Financhill
Sell
28

CATX Quote, Financials, Valuation and Earnings

Last price:
$2.60
Seasonality move :
15.93%
Day range:
$2.54 - $2.68
52-week range:
$2.32 - $19.05
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.99x
P/B ratio:
0.53x
Volume:
394.8K
Avg. volume:
580.3K
1-year change:
-75.79%
Market cap:
$175.1M
Revenue:
--
EPS (TTM):
-$1.46
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $3.6M --
Revenue Growth (YoY) -- -- -- -67.1% --
 
Cost of Revenues -- -- -- $2.7M --
Gross Profit -- -- -- $817K --
Gross Profit Margin -- -- -- 23% --
 
R&D Expenses -- -- -- $1.3M $21.3M
Selling, General & Admin -- -- -- $7.1M $21.1M
Other Inc / (Exp) -- -- -- -$305K -$15K
Operating Expenses -- -- -- $8.4M $40.9M
Operating Income -- -- -- -$7.6M -$40.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$7.3M -$40.1M
Earnings of Discontinued Ops. -- -- -- -- -$9.1M
Income Tax Expense -- -- -- -- -$2.7M
Net Income to Company -- -- -- -$7.3M -$46.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$7.3M -$46.5M
 
Basic EPS (Cont. Ops) -- -- -- -$0.50 -$1.70
Diluted EPS (Cont. Ops) -- -- -- -$0.50 -$1.70
Weighted Average Basic Share -- -- -- $14.2M $26.8M
Weighted Average Diluted Share -- -- -- $14.2M $26.8M
 
EBITDA -- -- -- -$7.5M -$39.1M
EBIT -- -- -- -$7.6M -$40M
 
Revenue (Reported) -- -- -- $3.6M --
Operating Income (Reported) -- -- -- -$7.6M -$40.9M
Operating Income (Adjusted) -- -- -- -$7.6M -$40M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4M $2.6M $1.7M $1.9M --
Revenue Growth (YoY) 2.98% 7.55% -33.03% -23.79% --
 
Cost of Revenues $1.1M $1.5M $1.3M -- --
Gross Profit $1.2M $1M $414K -- --
Gross Profit Margin 52.27% 40.13% 24.11% -- --
 
R&D Expenses $312K $702K $708K $5.6M $12M
Selling, General & Admin $1.6M $2.6M $3.9M $4.5M $7M
Other Inc / (Exp) -- -- -- -$12K --
Operating Expenses $2M $3.3M $4.6M $9.8M $18.6M
Operating Income -$714K -$2.3M -$4.2M -$9.8M -$18.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$713K -$2.2M -$4.1M -$9.6M -$15.1M
Earnings of Discontinued Ops. -- -- -- -$784K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$713K -$2.2M -$4.1M -$10.4M -$15.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$713K -$2.2M -$4.1M -$10.4M -$15.1M
 
Basic EPS (Cont. Ops) -$0.10 -$0.20 -$0.30 -$0.37 -$0.21
Diluted EPS (Cont. Ops) -$0.10 -$0.20 -$0.30 -$0.37 -$0.21
Weighted Average Basic Share $6.9M $14.2M $14.2M $28.1M $70.6M
Weighted Average Diluted Share $6.9M $14.2M $14.2M $28.1M $70.6M
 
EBITDA -$680K -$2.2M -$4.1M -$9.3M -$14.4M
EBIT -$714K -$2.3M -$4.2M -$9.6M -$15.1M
 
Revenue (Reported) $2.4M $2.6M $1.7M $1.9M --
Operating Income (Reported) -$714K -$2.3M -$4.2M -$9.8M -$18.6M
Operating Income (Adjusted) -$714K -$2.3M -$4.2M -$9.6M -$15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.7M $10.2M $9.9M $7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6M $5.3M $5.9M -- --
Gross Profit $5.1M $4.9M $4M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.8M $2.6M $14.9M $35.8M
Selling, General & Admin $7.3M $8.1M $10.7M $20M $23.3M
Other Inc / (Exp) -- -$9K -- -$34K $13K
Operating Expenses $8.5M $9.9M $13.3M $33.9M $57.6M
Operating Income -$3.4M -$5M -$9.3M -$33.5M -$57.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.3M -$4.9M -$9.1M -$32.5M -$49.8M
Earnings of Discontinued Ops. -- -- -- -$3.9M -$6.1M
Income Tax Expense -- -- -- -- $7.8M
Net Income to Company -$3.3M -$4.9M -$9.1M -$25.9M -$63.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$4.9M -$9.1M -$25.9M -$63.8M
 
Basic EPS (Cont. Ops) -$0.50 -$0.50 -$0.60 -$1.07 -$1.46
Diluted EPS (Cont. Ops) -$0.50 -$0.50 -$0.60 -$1.07 -$1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.2M -$4.8M -$9.1M -$31.9M -$47.8M
EBIT -$3.4M -$5M -$9.3M -$32.6M -$49.7M
 
Revenue (Reported) $9.7M $10.2M $9.9M $7M --
Operating Income (Reported) -$3.4M -$5M -$9.3M -$33.5M -$57.6M
Operating Income (Adjusted) -$3.4M -$5M -$9.3M -$32.6M -$49.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.9M $7.1M $1.9M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $4.4M -- -- --
Gross Profit $3.7M $2.8M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $2.1M $14.2M $28.8M --
Selling, General & Admin $6.3M $8.4M $16.1M $18.4M --
Other Inc / (Exp) -$2K -- -$34K -$6K --
Operating Expenses $7.9M $10.5M $29.2M $45.9M --
Operating Income -$4.1M -$7.7M -$29.2M -$45.9M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4M -$7.5M -$28.5M -$38.2M --
Earnings of Discontinued Ops. -- -- -$3.9M -$890K --
Income Tax Expense -- -- -$10.5M -- --
Net Income to Company -$4M -$7.5M -$21.8M -$39.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$7.5M -$21.8M -$39.1M --
 
Basic EPS (Cont. Ops) -$0.40 -$0.50 -$0.77 -$0.59 --
Diluted EPS (Cont. Ops) -$0.40 -$0.50 -$0.77 -$0.59 --
Weighted Average Basic Share $40.6M $42.6M $78.9M $186.8M --
Weighted Average Diluted Share $40.6M $42.6M $78.9M $186.8M --
 
EBITDA -$4M -$7.5M -$27.7M -$36.5M --
EBIT -$4.1M -$7.7M -$28.4M -$38M --
 
Revenue (Reported) $7.9M $7.1M $1.9M -- --
Operating Income (Reported) -$4.1M -$7.7M -$29.2M -$45.9M --
Operating Income (Adjusted) -$4.1M -$7.7M -$28.4M -$38M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- -- $21M $9.2M
Short Term Investments -- -- -- $22.8M --
Accounts Receivable, Net -- -- -- $1.4M $1.2M
Inventory -- -- -- $1.4M --
Prepaid Expenses -- -- -- $548K $1.1M
Other Current Assets -- -- -- $27K $45K
Total Current Assets -- -- -- $53.2M $16.8M
 
Property Plant And Equipment -- -- -- $2.1M $6.3M
Long-Term Investments -- -- -- $150K $133K
Goodwill -- -- -- -- $24.1M
Other Intangibles -- -- -- $86K $50.4M
Other Long-Term Assets -- -- -- $2.6M $182K
Total Assets -- -- -- $58.1M $97.9M
 
Accounts Payable -- -- -- $1.5M $6.1M
Accrued Expenses -- -- -- $574K $3.9M
Current Portion Of Long-Term Debt -- -- -- -- $49K
Current Portion Of Capital Lease Obligations -- -- -- $276K $46K
Other Current Liabilities -- -- -- -- $5.1M
Total Current Liabilities -- -- -- $2.7M $15.7M
 
Long-Term Debt -- -- -- -- $1.7M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $3.4M $22.7M
 
Common Stock -- -- -- $142K $282K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- $54.6M $75.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $54.6M $75.2M
 
Total Liabilities and Equity -- -- -- $58.1M $97.9M
Cash and Short Terms -- -- -- $43.8M $9.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9M $61.7M $19M $18M $226.4M
Short Term Investments -- -- $35.1M -- $41.4M
Accounts Receivable, Net $1.8M $1.9M $1.2M $1.7M $217K
Inventory $641K $1.1M $1.6M $1M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $407K $306K $662K $961K $2.1M
Total Current Assets $4.7M $65M $57.5M $21.7M $270.2M
 
Property Plant And Equipment $2.8M $2.7M $2.4M $8.5M $46.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $27.3M $24.1M
Other Intangibles -- -- -- $50M $50M
Other Long-Term Assets $514K $1.1M $2.6M $3M $694K
Total Assets $8M $68.7M $62.5M $110.5M $391.2M
 
Accounts Payable $758K $768K $2.5M $3.9M $21.8M
Accrued Expenses $301K $522K $963K $3.4M $4M
Current Portion Of Long-Term Debt -- -- -- $48K $51K
Current Portion Of Capital Lease Obligations $241K $256K $272K $293K $903K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.8M $4M $8.1M $28.1M
 
Long-Term Debt -- -- -- $1.7M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $3M $4.8M $11.7M $62.7M
 
Common Stock $69K $142K $142K $281K $67K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.1M $65.8M $57.7M $98.8M $328.5M
 
Total Liabilities and Equity $8M $68.7M $62.5M $110.5M $391.2M
Cash and Short Terms $1.9M $61.7M $54.1M $18M $267.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -$7.3M -$46.5M
Depreciation & Amoritzation -- -- -- $138K $946K
Stock-Based Compensation -- -- -- $672K $3.7M
Change in Accounts Receivable -- -- -- $245K -$426K
Change in Inventories -- -- -- -$76K $359K
Cash From Operations -- -- -- -$6.1M -$36.9M
 
Capital Expenditures -- -- -- $151K --
Cash Acquisitions -- -- -- -- $2.7M
Cash From Investing -- -- -- -$28.8M $24.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$68K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$65K
Cash From Financing -- -- -- $28K $785K
 
Beginning Cash (CF) -- -- -- $56.1M $21.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$34.9M -$11.8M
Ending Cash (CF) -- -- -- $21.2M $9.4M
 
Levered Free Cash Flow -- -- -- -$6.2M -$38M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$713K -$2.2M -$4.1M -$10.4M -$15.1M
Depreciation & Amoritzation $34K $59K $68K $259K $669K
Stock-Based Compensation $85K $596K $465K $451K $2M
Change in Accounts Receivable $286K $111K $395K -$618K -$133K
Change in Inventories -$63K -$796K -$95K $113K --
Cash From Operations -$338K -$2.1M -$1.8M -$10.1M $3.4M
 
Capital Expenditures $113K $54K $90K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$113K -$54K -$35.2M -$227K -$29.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$21K -$16K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $28K $1K $628K
 
Beginning Cash (CF) $2.6M $64M $56.1M $28.5M $252.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$451K -$2.1M -$36.9M -$10.3M -$25.7M
Ending Cash (CF) $2.1M $61.9M $19.2M $18.2M $226.4M
 
Levered Free Cash Flow -$451K -$2.1M -$1.9M -$10.3M -$26.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.3M -$4.9M -$9.1M -$25.9M -$63.8M
Depreciation & Amoritzation $143K $174K $257K $752K $1.8M
Stock-Based Compensation $489K $897K $956K $3.5M $4M
Change in Accounts Receivable -$237K -$144K $689K $27K $832K
Change in Inventories -$199K -$1M -$2M $162K $113K
Cash From Operations -$3.3M -$4.6M -$7.4M -$29.7M -$696K
 
Capital Expenditures $288K $322K $302K -- --
Cash Acquisitions -- -- -- $2.7M --
Cash From Investing -$302K -$351K -$35.4M -$10.7M -$80.4M
 
Dividends Paid (Ex Special Dividend) -$11K -$9K -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$48K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $64.7M $84K $461K $289.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M $59.8M -$42.7M -$39.9M $208.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.6M -$4.9M -$7.7M -$30.7M -$40.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4M -$7.5M -$21.8M -$39.1M --
Depreciation & Amoritzation $137K $197K $684K $1.6M --
Stock-Based Compensation $816K $776K $3M $3.3M --
Change in Accounts Receivable -$164K $434K -$368K $890K --
Change in Inventories -$985K -$2M $257K $11K --
Cash From Operations -$3.8M -$6.1M -$27.9M $8.3M --
 
Capital Expenditures $262K $221K -- -- --
Cash Acquisitions -- -- $2.7M -- --
Cash From Investing -$291K -$35.3M $24.5M -$80.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$56K -$36K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$65K -- --
Cash From Financing $56.2M $28K $433K $289M --
 
Beginning Cash (CF) $138.8M $175.7M $86.3M $403.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.1M -$41.4M -$3M $217M --
Ending Cash (CF) $190.9M $134.3M $83.3M $620.9M --
 
Levered Free Cash Flow -$4.1M -$6.3M -$28.9M -$31.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 0.49% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 3.8% over the past day.

Sell
50
NUTX alert for Mar 17

Nutex Health [NUTX] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock