Financhill
Sell
28

HYLN Quote, Financials, Valuation and Earnings

Last price:
$1.61
Seasonality move :
-14.03%
Day range:
$1.54 - $1.64
52-week range:
$1.21 - $4.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
143.72x
P/B ratio:
1.14x
Volume:
1.1M
Avg. volume:
1M
1-year change:
-22.83%
Market cap:
$278M
Revenue:
$1.5M
EPS (TTM):
-$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $200K $2.1M $672K $1.5M
Revenue Growth (YoY) -- -- 953% -68.09% 124.55%
 
Cost of Revenues -- $2.7M $8.8M $1.7M $1.4M
Gross Profit -- -$2.5M -$6.7M -$1M $94K
Gross Profit Margin -- -1268.5% -316.81% -155.36% 6.23%
 
R&D Expenses $12.6M $58.3M $110.4M $82.2M $37M
Selling, General & Admin $9.6M $35.3M $42M $42.6M $24.4M
Other Inc / (Exp) $351.8M -$730K -$51K -$11.4M -$3M
Operating Expenses $22.2M $93.6M $152.4M $124.9M $61.4M
Operating Income -$22.2M -$96.1M -$159M -$125.9M -$61.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $324.1M -$96M -$153.4M -$123.5M -$52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $324.1M -$96M -$153.4M -$123.5M -$52M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324.1M -$96M -$153.4M -$123.5M -$52M
 
Basic EPS (Cont. Ops) $3.11 -$0.56 -$0.87 -$0.68 -$0.30
Diluted EPS (Cont. Ops) -$0.35 -$0.56 -$0.87 -$0.68 -$0.30
Weighted Average Basic Share $104.3M $172.2M $175.4M $181.4M $174.9M
Weighted Average Diluted Share $112.6M $172.2M $175.4M $181.4M $174.9M
 
EBITDA $330.4M -$95.2M -$157.8M -$122.4M -$58.1M
EBIT $329.6M -$96M -$159M -$125.9M -$61.3M
 
Revenue (Reported) -- $200K $2.1M $672K $1.5M
Operating Income (Reported) -$22.2M -$96.1M -$159M -$125.9M -$61.3M
Operating Income (Adjusted) $329.6M -$96M -$159M -$125.9M -$61.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $200K $1.1M -- --
Revenue Growth (YoY) -- -- 447.5% -- --
 
Cost of Revenues -- $2.7M $1.6M $41K --
Gross Profit -- -$2.5M -$523K -$41K --
Gross Profit Margin -- -1268.5% -47.76% -- --
 
R&D Expenses $4.5M $17.4M $21.8M $8.8M --
Selling, General & Admin $5.9M $9.2M $9.7M $12.3M --
Other Inc / (Exp) $353.1M -- $38K -$11.4M --
Operating Expenses $10.3M $26.6M $31.6M $21.1M --
Operating Income -$10.3M -$29.1M -$32.1M -$21.2M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $342.8M -$29.6M -$29.4M -$29.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $342.8M -$29.6M -$29.4M -$29.1M -$14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $342.8M -$29.6M -$29.4M -$29.1M --
 
Basic EPS (Cont. Ops) $2.02 -$0.17 -$0.16 -$0.16 -$0.08
Diluted EPS (Cont. Ops) $2.02 -$0.17 -$0.16 -$0.16 -$0.08
Weighted Average Basic Share $169.3M $173.3M $179.8M $182.9M --
Weighted Average Diluted Share $169.3M $173.3M $179.8M $182.9M --
 
EBITDA $343M -$28.8M -$31.7M -$19.4M --
EBIT $342.8M -$29.1M -$32.1M -$21.2M --
 
Revenue (Reported) -- $200K $1.1M -- --
Operating Income (Reported) -$10.3M -$29.1M -$32.1M -$21.2M --
Operating Income (Adjusted) $342.8M -$29.1M -$32.1M -$21.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $1.2M $2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $9.9M $5.9M --
Gross Profit -- -- -$6.1M -$3.9M -$41K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $45.3M $106.7M $120.5M $34.5M
Selling, General & Admin $6M $32M $40.9M $39.2M $30.8M
Other Inc / (Exp) -$3.1M -$10.2M -$89K $97K -$14.3M
Operating Expenses $23.3M $77.3M $147.6M $159.7M $65.4M
Operating Income -$23.3M -$77.3M -$153.8M -$163.6M -$65.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$35.1M -$86.9M -$150.6M -$151.9M -$66.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $276.4M -$150.6M -$151.9M -$66.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.5M -$86.9M -$150.6M -$151.9M -$66.8M
 
Basic EPS (Cont. Ops) -$0.22 -$0.50 -$0.86 -$0.85 -$0.37
Diluted EPS (Cont. Ops) -$0.22 -$0.50 -$0.86 -$0.85 -$0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22.8M -$86.7M -$152.7M -$161.7M -$61.5M
EBIT -$23.5M -$87.5M -$153.8M -$163.6M -$65.4M
 
Revenue (Reported) -- -- $1.2M $2M --
Operating Income (Reported) -$23.3M -$77.3M -$153.8M -$163.6M -$65.4M
Operating Income (Adjusted) -$23.5M -$87.5M -$153.8M -$163.6M -$65.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $200K $2.1M $672K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7M $8.8M $1.7M -- --
Gross Profit -$2.5M -$6.7M -$1M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.3M $110.4M $82.2M $25.7M --
Selling, General & Admin $35.3M $42M $42.6M $18.5M --
Other Inc / (Exp) -- -$51K -$11.4M -$2.9M --
Operating Expenses $93.6M $152.4M $124.9M $44.2M --
Operating Income -$96.1M -$159M -$125.9M -$44.2M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$96M -$153.4M -$123.5M -$37.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$96M -$153.4M -$123.5M -$52M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$96M -$153.4M -$123.5M -$37.7M --
 
Basic EPS (Cont. Ops) -$0.55 -$0.87 -$0.68 -$0.29 --
Diluted EPS (Cont. Ops) -$0.55 -$0.87 -$0.68 -$0.29 --
Weighted Average Basic Share $688.8M $701.6M $725.6M $525.9M --
Weighted Average Diluted Share $688.8M $701.6M $725.6M $525.9M --
 
EBITDA -$95.2M -$157.8M -$122.4M -$42.1M --
EBIT -$96M -$159M -$125.9M -$44.2M --
 
Revenue (Reported) $200K $2.1M $672K -- --
Operating Income (Reported) -$96.1M -$159M -$125.9M -$44.2M --
Operating Income (Adjusted) -$96M -$159M -$125.9M -$44.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $389.7M $258.4M $119.5M $12.9M $9.2M
Short Term Investments $201.9M $118.8M $193.7M $150.3M $110.9M
Accounts Receivable, Net $92K $70K $1.1M $40K $1.9M
Inventory $132K $114K $74K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.6M $9.1M $9.8M $18.5M $6.4M
Total Current Assets $612.4M $386.5M $324.2M $181.7M $131M
 
Property Plant And Equipment $6.2M $10M $12.1M $17.1M $31.4M
Long-Term Investments $36M $180.2M $108.6M $128.2M $99.6M
Goodwill -- -- -- -- --
Other Intangibles $332K $235K -- -- --
Other Long-Term Assets $193K $1.5M $1.7M $1.4M $1.1M
Total Assets $655.1M $578.4M $446.7M $328.4M $263M
 
Accounts Payable $1.9M $7.5M $2.8M $4.2M $5.2M
Accrued Expenses $5.5M $4.3M $6.8M $4.5M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $734K $21K $347K $847K $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.8M $15.2M $14.7M $15.1M $14.3M
 
Long-Term Debt $908K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.9M $24.5M $23.2M $22.1M $18.7M
 
Common Stock $19K $17K $18K $18K $18K
Other Common Equity Adj -- -- -- -- --
Common Equity $640.2M $553.9M $423.6M $306.3M $244.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $640.2M $553.9M $423.6M $306.3M $244.4M
 
Total Liabilities and Equity $655.1M $578.4M $446.7M $328.4M $263M
Cash and Short Terms $591.6M $377.2M $313.2M $163.2M $120.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $389.7M $258.4M $119.5M $12.9M $9.2M
Short Term Investments $201.9M $118.8M $193.7M $150.3M $110.9M
Accounts Receivable, Net $92K $70K $1.1M $40K $1.9M
Inventory $132K $114K $74K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.6M $9.1M $9.8M $18.5M $6.4M
Total Current Assets $612.4M $386.5M $324.2M $181.7M $131M
 
Property Plant And Equipment $6.2M $10M $12.1M $17.1M $31.4M
Long-Term Investments $36M $180.2M $108.6M $128.2M $99.6M
Goodwill -- -- -- -- --
Other Intangibles $332K $235K -- -- --
Other Long-Term Assets $193K $1.5M $1.7M $1.4M $1.1M
Total Assets $655.1M $578.4M $446.7M $328.4M $263M
 
Accounts Payable $1.9M $7.5M $2.8M $4.2M $5.2M
Accrued Expenses $5.5M $4.3M $6.8M $4.5M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $734K $21K $347K $847K $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.8M $15.2M $14.7M $15.1M $14.3M
 
Long-Term Debt $908K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.9M $24.5M $23.2M $22.1M $18.7M
 
Common Stock $19K $17K $18K $18K $18K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $640.2M $553.9M $423.6M $306.3M $244.4M
 
Total Liabilities and Equity $655.1M $578.4M $446.7M $328.4M $263M
Cash and Short Terms $591.6M $377.2M $313.2M $163.2M $120.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $324.1M -$96M -$153.4M -$123.5M -$52M
Depreciation & Amoritzation $850K $884K $1.2M $3.5M $3.1M
Stock-Based Compensation $294K $4.9M $7M $6.2M $4.6M
Change in Accounts Receivable $53K $22K -$1.2M $1.1M -$1.9M
Change in Inventories -$132K -$2.3M -$5.6M -$1.1M --
Cash From Operations -$22.9M -$80.5M -$116.9M -$117M -$56.7M
 
Capital Expenditures -- $2.4M $17.3M $7.4M $16.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$238.1M -$66M -$22M $18.3M $59.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.1M -- -- -- --
Long-Term Debt Repaid -$247K -$950K -- -- --
Repurchase of Common Stock -- -- -- -$33K -$14M
Other Financing Activities $516M -- -$157K -$239K -$412K
Cash From Financing $644.5M $15.9M -$78K -$15K -$14.3M
 
Beginning Cash (CF) $6.3M $389.7M $259.1M $120.1M $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $383.4M -$130.6M -$139M -$98.7M -$11.6M
Ending Cash (CF) $389.7M $259.1M $120.1M $21.5M $9.9M
 
Levered Free Cash Flow -$23.3M -$82.9M -$134.2M -$124.4M -$73.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $342.8M -$29.6M -$29.4M -$29.1M -$14.4M
Depreciation & Amoritzation $185K $227K $404K $1.7M $1M
Stock-Based Compensation $129K $950K $1.7M $1M $1.1M
Change in Accounts Receivable -$77K $289K -$356K $100K -$1.3M
Change in Inventories -- -$2.3M $59K -$8K --
Cash From Operations -$12M -$30.7M -$33.4M -$24.5M -$13.4M
 
Capital Expenditures -- $167K $264K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$238.1M -$390K -$1.3M $16.7M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$10.1M -- -- -- --
Long-Term Debt Repaid -$52K -$42K -- -- --
Repurchase of Common Stock -- -- -- -$33K --
Other Financing Activities $517.8M -- -- -$7K -$19K
Cash From Financing $632.2M -$4K $14K -$13K -$19K
 
Beginning Cash (CF) $7.6M $290.2M $154.8M $29.3M $28.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $382.1M -$31.1M -$34.7M -$7.8M -$18.8M
Ending Cash (CF) $389.7M $259.1M $120.1M $21.5M $9.9M
 
Levered Free Cash Flow -$12.2M -$30.8M -$33.7M -$25.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $276.4M -$150.6M -$151.9M -$66.8M
Depreciation & Amoritzation -- $842K $1.1M $1.9M $3.9M
Stock-Based Compensation $165K $4.1M $5.8M $6.9M $4.6M
Change in Accounts Receivable -- -$344K -$1.1M -$173K -$480K
Change in Inventories -- -- -$5.7M -$3.3M -$8K
Cash From Operations -- -$61.8M -$109.1M -$123.4M -$67.8M
 
Capital Expenditures -- -- $17M $22.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$303.7M -$22.7M -$10.9M $81.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$960K -- -- --
Repurchase of Common Stock -- -- -- -- -$14M
Other Financing Activities -- -- -- -$237K -$400K
Cash From Financing -- $648.1M -$41K -$47K -$14.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $282.6M -$131.8M -$134.3M -$535K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$64.2M -$131.3M -$132.9M -$79M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$96M -$153.4M -$123.5M -$52M --
Depreciation & Amoritzation $884K $1.2M $3.5M $3.1M --
Stock-Based Compensation $4.9M $7M $6.2M $4.6M --
Change in Accounts Receivable $22K -$1.2M $1.1M -$1.9M --
Change in Inventories -$2.3M -$5.6M -$1.1M -- --
Cash From Operations -$80.5M -$116.9M -$117M -$56.7M --
 
Capital Expenditures $167K $17.3M $6.8M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66M -$22M $18.3M $59.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$950K -- -- -- --
Repurchase of Common Stock -- -- -$33K -$14M --
Other Financing Activities -- -$157K -$239K -$412K --
Cash From Financing $15.9M -$78K -$15K -$14.3M --
 
Beginning Cash (CF) $1.3B $842.3M $284.1M $85.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$130.6M -$139M -$98.7M -$11.6M --
Ending Cash (CF) $1.2B $703.3M $185.5M $73.8M --
 
Levered Free Cash Flow -$82.9M -$134.2M -$124.4M -$53.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock