Financhill
Buy
63

SYPR Quote, Financials, Valuation and Earnings

Last price:
$1.95
Seasonality move :
7.76%
Day range:
$1.91 - $2.04
52-week range:
$1.30 - $3.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.32x
P/B ratio:
2.36x
Volume:
12K
Avg. volume:
24.8K
1-year change:
21.13%
Market cap:
$44.8M
Revenue:
$140.2M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $82.3M $97.4M $110.1M $136.2M $140.2M
Revenue Growth (YoY) -6.31% 18.32% 13.02% 23.7% 2.91%
 
Cost of Revenues $70.3M $82.9M $95.3M $119M $120.3M
Gross Profit $12.1M $14.5M $14.9M $17.2M $19.9M
Gross Profit Margin 14.64% 14.89% 13.49% 12.66% 14.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $12.6M $14.5M $16.3M $17M
Other Inc / (Exp) -$544K $3M -$800K -$1.1M -$1.2M
Operating Expenses $12M $12.6M $14.5M $16.3M $17M
Operating Income $90K $1.9M $364K $969K $2.9M
 
Net Interest Expenses $838K $868K $1.1M $777K $1.7M
EBT. Incl. Unusual Items -$1.3M $4M -$1.5M -$933K $26K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M $1.1M $948K $663K $1.7M
Net Income to Company $1.7M $2.9M -$2.5M -$1.6M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $2.9M -$2.5M -$1.6M -$1.7M
 
Basic EPS (Cont. Ops) $0.08 $0.14 -$0.11 -$0.07 -$0.08
Diluted EPS (Cont. Ops) $0.08 $0.13 -$0.11 -$0.07 -$0.08
Weighted Average Basic Share $21.1M $21.6M $21.7M $21.9M $22M
Weighted Average Diluted Share $21.1M $23M $21.7M $21.9M $22M
 
EBITDA $2M $7.5M $2.7M $3.1M $4.9M
EBIT -$454K $4.9M -$436K -$156K $1.7M
 
Revenue (Reported) $82.3M $97.4M $110.1M $136.2M $140.2M
Operating Income (Reported) $90K $1.9M $364K $969K $2.9M
Operating Income (Adjusted) -$454K $4.9M -$436K -$156K $1.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20M $26.2M $32.3M $35.6M $29.5M
Revenue Growth (YoY) -10.89% 30.95% 23.41% 10.1% -17%
 
Cost of Revenues $18.2M $21.7M $28.1M $32.7M $26.1M
Gross Profit $1.8M $4.5M $4.2M $2.9M $3.4M
Gross Profit Margin 9.09% 17.23% 12.89% 8.11% 11.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $3.4M $3.7M $4.3M $3.5M
Other Inc / (Exp) -$221K -$169K -$71K -$341K -$165K
Operating Expenses $2.9M $3.4M $3.7M $4.3M $3.5M
Operating Income -$1.1M $1.1M $416K -$1.4M -$130K
 
Net Interest Expenses $222K $248K $226K $318K $302K
EBT. Incl. Unusual Items -$1.5M $703K $119K -$2M -$597K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121K $466K $294K $188K $302K
Net Income to Company -$1.6M $237K -$175K -$2.2M -$899K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M $237K -$175K -$2.2M -$899K
 
Basic EPS (Cont. Ops) -$0.08 $0.01 -$0.01 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.08 $0.01 -$0.01 -$0.10 -$0.04
Weighted Average Basic Share $21.4M $21.7M $21.8M $22M $22.1M
Weighted Average Diluted Share $21.4M $22.7M $21.8M $22M $22.1M
 
EBITDA -$666K $1.7M $1.1M -$870K $404K
EBIT -$1.3M $951K $345K -$1.7M -$295K
 
Revenue (Reported) $20M $26.2M $32.3M $35.6M $29.5M
Operating Income (Reported) -$1.1M $1.1M $416K -$1.4M -$130K
Operating Income (Adjusted) -$1.3M $951K $345K -$1.7M -$295K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $79.9M $103.6M $116.2M $139.5M $134.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.8M $86.4M $101.7M $123.5M $113.8M
Gross Profit $10.1M $17.2M $14.5M $16M $20.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.4M $13.1M $14.8M $16.8M $16.2M
Other Inc / (Exp) -$482K $3M -$702K -$1.4M -$1M
Operating Expenses $11.4M $13.1M $14.8M $16.8M $16.2M
Operating Income -$1.3M $4.1M -$340K -$821K $4.2M
 
Net Interest Expenses $833K $894K $1.1M $869K $1.7M
EBT. Incl. Unusual Items -$2.6M $6.2M -$2.1M -$3.1M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M $1.4M $776K $557K $1.8M
Net Income to Company $343K $4.8M -$2.9M -$3.6M -$358K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $343K $4.8M -$2.9M -$3.6M -$358K
 
Basic EPS (Cont. Ops) $0.01 $0.22 -$0.13 -$0.17 -$0.01
Diluted EPS (Cont. Ops) $0.01 $0.21 -$0.13 -$0.17 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $769K $9.9M $2.1M $1.1M $6.2M
EBIT -$1.7M $7.1M -$1M -$2.2M $3.1M
 
Revenue (Reported) $79.9M $103.6M $116.2M $139.5M $134.1M
Operating Income (Reported) -$1.3M $4.1M -$340K -$821K $4.2M
Operating Income (Adjusted) -$1.7M $7.1M -$1M -$2.2M $3.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20M $26.2M $32.3M $35.6M $29.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.2M $21.7M $28.1M $32.7M $26.1M
Gross Profit $1.8M $4.5M $4.2M $2.9M $3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $3.4M $3.7M $4.3M $3.5M
Other Inc / (Exp) -$221K -$169K -$71K -$341K -$165K
Operating Expenses $2.9M $3.4M $3.7M $4.3M $3.5M
Operating Income -$1.1M $1.1M $416K -$1.4M -$130K
 
Net Interest Expenses $222K $248K $226K $318K $302K
EBT. Incl. Unusual Items -$1.5M $703K $119K -$2M -$597K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121K $466K $294K $188K $302K
Net Income to Company -$1.6M $237K -$175K -$2.2M -$899K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M $237K -$175K -$2.2M -$899K
 
Basic EPS (Cont. Ops) -$0.08 $0.01 -$0.01 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.08 $0.01 -$0.01 -$0.10 -$0.04
Weighted Average Basic Share $21.4M $21.7M $21.8M $22M $22.1M
Weighted Average Diluted Share $21.4M $22.7M $21.8M $22M $22.1M
 
EBITDA -$666K $1.7M $1.1M -$870K $404K
EBIT -$1.3M $951K $345K -$1.7M -$295K
 
Revenue (Reported) $20M $26.2M $32.3M $35.6M $29.5M
Operating Income (Reported) -$1.1M $1.1M $416K -$1.4M -$130K
Operating Income (Adjusted) -$1.3M $951K $345K -$1.7M -$295K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $11.6M $21.6M $7.9M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.2M $8.5M $8.1M $8.9M $10.6M
Inventory $16.2M $30.1M $42.1M $77.3M $66.7M
Prepaid Expenses $911K $1.3M $1.8M $1.4M $3.9M
Other Current Assets $2.2M $2.6M $3.9M $3.7M $2.5M
Total Current Assets $39.4M $56.1M $80M $103.9M $98M
 
Property Plant And Equipment $16.3M $19.3M $19.8M $20.4M $17M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $738K $747K $1.1M $1.2M $989K
Total Assets $60.7M $79.5M $104.1M $129.3M $119.4M
 
Accounts Payable $6.7M $12M $17.6M $26.7M $18.4M
Accrued Expenses $3.4M $3.3M $4M $3.8M $4.5M
Current Portion Of Long-Term Debt $1.2M $336K $2.9M $618K $481K
Current Portion Of Capital Lease Obligations $1.4M $2M $2.3M $2.4M $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.2M $34M $56.1M $86.5M $79.5M
 
Long-Term Debt $8.8M $7.4M $4.7M $7.8M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $45.9M $60.2M $84.6M $106.9M $99.8M
 
Common Stock $213K $218K $221K $224K $230K
Other Common Equity Adj -$24.7M -$23M -$20.8M -$17.1M -$19M
Common Equity $14.8M $19.3M $19.6M $22.5M $19.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.8M $19.3M $19.6M $22.5M $19.6M
 
Total Liabilities and Equity $60.7M $79.5M $104.1M $129.3M $119.4M
Cash and Short Terms $11.6M $11.6M $21.6M $7.9M $9.7M
Total Debt $10M $7.7M $7.6M $8.9M $10.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.4M $7.5M $19.5M $8.1M $6.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8M $13.1M $10.7M $13.1M $11.9M
Inventory $18.7M $31.4M $52.5M $70.9M $62.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $5.1M $8.4M $10.8M $8.9M
Total Current Assets $40.6M $57.1M $91.1M $102.9M $89.9M
 
Property Plant And Equipment $16.3M $19.5M $20.8M $21.3M $16.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.7M $4.1M $4.5M $4.9M $4.2M
Total Assets $61.6M $80.8M $116.4M $129M $110.2M
 
Accounts Payable $10.1M $13.6M $20.8M $26.5M $16M
Accrued Expenses $11.7M $18.8M $35.3M $56.3M $50.2M
Current Portion Of Long-Term Debt $4.3M $2.5M $4.5M $2.6M $465K
Current Portion Of Capital Lease Obligations $1.4M $2.1M $2.4M $2.5M $2.2M
Other Current Liabilities $104K $340K $400K -- --
Total Current Liabilities $27.5M $37.3M $63.4M $88.5M $69.5M
 
Long-Term Debt $5.8M $4M $2M $8.2M $12.8M
Capital Leases -- -- -- -- --
Total Liabilities $49.1M $60.5M $95.5M $108.2M $91.2M
 
Common Stock $214K $220K $224K $225K $230K
Other Common Equity Adj -$25.1M -$22.4M -$19.5M -$16.7M -$19M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.5M $20.3M $21M $20.8M $19M
 
Total Liabilities and Equity $61.6M $80.8M $116.4M $129M $110.2M
Cash and Short Terms $9.4M $7.5M $19.5M $8.1M $6.6M
Total Debt $10M $6.5M $6.5M $11.3M $13.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7M $2.9M -$2.5M -$1.6M -$1.7M
Depreciation & Amoritzation $2.5M $2.6M $3.1M $3.3M $3.2M
Stock-Based Compensation $426K $491K $683K $813K $868K
Change in Accounts Receivable $214K -$1.3M $345K -$1.1M -$1.8M
Change in Inventories $4.2M -$14M -$11.8M -$34.7M $9.1M
Cash From Operations $3.6M $4.2M $13.8M -$11.1M $2M
 
Capital Expenditures $1.5M $2.8M $3M $2.1M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $427K -$2.8M -$3M -$2.1M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.6M -- -- $3.7M $2.9M
Long-Term Debt Repaid -$715K -$675K -$1.3M -$4.2M -$2M
Repurchase of Common Stock -$103K -$607K -$49K -$105K -$126K
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -$1.3M -$1.4M -$614K $820K
 
Beginning Cash (CF) $5.1M $11.6M $11.6M $21.6M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M $142K $9.4M -$13.8M $1.8M
Ending Cash (CF) $11.6M $11.6M $21.6M $7.9M $9.7M
 
Levered Free Cash Flow $2.1M $1.4M $10.8M -$13.2M $921K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.6M $237K -$175K -$2.2M -$899K
Depreciation & Amoritzation $621K $763K $774K $845K $699K
Stock-Based Compensation $61K $176K $263K $197K $301K
Change in Accounts Receivable -$733K -$4.7M -$2.7M -$4.3M -$1.3M
Change in Inventories -$2.4M -$1.2M -$9.9M $6.4M $4.1M
Cash From Operations -$910K -$3.3M -$1.2M -$1.7M -$5.5M
 
Capital Expenditures $790K $901K $708K $316K $3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$790K -$901K -$708K -$316K -$3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $210K $2.7M $3M
Long-Term Debt Repaid -$116K -$320K -$366K -$488K -$503K
Repurchase of Common Stock -$301K -$17K -$48K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$417K -$337K -$204K $2.2M $2.5M
 
Beginning Cash (CF) $11.6M $11.6M $21.6M $7.9M $9.7M
Foreign Exchange Rate Adjustment -$120K $390K -$14K $30K -$11K
Additions / Reductions -$2.1M -$4.5M -$2.2M $185K -$3M
Ending Cash (CF) $9.4M $7.5M $19.5M $8.1M $6.6M
 
Levered Free Cash Flow -$1.7M -$4.2M -$1.9M -$2M -$5.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $343K $4.8M -$2.9M -$3.6M -$358K
Depreciation & Amoritzation $2.5M $2.8M $3.1M $3.3M $3M
Stock-Based Compensation $393K $606K $770K $747K $972K
Change in Accounts Receivable $959K -$5.3M $2.4M -$2.7M $1.2M
Change in Inventories $953K -$12.7M -$20.6M -$18.3M $6.8M
Cash From Operations $2M $1.9M $15.8M -$11.6M -$1.8M
 
Capital Expenditures $1.9M $2.9M $2.8M $1.7M $770K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$198K -$2.9M -$2.8M -$1.7M -$746K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $210K $6.2M $3.2M
Long-Term Debt Repaid -$688K -$879K -$1.4M -$4.3M -$2M
Repurchase of Common Stock -$397K -$323K -$80K -$57K --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5M -$1.2M -$1.3M $1.8M $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M -$2.2M $11.7M -$11.5M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $145K -$1M $13M -$13.3M -$2.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.6M $237K -$175K -$2.2M -$899K
Depreciation & Amoritzation $621K $763K $774K $845K $699K
Stock-Based Compensation $61K $176K $263K $197K $301K
Change in Accounts Receivable -$733K -$4.7M -$2.7M -$4.3M -$1.3M
Change in Inventories -$2.4M -$1.2M -$9.9M $6.4M $4.1M
Cash From Operations -$910K -$3.3M -$1.2M -$1.7M -$5.5M
 
Capital Expenditures $790K $901K $708K $316K $3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$790K -$901K -$708K -$316K -$3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $210K $2.7M $3M
Long-Term Debt Repaid -$116K -$320K -$366K -$488K -$503K
Repurchase of Common Stock -$301K -$17K -$48K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$417K -$337K -$204K $2.2M $2.5M
 
Beginning Cash (CF) $11.6M $11.6M $21.6M $7.9M $9.7M
Foreign Exchange Rate Adjustment -$120K $390K -$14K $30K -$11K
Additions / Reductions -$2.1M -$4.5M -$2.2M $185K -$3M
Ending Cash (CF) $9.4M $7.5M $19.5M $8.1M $6.6M
 
Levered Free Cash Flow -$1.7M -$4.2M -$1.9M -$2M -$5.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
76
SBET alert for Jun 5

SharpLink Gaming [SBET] is down 5.07% over the past day.

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 2.11% over the past day.

Buy
70
ZLAB alert for Jun 5

Zai Lab [ZLAB] is up 1.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock