluted EPS (Cont. Ops) $0.53 $1.15 $1.52 $1.91 $2.01
Weighted Average Basic Share $114M $101M $93M $87M $87M
Weighted Average Diluted Share $114M $101M $93M $91M $88M
 
EBITDA $158M $221M $237M $270M $262M
EBIT $121M $183M $199M $230M $231M
 
Revenue (Reported) $535M $644M $718M $775M $796M
Operating Income (Reported) $133M $176M $192M $225M $235M
Operating Income (Adjusted) $121M $183M $199M $230M $231M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.4B $2.8B $3B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.5B $1.6B $1.7B
Gross Profit $998M $1.1B $1.3B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $147M $171M $185M $194M $200M
Selling, General & Admin $317M $305M $328M $357M $337M
Other Inc / (Exp) -$4M $19M -$21M $15M -$6M
Operating Expenses $464M $476M $513M $551M $537M
Operating Income $534M $669M $784M $919M $992M
 
Net Interest Expenses $137M $116M $118M $107M $89M
EBT. Incl. Unusual Items $393M $572M $645M $827M $897M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94M $130M $114M $154M $166M
Net Income to Company $299M $442M $531M $673M $731M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $299M $442M $531M $673M $731M
 
Basic EPS (Cont. Ops) $2.62 $4.14 $5.56 $7.46 $8.40
Diluted EPS (Cont. Ops) $2.61 $4.12 $5.53 $7.44 $8.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $678M $838M $918M $1.1B $1.1B
EBIT $530M $688M $763M $934M $986M
 
Revenue (Reported) $2.1B $2.4B $2.8B $3B $3.2B
Operating Income (Reported) $534M $669M $784M $919M $992M
Operating Income (Adjusted) $530M $688M $763M $934M $986M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.4B $2.8B $3B $3.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.6B $1.7B --
Gross Profit $1.1B $1.3B $1.5B $1.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $171M $185M $194M $200M --
Selling, General & Admin $305M $328M $357M $337M --
Other Inc / (Exp) $19M -$21M $15M -$6M --
Operating Expenses $476M $513M $551M $537M --
Operating Income $669M $784M $919M $992M --
 
Net Interest Expenses $116M $118M $107M $89M --
EBT. Incl. Unusual Items $572M $645M $827M $897M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130M $114M $154M $166M --
Net Income to Company $442M $531M $673M $731M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $442M $531M $673M $731M --
 
Basic EPS (Cont. Ops) $4.14 $5.56 $7.46 $8.40 --
Diluted EPS (Cont. Ops) $4.12 $5.53 $7.44 $8.31 --
Weighted Average Basic Share $427M $383M $359M $349M --
Weighted Average Diluted Share $428M $385M $364M $353M --
 
EBITDA $838M $918M $1.1B $1.1B --
EBIT $688M $763M $934M $986M --
 
Revenue (Reported) $2.4B $2.8B $3B $3.2B --
Operating Income (Reported) $669M $784M $919M $992M --
Operating Income (Adjusted) $688M $763M $934M $986M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $310M $127M $232M $555M $781M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $228M $301M $363M $356M $360M
Inventory $181M $204M $224M $276M $315M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37M $39M $47M $63M $82M
Total Current Assets $756M $671M $866M $1.3B $1.5B
 
Property Plant And Equipment $638M $633M $577M $774M $803M
Long-Term Investments -- $46M $22M $20M $11M
Goodwill $2.1B $2.1B $2.1B $2.1B $2.1B
Other Intangibles $963M $990M $1.1B $833M $822M
Other Long-Term Assets $56M $53M $67M $72M $87M
Total Assets $4.5B $4.5B $4.7B $5B $5.3B
 
Accounts Payable $157M $179M $195M $210M $212M
Accrued Expenses $72M $121M $115M $127M $132M
Current Portion Of Long-Term Debt $6M $6M $6M $6M $5M
Current Portion Of Capital Lease Obligations $4M $4M $4M $4M $6M
Other Current Liabilities $87M $98M $91M $96M $96M
Total Current Liabilities $373M $459M $480M $501M $506M
 
Long-Term Debt $2.5B $2.5B $2.5B $2.5B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.8B $3.8B $3.8B $3.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$89M -$73M -$22M -$31M -$51M
Common Equity $756M $634M $874M $1.2B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $756M $634M $874M $1.2B $1.7B
 
Total Liabilities and Equity $4.5B $4.5B $4.7B $5B $5.3B
Cash and Short Terms $310M $127M $232M $555M $781M
Total Debt $2.5B $2.5B $2.5B $2.5B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $310M $127M $232M $555M $781M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $228M $301M $363M $356M $360M
Inventory $181M $204M $224M $276M $315M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37M $39M $47M $63M $82M
Total Current Assets $756M $671M $866M $1.3B $1.5B
 
Property Plant And Equipment $638M $633M $577M $774M $803M
Long-Term Investments -- $46M $22M $20M $11M
Goodwill $2.1B $2.1B $2.1B $2.1B $2.1B
Other Intangibles $963M $990M $1.1B $833M $822M
Other Long-Term Assets $56M $53M $67M $72M $87M
Total Assets $4.5B $4.5B $4.7B $5B $5.3B
 
Accounts Payable $157M $179M $195M $210M $212M
Accrued Expenses $72M $121M $115M $127M $132M
Current Portion Of Long-Term Debt $6M $6M $6M $6M $5M
Current Portion Of Capital Lease Obligations $4M $4M $4M $4M $6M
Other Current Liabilities $87M $98M $91M $96M $96M
Total Current Liabilities $373M $459M $480M $501M $506M
 
Long-Term Debt $2.5B $2.5B $2.5B $2.5B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.8B $3.8B $3.8B $3.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$89M -$73M -$22M -$31M -$51M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $756M $634M $874M $1.2B $1.7B
 
Total Liabilities and Equity $4.5B $4.5B $4.7B $5B $5.3B
Cash and Short Terms $310M $127M $232M $555M $781M
Total Debt $2.5B $2.5B $2.5B $2.5B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $299M $442M $531M $673M $731M
Depreciation & Amoritzation $148M $150M $155M $154M $121M
Stock-Based Compensation $17M $14M $18M $22M $26M
Change in Accounts Receivable $28M -$78M -$70M $7M -$8M
Change in Inventories $21M -$26M -$25M -$52M -$44M
Cash From Operations $561M $635M $657M $784M $801M
 
Capital Expenditures $115M $175M $167M $125M $143M
Cash Acquisitions $4M -- -$24M -$1M -$6M
Cash From Investing -$111M -$212M -$183M -$129M -$147M
 
Dividends Paid (Ex Special Dividend) -$78M -$81M -$80M -$83M -$87M
Special Dividend Paid
Long-Term Debt Issued $1.8B -- $95M -- --
Long-Term Debt Repaid -$1.8B -$7M -$102M -$7M -$104M
Repurchase of Common Stock -$225M -$513M -$278M -$263M -$254M
Other Financing Activities -$15M -$6M -$4M -$7M -$14M
Cash From Financing -$335M -$604M -$367M -$332M -$427M
 
Beginning Cash (CF) $192M $310M $127M $232M $555M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115M -$181M $107M $323M $227M
Ending Cash (CF) $310M $127M $232M $555M $781M
 
Levered Free Cash Flow $446M $460M $490M $659M $658M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $60M $118M $141M $170M $175M
Depreciation & Amoritzation $37M $38M $38M $40M $31M
Stock-Based Compensation $6M $3M $4M $5M $6M
Change in Accounts Receivable $20M -$46M $19M $19M $28M
Change in Inventories -$1M $12M $3M $8M $6M
Cash From Operations $159M $168M $224M $238M $211M
 
Capital Expenditures $31M $63M $92M $52M $75M
Cash Acquisitions -- -- -- -$1M -$2M
Cash From Investing -$31M -$93M -$90M -$58M -$77M
 
Dividends Paid (Ex Special Dividend) -$20M -$19M -$19M -$20M -$21M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$1B -$2M -$2M -$2M -$1M
Repurchase of Common Stock -$29M -$187M -$62M -$106M -$121M
Other Financing Activities -$10M -- -- -- -$1M
Cash From Financing -$72M -$208M -$82M -$127M -$140M
 
Beginning Cash (CF) $251M $261M $180M $501M $788M
Foreign Exchange Rate Adjustment $3M -$1M -- $1M -$1M
Additions / Reductions $56M -$133M $52M $53M -$6M
Ending Cash (CF) $310M $127M $232M $555M $781M
 
Levered Free Cash Flow $128M $105M $132M $186M $136M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $299M $442M $531M $673M $731M
Depreciation & Amoritzation $148M $150M $155M $154M $121M
Stock-Based Compensation $17M $14M $18M $22M $26M
Change in Accounts Receivable $28M -$78M -$70M $7M -$8M
Change in Inventories $21M -$26M -$25M -$52M -$44M
Cash From Operations $561M $635M $657M $784M $801M
 
Capital Expenditures $115M $175M $167M $125M $143M
Cash Acquisitions $4M -- -$24M -$1M -$6M
Cash From Investing -$111M -$212M -$183M -$129M -$147M
 
Dividends Paid (Ex Special Dividend) -$78M -$81M -$80M -$83M -$87M
Special Dividend Paid
Long-Term Debt Issued $1.8B -- $95M -- --
Long-Term Debt Repaid -$1.8B -$7M -$102M -$7M -$104M
Repurchase of Common Stock -$225M -$513M -$278M -$263M -$254M
Other Financing Activities -$15M -$6M -$4M -$7M -$14M
Cash From Financing -$335M -$604M -$367M -$332M -$427M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115M -$181M $107M $323M $227M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $446M $460M $490M $659M $658M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $442M $531M $673M $731M --
Depreciation & Amoritzation $150M $155M $154M $121M --
Stock-Based Compensation $14M $18M $22M $26M --
Change in Accounts Receivable -$78M -$70M $7M -$8M --
Change in Inventories -$26M -$25M -$52M -$44M --
Cash From Operations $635M $657M $784M $801M --
 
Capital Expenditures $175M $167M $125M $143M --
Cash Acquisitions -- -$24M -$1M -$6M --
Cash From Investing -$212M -$183M -$129M -$147M --
 
Dividends Paid (Ex Special Dividend) -$81M -$80M -$83M -$87M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $95M -- -- --
Long-Term Debt Repaid -$7M -$102M -$7M -$104M --
Repurchase of Common Stock -$513M -$278M -$263M -$254M --
Other Financing Activities -$6M -$4M -$7M -$14M --
Cash From Financing -$604M -$367M -$332M -$427M --
 
Beginning Cash (CF) $1.1B $574M $1.4B $2.5B --
Foreign Exchange Rate Adjustment -$2M -$2M -- -$1M --
Additions / Reductions -$181M $107M $323M $227M --
Ending Cash (CF) $921M $679M $1.8B $2.8B --
 
Levered Free Cash Flow $460M $490M $659M $658M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 0.49% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 3.8% over the past day.

Sell
50
NUTX alert for Mar 17

Nutex Health [NUTX] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock