Financhill
Sell
25

VTAK Quote, Financials, Valuation and Earnings

Last price:
$0.35
Seasonality move :
-25.6%
Day range:
$0.33 - $0.37
52-week range:
$0.30 - $8.40
Dividend yield:
0%
P/E ratio:
0.39x
P/S ratio:
0.92x
P/B ratio:
0.21x
Volume:
51.6K
Avg. volume:
126.3K
1-year change:
-92.92%
Market cap:
$2.8M
Revenue:
$442K
EPS (TTM):
$0.88
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.2M $259K $22K $14K $442K
Revenue Growth (YoY) 15.06% -96.4% -91.51% -36.36% 3057.14%
 
Cost of Revenues $8.9M $2.2M $1.6M $161K $30K
Gross Profit -$1.7M -$1.9M -$1.5M -$147K $412K
Gross Profit Margin -22.93% -738.61% -6990.91% -1050% 93.21%
 
R&D Expenses $4.5M $9M $12.3M $6.4M $475K
Selling, General & Admin $51.5M $24.5M $15.5M $16.3M $17.1M
Other Inc / (Exp) -- $88K $2M -$4.1M -$53.7M
Operating Expenses $56.1M $33.5M $27.7M $22.6M $17.6M
Operating Income -$57.7M -$35.4M -$29.3M -$22.8M -$17.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$56.9M -$35.3M -$27.3M -$26.9M -$70.6M
Earnings of Discontinued Ops. -- -$725K $2.2M -- --
Income Tax Expense $15K $7K $4K $3K --
Net Income to Company -$57M -$36M -$25.1M -$26.9M -$70.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57M -$36M -$25.1M -$26.9M -$70.6M
 
Basic EPS (Cont. Ops) -$54,140.00 -$10,610.00 -$2,482.20 -$259.80 -$129.90
Diluted EPS (Cont. Ops) -$54,140.00 -$10,610.00 -$2,482.20 -$259.80 -$129.90
Weighted Average Basic Share $1.1K $3.4K $10.1K $103.4K $549.5K
Weighted Average Diluted Share $1.1K $3.4K $10.1K $103.4K $549.5K
 
EBITDA -$54.9M -$33M -$27.7M -$22.4M -$15.1M
EBIT -$56.7M -$35.4M -$29.3M -$22.8M -$17.2M
 
Revenue (Reported) $7.2M $259K $22K $14K $442K
Operating Income (Reported) -$57.7M -$35.4M -$29.3M -$22.8M -$17.2M
Operating Income (Adjusted) -$56.7M -$35.4M -$29.3M -$22.8M -$17.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $68K $5K -- $133K $96K
Revenue Growth (YoY) -96.44% -92.65% -- -- -27.82%
 
Cost of Revenues $568K $246K -- $6K $10K
Gross Profit -$500K -$241K -- $127K $86K
Gross Profit Margin -735.29% -4820% -- 95.49% 89.58%
 
R&D Expenses $2.3M $2.9M $727K $112K $63K
Selling, General & Admin $4.7M $4.2M $3.5M $2.7M $2.9M
Other Inc / (Exp) -$8K $16K -$546K $716K -$1.2M
Operating Expenses $7M $7.2M $4.2M $2.9M $2.9M
Operating Income -$7.5M -$7.4M -$4.2M -$2.7M -$2.9M
 
Net Interest Expenses -- -- -- -- $25K
EBT. Incl. Unusual Items -$7.5M -$7.4M -$4.8M -$1.9M -$4.1M
Earnings of Discontinued Ops. -$264K $3.1M -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$4.3M -$4.8M -$1.9M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$4.3M -$4.8M -$1.9M -$4.1M
 
Basic EPS (Cont. Ops) -$1,630.00 -$335.80 -$43.60 -$2.83 -$2.01
Diluted EPS (Cont. Ops) -$1,630.00 -$335.80 -$43.60 -$2.83 -$2.01
Weighted Average Basic Share $4.8K $12.8K $109.2K $680.6K $2.1M
Weighted Average Diluted Share $4.8K $12.8K $109.2K $680.6K $2.1M
 
EBITDA -$6.9M -$7M -$4.2M -$1.4M -$3.6M
EBIT -$7.5M -$7.4M -$4.2M -$1.9M -$4.1M
 
Revenue (Reported) $68K $5K -- $133K $96K
Operating Income (Reported) -$7.5M -$7.4M -$4.2M -$2.7M -$2.9M
Operating Income (Adjusted) -$7.5M -$7.4M -$4.2M -$1.9M -$4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7M -- -- -- $399K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $1.6M -- -- $38K
Gross Profit -$1.3M -$1.6M -$489K $291K $361K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $11.9M $10M $640K $170K
Selling, General & Admin $27.5M $17.7M $12.5M $22.4M $11M
Other Inc / (Exp) -$8K $2M -$4.1M -$55.6M -$974K
Operating Expenses $33.9M $29.6M $22.5M $23M $11.2M
Operating Income -$35.3M -$31.2M -$22.9M -$22.7M -$10.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$35.1M -$29.2M -$27M -$78.1M -$11.7M
Earnings of Discontinued Ops. -$264K $2M -- -- --
Income Tax Expense $7K $7K $4K -- --
Net Income to Company -$35.3M -$27.2M -$27M -$78.1M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.3M -$27.2M -$27M -$78.1M -$11.7M
 
Basic EPS (Cont. Ops) -$22,975.00 -$4,020.80 -$926.40 -$290.03 $0.88
Diluted EPS (Cont. Ops) -$22,975.00 -$4,020.80 -$926.40 -$290.03 $0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$32.7M -$29.5M -$22.2M -$19.9M $45.4M
EBIT -$35M -$31.2M -$22.9M -$21.9M $43.3M
 
Revenue (Reported) $3.7M -- -- -- $399K
Operating Income (Reported) -$35.3M -$31.2M -$22.9M -$22.7M -$10.8M
Operating Income (Adjusted) -$35M -$31.2M -$22.9M -$21.9M $43.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18K $14K $314K $271K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $161K $23K $31K --
Gross Profit -$1.2M -$147K $291K $240K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.5M $6.2M $486K $181K --
Selling, General & Admin $11.3M $8.3M $14.4M $8.3M --
Other Inc / (Exp) $2M -$4.1M -$55.6M -$2.8M --
Operating Expenses $19.8M $14.5M $14.9M $8.4M --
Operating Income -$21M -$14.7M -$14.6M -$8.2M --
 
Net Interest Expenses -- -- -- $25K --
EBT. Incl. Unusual Items -$19M -$18.7M -$69.9M -$11M --
Earnings of Discontinued Ops. $2.2M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.8M -$18.7M -$69.9M -$11M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.8M -$18.7M -$69.9M -$11M --
 
Basic EPS (Cont. Ops) -$2,215.80 -$311.40 -$252.27 -$11.18 --
Diluted EPS (Cont. Ops) -$2,215.80 -$311.40 -$252.27 -$11.18 --
Weighted Average Basic Share $26.8K $213.9K $1.5M $3.6M --
Weighted Average Diluted Share $26.8K $213.9K $1.5M $3.6M --
 
EBITDA -$19.8M -$14.3M -$11.8M -$7.8M --
EBIT -$21M -$14.7M -$13.8M -$9.4M --
 
Revenue (Reported) $18K $14K $314K $271K --
Operating Income (Reported) -$21M -$14.7M -$14.6M -$8.2M --
Operating Income (Adjusted) -$21M -$14.7M -$13.8M -$9.4M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $14.6M $23.9M $15M $15.9M $3.6M
Short Term Investments $16M -- -- -- --
Accounts Receivable, Net $786K $24K $21K -- $137K
Inventory $2.8M $877K $986K -- $44K
Prepaid Expenses $1.9M $1.1M -- -- --
Other Current Assets -- -- $1M $977K $415K
Total Current Assets $36M $27.6M $17.1M $16.8M $4.2M
 
Property Plant And Equipment $7.9M $5M $3.9M -- $249K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $26.3M
Other Long-Term Assets $196K $807K $36K -- $8K
Total Assets $44.1M $33.4M $21M $16.8M $30.7M
 
Accounts Payable $1.5M $471K $988K $92K $464K
Accrued Expenses $1.5M $1.7M $2.1M $7.1M $1.7M
Current Portion Of Long-Term Debt $293K $686K -- -- --
Current Portion Of Capital Lease Obligations $318K $356K $283K -- $91K
Other Current Liabilities -- $2.1M -- -- --
Total Current Liabilities $6.8M $7.8M $5.4M $7.6M $2.5M
 
Long-Term Debt $265K $1.6M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $12.3M $7.4M $7.6M $9.5M
 
Common Stock $1K $7K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $33.2M $21.1M $13.7M $9.3M $21.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.2M $21.1M $13.7M $9.3M $21.2M
 
Total Liabilities and Equity $44.1M $33.4M $21M $16.8M $30.7M
Cash and Short Terms $30.6M $23.9M $15M $15.9M $3.6M
Total Debt $558K $2.3M -- -- $184K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $33.6M $20.6M $13.7M $5.6M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $475K $17K -- $46K $107K
Inventory $2.6M $997K -- $64K $32K
Prepaid Expenses $466K $1.2M $1.9M -- --
Other Current Assets -- -- -- $87K $307K
Total Current Assets $37.2M $22.8M $15.5M $5.8M $1.7M
 
Property Plant And Equipment $6.2M $4.2M $1.9M $259K $238K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $26.8M $24.8M
Other Long-Term Assets $120K $45K $36K $8K $8K
Total Assets $43.5M $27.1M $17.5M $32.9M $26.7M
 
Accounts Payable $899K $543K $460K $165K $708K
Accrued Expenses $4M $2.1M $2.3M $1.8M $1.5M
Current Portion Of Long-Term Debt $474K -- -- -- --
Current Portion Of Capital Lease Obligations $346K $301K $308K $89K $99K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8M $3.5M $3.2M $2M $2.6M
 
Long-Term Debt $1.9M -- -- -- $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $12.9M $5.5M $5M $11M $13.9M
 
Common Stock $7K $7K -- $1K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.5M $21.5M $12.5M $21.9M $12.8M
 
Total Liabilities and Equity $43.5M $27.1M $17.5M $32.9M $26.7M
Cash and Short Terms $33.6M $20.6M $13.7M $5.6M $1.3M
Total Debt $2.3M -- -- -- $1.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$57M -$36M -$25.1M -$26.9M -$70.6M
Depreciation & Amoritzation $1.8M $2.4M $1.6M $421K $2.1M
Stock-Based Compensation $23.5M $4.1M $2.2M $447K $1.2M
Change in Accounts Receivable $251K $368K $42K -- -$66K
Change in Inventories -$2.2M $352K -$197K -$14K $8K
Cash From Operations -$33.2M -$28.3M -$27.6M -$22.6M -$20.6M
 
Capital Expenditures $268K $67K $265K $17K $76K
Cash Acquisitions -- -- -- -- $15K
Cash From Investing -$16M $15.9M $3.8M $21K -$61K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2M -- -- --
Long-Term Debt Repaid -$338K -$293K -$265K -- -$357K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$225K -$770K -$375K -$1.3M -$640K
Cash From Financing -$526K $21.7M $15M $23.4M $8.4M
 
Beginning Cash (CF) $64.3M $14.6M $23.9M $15M $15.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.7M $9.3M -$8.9M $814K -$12.3M
Ending Cash (CF) $14.6M $23.9M $15M $15.9M $3.6M
 
Levered Free Cash Flow -$33.4M -$28.4M -$27.9M -$22.6M -$20.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.8M -$4.3M -$4.8M -$1.9M -$4.1M
Depreciation & Amoritzation $631K $369K $74K $520K $530K
Stock-Based Compensation $964K $102K $74K $2K $17K
Change in Accounts Receivable -$1K $83K $17K $73K -$2K
Change in Inventories $45K -$154K $43K -$5K $12K
Cash From Operations -$6M -$7.2M -$5M -$1.8M -$2.8M
 
Capital Expenditures $23K $148K -- $1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23K $3.3M -- -$1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.1M
Long-Term Debt Repaid -$73K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$486K -$142K $872K -$181K $309K
Cash From Financing $10.3M $4.3M $7.5M -- $4M
 
Beginning Cash (CF) $29.4M $20.2M $11.1M $7.4M $16K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $396K $2.5M -$1.8M $1.3M
Ending Cash (CF) $33.6M $20.6M $13.7M $5.6M $1.3M
 
Levered Free Cash Flow -$6.1M -$7.4M -$5M -$1.8M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.3M -$27.2M -$27M -$78.1M -$11.7M
Depreciation & Amoritzation $2.3M $1.8M $711K $1.6M $2.1M
Stock-Based Compensation $4.4M $3M $635K $1.3M $31K
Change in Accounts Receivable $779K $175K -$30K $4K -$61K
Change in Inventories -$333K $12K $51K -$12K $13K
Cash From Operations -$28.5M -$31.3M -$25.3M -$21.8M -$8.3M
 
Capital Expenditures $120K $219K $41K $58K $85K
Cash Acquisitions -- -- -- $15K --
Cash From Investing $25.9M $3.8M -$1K -$22K -$85K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$301K -$340K -- -$250K -$291K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$641K -$1.2M -$907K --
Cash From Financing $21.7M $14.5M $18.3M $13.7M $4.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.1M -$13M -$7M -$8.1M -$4.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.6M -$31.5M -$25.3M -$21.8M -$8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.8M -$18.7M -$69.9M -$11M --
Depreciation & Amoritzation $1.3M $396K $1.6M $1.6M --
Stock-Based Compensation $2M $365K $1.2M $36K --
Change in Accounts Receivable $93K $21K $25K $30K --
Change in Inventories -$262K -$14K -$12K -$7K --
Cash From Operations -$21.9M -$19.5M -$18.7M -$6.4M --
 
Capital Expenditures $224K -- $58K $67K --
Cash Acquisitions -- -- $15K -- --
Cash From Investing $3.8M -- -$43K -$67K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.7M --
Long-Term Debt Repaid -$265K -- -$250K -$184K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$370K -$1.2M -$821K -- --
Cash From Financing $14.8M $18.2M $8.5M $4.2M --
 
Beginning Cash (CF) $60.1M $43.8M $35.5M $5.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -$1.4M -$10.3M -$2.3M --
Ending Cash (CF) $56.8M $42.4M $25.2M $2.8M --
 
Levered Free Cash Flow -$22.1M -$19.5M -$18.8M -$6.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

3 Smartest Dividend Stocks to Buy Now
3 Smartest Dividend Stocks to Buy Now

When the market entered a correction in February and March,…

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
100
DLICY alert for Apr 2

Dai-ichi Life Holdings [DLICY] is up 100.91% over the past day.

Buy
78
GATE alert for Apr 2

Marblegate Acquisition [GATE] is up 86.64% over the past day.

Sell
16
PCVX alert for Apr 1

Vaxcyte [PCVX] is down 14.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock