Financhill
Sell
16

CVGI Quote, Financials, Valuation and Earnings

Last price:
$1.57
Seasonality move :
14.82%
Day range:
$1.50 - $1.59
52-week range:
$1.49 - $6.64
Dividend yield:
0%
P/E ratio:
1.77x
P/S ratio:
0.07x
P/B ratio:
0.40x
Volume:
489.3K
Avg. volume:
368.3K
1-year change:
-74.17%
Market cap:
$54M
Revenue:
$723.4M
EPS (TTM):
-$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $717.7M $971.6M $981.6M $994.7M $723.4M
Revenue Growth (YoY) -20.37% 35.37% 1.03% 1.34% -27.28%
 
Cost of Revenues $643.6M $852.6M $895M $861M $650.2M
Gross Profit $74.1M $119M $86.5M $133.7M $73.1M
Gross Profit Margin 10.32% 12.25% 8.81% 13.44% 10.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.2M $69.4M $66.4M $85.7M $73.9M
Other Inc / (Exp) -$29.7M -$6.3M -$11.4M -$1.2M $1.7M
Operating Expenses $68.2M $69.4M $66.4M $85.7M $73.9M
Operating Income $5.8M $49.6M $20.1M $48.1M -$758K
 
Net Interest Expenses $20.6M $11.2M $9.8M $10.7M $9.2M
EBT. Incl. Unusual Items -$44.5M $32.1M -$1.1M $36.2M -$8.2M
Earnings of Discontinued Ops. -- -- -- -- $7.9M
Income Tax Expense -$7.5M $8.4M $20.9M -$13.2M $27.5M
Net Income to Company -$37M $23.7M -$22M $49.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37M $23.7M -$22M $49.4M -$27.9M
 
Basic EPS (Cont. Ops) -$1.20 $0.75 -$0.68 $1.50 -$0.83
Diluted EPS (Cont. Ops) -$1.20 $0.72 -$0.68 $1.47 -$0.83
Weighted Average Basic Share $30.9M $31.5M $32.3M $33M $33.4M
Weighted Average Diluted Share $30.9M $32.8M $32.3M $33.6M $33.4M
 
EBITDA -$5.4M $61.8M $26.9M $64.5M $933K
EBIT -$23.9M $43.3M $8.8M $46.9M $933K
 
Revenue (Reported) $717.7M $971.6M $981.6M $994.7M $723.4M
Operating Income (Reported) $5.8M $49.6M $20.1M $48.1M -$758K
Operating Income (Adjusted) -$23.9M $43.3M $8.8M $46.9M $933K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $216M $228.9M $234.9M $352.9M $163.3M
Revenue Growth (YoY) 13.99% 5.97% 2.63% 50.24% -53.73%
 
Cost of Revenues $192.9M $205.6M $222.5M $315.9M $150.2M
Gross Profit $23.1M $23.4M $12.4M $37M $13.1M
Gross Profit Margin 10.71% 10.2% 5.28% 10.49% 8.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.2M $16.9M $16.4M $24.8M $18.3M
Other Inc / (Exp) $21K -$249K -$7.7M -$707K $1.1M
Operating Expenses $18.2M $16.9M $16.4M $24.8M $18.3M
Operating Income $5M $6.5M -$4M $12.3M -$5.3M
 
Net Interest Expenses $5.2M $1.7M $2.9M $2.8M $2.2M
EBT. Incl. Unusual Items -$212K $4.5M -$14.6M $8.8M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- -$3.7M
Income Tax Expense $3.9M $1.9M $17.4M -$19.6M $28.6M
Net Income to Company -$4.1M $2.6M -$32M $23.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M $2.6M -$32M $23.3M -$38.7M
 
Basic EPS (Cont. Ops) -$0.13 $0.08 -$0.98 $0.71 -$1.15
Diluted EPS (Cont. Ops) -$0.13 $0.08 -$0.98 $0.69 -$1.15
Weighted Average Basic Share $31.1M $31.7M $30.5M $33.1M $33.5M
Weighted Average Diluted Share $31.1M $32.9M $30.5M $34.1M $33.5M
 
EBITDA $9.7M $10.8M -$7.1M $16M -$4.2M
EBIT $5M $6.2M -$11.7M $11.5M -$4.2M
 
Revenue (Reported) $216M $228.9M $234.9M $352.9M $163.3M
Operating Income (Reported) $5M $6.5M -$4M $12.3M -$5.3M
Operating Income (Adjusted) $5M $6.2M -$11.7M $11.5M -$4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $717.7M $971.6M $981.6M $1.1B $797M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $643.6M $852.6M $895M $940.8M $719.9M
Gross Profit $74.1M $119M $86.5M $139.9M $77.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.2M $69.4M $66.4M $88.2M $76.1M
Other Inc / (Exp) -$29.7M -$6.3M -$11.4M -$1.2M $1.7M
Operating Expenses $68.2M $69.4M $66.4M $88.2M $76.1M
Operating Income $5.8M $49.6M $20.1M $51.8M $1M
 
Net Interest Expenses $20.6M $11.2M $9.8M $11M $9.3M
EBT. Incl. Unusual Items -$44.5M $32.1M -$1.1M $39.6M -$6.6M
Earnings of Discontinued Ops. -- -- -- $2.6M $6.7M
Income Tax Expense -$7.5M $8.4M $20.9M -$12.3M $27.9M
Net Income to Company -$37M $23.7M -$22M $49.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37M $23.7M -$22M $49.4M -$27.9M
 
Basic EPS (Cont. Ops) -$1.20 $0.75 -$0.67 $1.50 -$0.83
Diluted EPS (Cont. Ops) -$1.20 $0.73 -$0.67 $1.47 -$0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.4M $61.8M $26.9M $68.2M $16.3M
EBIT -$23.9M $43.3M $8.8M $50.6M $2.7M
 
Revenue (Reported) $717.7M $971.6M $981.6M $1.1B $797M
Operating Income (Reported) $5.8M $49.6M $20.1M $51.8M $1M
Operating Income (Adjusted) -$23.9M $43.3M $8.8M $50.6M $2.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $971.6M $981.6M $1.1B $797M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $852.6M $895M $940.8M $719.9M --
Gross Profit $119M $86.5M $139.9M $77.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.4M $66.4M $88.2M $76.1M --
Other Inc / (Exp) -$6.3M -$11.4M -$1.2M $1.7M --
Operating Expenses $69.4M $66.4M $88.2M $76.1M --
Operating Income $49.6M $20.1M $51.8M $1M --
 
Net Interest Expenses $11.2M $9.8M $11M $9.3M --
EBT. Incl. Unusual Items $32.1M -$1.1M $39.6M -$6.6M --
Earnings of Discontinued Ops. -- -- $2.6M $6.7M --
Income Tax Expense $8.4M $20.9M -$12.3M $27.9M --
Net Income to Company $23.7M -$22M $49.4M $10.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.7M -$22M $49.4M -$27.9M --
 
Basic EPS (Cont. Ops) $0.75 -$0.67 $1.50 -$0.83 --
Diluted EPS (Cont. Ops) $0.73 -$0.67 $1.47 -$0.83 --
Weighted Average Basic Share $126M $127.2M $132.1M $133.7M --
Weighted Average Diluted Share $130.6M $129.1M $134.1M $133.8M --
 
EBITDA $61.8M $26.9M $68.2M $16.3M --
EBIT $43.3M $8.8M $50.6M $2.7M --
 
Revenue (Reported) $971.6M $981.6M $1.1B $797M --
Operating Income (Reported) $49.6M $20.1M $51.8M $1M --
Operating Income (Adjusted) $43.3M $8.8M $50.6M $2.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.5M $35M $31.8M $37.8M $26.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $151.1M $174.5M $152.6M $133.9M $118.7M
Inventory $91.2M $141M $142.5M $128.1M $128.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.7M $20.2M $12.6M $27.9M $29.8M
Total Current Assets $310.5M $370.7M $339.6M $327.7M $303.3M
 
Property Plant And Equipment $92.8M $89.2M $94.2M $104.6M $98.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $21.8M $18.3M $14.6M $11.2M --
Other Long-Term Assets $3.2M $5.4M $9.6M $6M $7.5M
Total Assets $454.4M $507.7M $470.3M $483.2M $424.6M
 
Accounts Payable $112.4M $101.9M $122.1M $77.3M $77M
Accrued Expenses $7.4M $11.5M $6.7M $5.7M $32.3M
Current Portion Of Long-Term Debt $2.4M $9.4M $10.9M $15.3M $8.4M
Current Portion Of Capital Lease Obligations $9.2M $9M $7.4M $7.5M $8M
Other Current Liabilities $13.5M $7.2M $10.2M $10.7M --
Total Current Liabilities $164.9M $162.1M $175.8M $145.2M $125.8M
 
Long-Term Debt $144.1M $185.6M $141.5M $126.2M $127.1M
Capital Leases -- -- -- -- --
Total Liabilities $359M $381M $350.2M $310.3M $289M
 
Common Stock $313K $321K $328K $333K $337K
Other Common Equity Adj -$45M -$42.4M -$31.6M -$30.3M -$43.3M
Common Equity $95.4M $126.7M $120M $172.9M $135.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $95.4M $126.7M $120M $172.9M $135.6M
 
Total Liabilities and Equity $454.4M $507.7M $470.3M $483.2M $424.6M
Cash and Short Terms $50.5M $35M $31.8M $37.8M $26.6M
Total Debt $146.6M $195M $152.4M $141.5M $135.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.5M $35M $31.8M $37.8M $26.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $151.1M $174.5M $152.6M $133.9M $118.7M
Inventory $91.2M $141M $142.5M $128.1M $128.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.7M $20.2M $12.6M $27.9M $29.8M
Total Current Assets $310.5M $370.7M $339.6M $327.7M $303.3M
 
Property Plant And Equipment $92.8M $89.2M $94.2M $104.6M $98.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $21.8M $18.3M $14.6M $11.2M --
Other Long-Term Assets $3.2M $5.4M $9.6M $6M $7.5M
Total Assets $454.4M $507.7M $470.3M $483.2M $424.6M
 
Accounts Payable $112.4M $101.9M $122.1M $77.3M $77M
Accrued Expenses $7.4M $11.5M $6.7M $5.7M $32.3M
Current Portion Of Long-Term Debt $2.4M $9.4M $10.9M $15.3M $8.4M
Current Portion Of Capital Lease Obligations $9.2M $9M $7.4M $7.5M $8M
Other Current Liabilities $13.5M $7.2M $10.2M $10.7M --
Total Current Liabilities $164.9M $162.1M $175.8M $145.2M $125.8M
 
Long-Term Debt $144.1M $185.6M $141.5M $126.2M $127.1M
Capital Leases -- -- -- -- --
Total Liabilities $359M $381M $350.2M $310.3M $289M
 
Common Stock $313K $321K $328K $333K $337K
Other Common Equity Adj -$45M -$42.4M -$31.6M -$30.3M -$43.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $95.4M $126.7M $120M $172.9M $135.6M
 
Total Liabilities and Equity $454.4M $507.7M $470.3M $483.2M $424.6M
Cash and Short Terms $50.5M $35M $31.8M $37.8M $26.6M
Total Debt $146.6M $195M $152.4M $141.5M $135.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $15.8M -$37M $23.7M -$22M $49.4M
Depreciation & Amoritzation $15.5M $18.5M $18.5M $18.2M $17.6M
Stock-Based Compensation $2.8M $3.5M $6.3M $5.8M $3.8M
Change in Accounts Receivable $18.8M -$34.3M -$23.6M $19.2M $18.8M
Change in Inventories $9.5M -$6.8M -$50.3M -$3.7M $15M
Cash From Operations $36.7M $34.4M -$29.8M $68.9M $38.3M
 
Capital Expenditures $24M $7.1M $17.7M $19.7M $19.7M
Cash Acquisitions -$34M -- -- -- --
Cash From Investing -$58M -$6.4M -$17.6M -$19.7M -$19.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $35.7M $15M $247.5M $95.8M $29.4M
Long-Term Debt Repaid -$44.2M -$29.4M -$204.5M -$139M -$40.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$4.9M -$12M -$6.9M -$1.8M
Cash From Financing -$10.1M -$19.3M $31M -$50.1M -$12.7M
 
Beginning Cash (CF) $70.9M $39.5M $50.5M $35M $31.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.3M $8.7M -$16.4M -$854K $5.9M
Ending Cash (CF) $39.5M $50.5M $35M $31.8M $37.8M
 
Levered Free Cash Flow $12.7M $27.2M -$47.5M $49.2M $18.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.2M $7.5M $3.6M $7.3M $9.5M
Depreciation & Amoritzation $4.6M $4.6M $4.6M $4.5M $4.7M
Stock-Based Compensation $741K $1.9M $1.8M $744K $965K
Change in Accounts Receivable -$24.7M $9.4M $39M $12.4M $7.4M
Change in Inventories -$11.8M -$18.9M -$2.6M $2.1M -$7.9M
Cash From Operations $10.3M $3.9M $38.3M $18.5M -$17.1M
 
Capital Expenditures $1.5M $4.5M $3.9M $6M $3.3M
Cash Acquisitions -- -- -- -- $19.8M
Cash From Investing -$1M -$4.5M -$3.9M -$6M $20.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $16.3M -- $5M $14M
Long-Term Debt Repaid -$21.1M -$22.4M -$21.6M -$12.3M -$27M
Repurchase of Common Stock -- -$73K -$966K -$808K -$59K
Other Financing Activities -$100K -$20K $877K $727K -$223K
Cash From Financing -$21.2M -$6.2M -$21.7M -$7.4M -$13.3M
 
Beginning Cash (CF) $63.4M $41M $28.5M $42.4M $39.3M
Foreign Exchange Rate Adjustment $2.2M -$633K -$2.5M -$1.2M $959K
Additions / Reductions -$12M -$6.7M $12.7M $5.1M -$9.4M
Ending Cash (CF) $53.6M $33.6M $38.7M $46.3M $30.9M
 
Levered Free Cash Flow $8.7M -$574K $34.4M $12.5M -$20.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37M $23.7M -$22M $49.4M --
Depreciation & Amoritzation $18.5M $18.5M $18.2M $17.6M --
Stock-Based Compensation $3.5M $6.3M $5.8M $3.8M $3M
Change in Accounts Receivable -$34.3M -$23.6M $19.2M $18.8M --
Change in Inventories -$6.8M -$50.3M -$3.7M $15M --
Cash From Operations $34.4M -$29.8M $68.9M $38.3M --
 
Capital Expenditures $7.1M $17.7M $19.7M $19.7M $14.5M
Cash Acquisitions -- -- -- -- $23M
Cash From Investing -$6.4M -$17.6M -$19.7M -$19.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M $247.5M $95.8M $29.4M --
Long-Term Debt Repaid -$29.4M -$204.5M -$139M -$40.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.9M -$12M -$6.9M -$1.8M --
Cash From Financing -$19.3M $31M -$50.1M -$12.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M -$16.4M -$854K $5.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.2M -$47.5M $49.2M $18.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.1M $10M $26.1M $10.9M --
Depreciation & Amoritzation $13.9M $13.6M $13.2M $13.6M --
Stock-Based Compensation $5M $4.6M $2.3M $3M --
Change in Accounts Receivable -$41.5M -$9.2M -$8.1M $1.9M --
Change in Inventories -$55.9M -$14.4M $13.5M -$13.3M --
Cash From Operations -$20.9M $33.8M $30M -$6.8M --
 
Capital Expenditures $11.4M $12.5M $15.2M $14.5M --
Cash Acquisitions -- -- -- $23M --
Cash From Investing -$11.4M -$12.5M -$15.2M $12.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $213.1M $95.8M $25M $38.5M --
Long-Term Debt Repaid -$186.3M -$107.1M -$27.7M -$51.1M --
Repurchase of Common Stock -$73K -$966K -$808K -$59K --
Other Financing Activities -$10.6M -$814K $4M -$305K --
Cash From Financing $16.1M -$13M $531K -$12.9M --
 
Beginning Cash (CF) $129.6M $101.7M $115.8M $124M --
Foreign Exchange Rate Adjustment -$685K -$4.5M -$857K -$69K --
Additions / Reductions -$16.2M $8.2M $15.3M -$6.9M --
Ending Cash (CF) $112.7M $105.4M $130.2M $117M --
 
Levered Free Cash Flow -$32.3M $21.3M $14.8M -$21.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock