Financhill
Sell
41

RVP Quote, Financials, Valuation and Earnings

Last price:
$0.74
Seasonality move :
19.03%
Day range:
$0.72 - $0.80
52-week range:
$0.56 - $1.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.68x
P/B ratio:
0.26x
Volume:
193.1K
Avg. volume:
42.1K
1-year change:
-33.04%
Market cap:
$22.5M
Revenue:
$33M
EPS (TTM):
-$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $81.9M $188.4M $94.8M $43.6M $33M
Revenue Growth (YoY) 95.86% 130.12% -49.67% -54.02% -24.19%
 
Cost of Revenues $44.9M $93M $66.6M $34.5M $34.1M
Gross Profit $37M $95.4M $28.3M $9.1M -$1M
Gross Profit Margin 45.21% 50.62% 29.8% 20.89% -3.11%
 
R&D Expenses $574.5K $901.4K $525.7K $581.2K $673.9K
Selling, General & Admin $12.4M $21.9M $28.6M $20M $19.4M
Other Inc / (Exp) $1.9M $1.9M $2.3M -$4.9M $10.8M
Operating Expenses $12.9M $22.3M $25.3M $14.4M $14.2M
Operating Income $24.1M $73M $3M -$5.3M -$15.2M
 
Net Interest Expenses -- -- $160.7K -- --
EBT. Incl. Unusual Items $26.1M $75M $5.2M -$8.9M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $18.9M $83.9K -$1.9M $8.4M
Net Income to Company $24.2M $56.1M $5.1M -$7M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.2M $56.1M $5.1M -$7M -$11.9M
 
Basic EPS (Cont. Ops) $0.80 $1.65 $0.15 -$0.24 -$0.40
Diluted EPS (Cont. Ops) $0.80 $1.63 $0.15 -$0.24 -$0.40
Weighted Average Basic Share $33.2M $33.9M $32.9M $29.9M $29.9M
Weighted Average Diluted Share $33.3M $34.2M $33M $29.9M $29.9M
 
EBITDA $27.2M $76.4M $9.9M -$1.2M $4.2M
EBIT $26.3M $75.2M $5.3M -$8.8M -$3.4M
 
Revenue (Reported) $81.9M $188.4M $94.8M $43.6M $33M
Operating Income (Reported) $24.1M $73M $3M -$5.3M -$15.2M
Operating Income (Adjusted) $26.3M $75.2M $5.3M -$8.8M -$3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32M $59.5M $12.7M $14.3M $9.1M
Revenue Growth (YoY) 153.34% 85.83% -78.68% 12.71% -36.5%
 
Cost of Revenues $16M $25.1M $8.4M $12.7M $11.6M
Gross Profit $16M $34.3M $4.3M $1.5M -$2.5M
Gross Profit Margin 49.93% 57.72% 33.93% 10.78% -27.49%
 
R&D Expenses $175.2K $153.9K $118.1K $161.7K $157.9K
Selling, General & Admin $3.5M $5.6M $12M $4.2M $4.6M
Other Inc / (Exp) -- $513.5K $3.5M -$3.7M $5M
Operating Expenses $3.7M $5.4M $10.3M -$1.9M -$1.2M
Operating Income $12.3M $29M -$5.9M $3.4M -$1.3M
 
Net Interest Expenses $642.9K $802.4K $236.1K -- --
EBT. Incl. Unusual Items $13.5M $28.7M -$2.7M -$43.7K $3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $7.7M $1.6M $29.2K $2K
Net Income to Company $11.5M $20.9M -$4.3M -$73K $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.5M $20.9M -$4.3M -$73K $3.8M
 
Basic EPS (Cont. Ops) $0.35 $0.62 -$0.13 -- $0.13
Diluted EPS (Cont. Ops) $0.35 $0.61 -$0.13 -- $0.13
Weighted Average Basic Share $33.8M $33.6M $32.4M $29.9M $29.9M
Weighted Average Diluted Share $34M $34M $32.4M $29.9M $29.9M
 
EBITDA $13.9M $29.3M -$990.2K $1.7M $5.7M
EBIT $13.7M $28.7M -$2.6M -$8.7K $3.8M
 
Revenue (Reported) $32M $59.5M $12.7M $14.3M $9.1M
Operating Income (Reported) $12.3M $29M -$5.9M $3.4M -$1.3M
Operating Income (Adjusted) $13.7M $28.7M -$2.6M -$8.7K $3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $81.9M $188.4M $94.8M $43.6M $33M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.9M $93M $66.6M $34.5M $34.1M
Gross Profit $37M $95.4M $28.3M $9.1M -$1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $574.5K $901.4K $525.7K $581.2K $673.9K
Selling, General & Admin $12.4M $21.9M $28.6M $20M $19.4M
Other Inc / (Exp) -- $2.7M $2.3M -$8M $7.8M
Operating Expenses $12.9M $22.3M $25.3M $11.3M $11.2M
Operating Income $24.1M $73M $3M -$2.2M -$12.2M
 
Net Interest Expenses -- $776.9K $122.3K -- --
EBT. Incl. Unusual Items $26.1M $75M $5.2M -$8.9M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $18.9M $83.9K -$1.9M $8.4M
Net Income to Company $24.2M $56.1M $5.1M -$7M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.2M $56.1M $5.1M -$7M -$11.9M
 
Basic EPS (Cont. Ops) $0.79 $1.65 $0.15 -$0.24 -$0.41
Diluted EPS (Cont. Ops) $0.79 $1.63 $0.15 -$0.24 -$0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $27.4M $76.4M $9.9M -$1.2M $4.2M
EBIT $26.6M $75.2M $5.3M -$8.8M -$3.4M
 
Revenue (Reported) $81.9M $188.4M $94.8M $43.6M $33M
Operating Income (Reported) $24.1M $73M $3M -$2.2M -$12.2M
Operating Income (Adjusted) $26.6M $75.2M $5.3M -$8.8M -$3.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $188.4M $94.8M $43.6M $33M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93M $66.6M $34.5M $34.1M --
Gross Profit $95.4M $28.3M $9.1M -$1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $901.4K $525.7K $581.2K $673.9K --
Selling, General & Admin $21.9M $28.6M $20M $19.4M --
Other Inc / (Exp) $2.7M $2.3M -$8M $7.8M --
Operating Expenses $22.3M $25.3M $11.3M $11.2M --
Operating Income $73M $3M -$2.2M -$12.2M --
 
Net Interest Expenses $804.6K $236.1K -- -- --
EBT. Incl. Unusual Items $75M $5.2M -$8.9M -$3.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.9M $83.9K -$1.9M $8.4M --
Net Income to Company $56.1M $5.1M -$7M -$11.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.1M $5.1M -$7M -$11.9M --
 
Basic EPS (Cont. Ops) $1.65 $0.15 -$0.24 -$0.41 --
Diluted EPS (Cont. Ops) $1.63 $0.15 -$0.24 -$0.41 --
Weighted Average Basic Share $135.5M $131.6M $119.7M $119.7M --
Weighted Average Diluted Share $137M $132.5M $120M $119.8M --
 
EBITDA $76.4M $9.9M -$1.2M $4.2M --
EBIT $75.2M $5.3M -$8.8M -$3.4M --
 
Revenue (Reported) $188.4M $94.8M $43.6M $33M --
Operating Income (Reported) $73M $3M -$2.2M -$12.2M --
Operating Income (Adjusted) $75.2M $5.3M -$8.8M -$3.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.6M $29.2M $19.7M $12.7M $4.2M
Short Term Investments $8.1M $13.3M $29.7M $34.6M $40.3M
Accounts Receivable, Net $21.1M $34.9M $4.8M $10.7M $7.8M
Inventory $10.2M $20.6M $20.7M $17.6M $19.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $684.3K $702K $1.3M $952.7K $753.1K
Total Current Assets $69.5M $104.5M $88.8M $77.6M $73.3M
 
Property Plant And Equipment $30.8M $87.9M $100.2M $93.5M $87.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44.6K $5.7K $184.5K $152.1K $103.6K
Total Assets $105M $206.3M $195.7M $179.7M $160.7M
 
Accounts Payable $16.3M $20.4M $6.4M $4.8M $4.3M
Accrued Expenses $3.7M $4.8M $2.5M $1.8M $1.3M
Current Portion Of Long-Term Debt $1M $289.1K $286K $304K $332.5K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.9M $35.3M $12.1M $9.4M $8.8M
 
Long-Term Debt $2.7M $1.8M $1.5M $1.2M $900K
Capital Leases -- -- -- -- --
Total Liabilities $55.1M $107.1M $89.1M $80.4M $73.6M
 
Common Stock $263K $232.5K $232.5K $230.5K $230.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $49.6M $98.9M $106.3M $99.1M $86.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.9M $99.2M $106.5M $99.3M $87.2M
 
Total Liabilities and Equity $105M $206.3M $195.7M $179.7M $160.7M
Cash and Short Terms $25.6M $42.4M $49.4M $47.3M $44.6M
Total Debt $3.7M $2.1M $1.8M $1.5M $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.6M $29.2M $19.7M $12.7M $4.2M
Short Term Investments $8.1M $13.3M $29.7M $34.6M $40.3M
Accounts Receivable, Net $21.1M $34.9M $4.8M $10.7M $7.8M
Inventory $10.2M $20.6M $20.7M $17.6M $19.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $684.3K $702K $1.3M $952.7K $753.1K
Total Current Assets $69.5M $104.5M $88.8M $77.6M $73.3M
 
Property Plant And Equipment $30.8M $87.9M $100.2M $93.5M $87.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44.6K $5.7K $184.5K $152.1K $103.6K
Total Assets $105M $206.3M $195.7M $179.7M $160.7M
 
Accounts Payable $16.3M $20.4M $6.4M $4.8M $4.3M
Accrued Expenses $3.7M $4.8M $2.5M $1.8M $1.3M
Current Portion Of Long-Term Debt $1M $289.1K $286K $304K $332.5K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.9M $35.3M $12.1M $9.4M $8.8M
 
Long-Term Debt $2.7M $1.8M $1.5M $1.2M $900K
Capital Leases -- -- -- -- --
Total Liabilities $55.1M $107.1M $89.1M $80.4M $73.6M
 
Common Stock $263K $232.5K $232.5K $230.5K $230.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$382.7K -- -- -$6.2K --
Minority Interest, Total -- -- -- -- --
Total Equity $49.9M $99.2M $106.5M $99.3M $87.2M
 
Total Liabilities and Equity $105M $206.3M $195.7M $179.7M $160.7M
Cash and Short Terms $25.6M $42.4M $49.4M $47.3M $44.6M
Total Debt $3.7M $2.1M $1.8M $1.5M $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24.2M $56.1M $5.1M -$7M -$11.9M
Depreciation & Amoritzation $832.1K $1.3M $4.6M $7.5M $7.6M
Stock-Based Compensation -- $3.7M $10.1M -- --
Change in Accounts Receivable -$14.5M -$13.9M $19.1M $3M $2.5M
Change in Inventories -$2.8M -$10.4M -$94.3K $2.9M -$1.6M
Cash From Operations $19M $32.8M $16.8M $2.8M -$11.6M
 
Capital Expenditures $21M $58.4M $16.8M $853K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.3M -$63M -$31.2M -$10.8M $3.7M
 
Dividends Paid (Ex Special Dividend) -$216.6K -$3.8M -$252.9K -$232.5K -$230.5K
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -$260.9K -$274.8K -$283.9K -$281.9K -$305K
Repurchase of Common Stock -$482.7K -$6.5M -$8.7M -$1.1M --
Other Financing Activities $10.6M $52.4M $14.2M $2.6M --
Cash From Financing $12M $41.8M $5M $941.6K -$535.4K
 
Beginning Cash (CF) $5.9M $17.6M $29.2M $19.7M $12.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.6M $11.6M -$9.4M -$7.1M -$8.4M
Ending Cash (CF) $17.6M $29.2M $19.7M $12.7M $4.2M
 
Levered Free Cash Flow -$2.1M -$25.6M -$61.9K $1.9M -$13M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11.5M $20.9M -$4.3M -$73K $3.8M
Depreciation & Amoritzation $207.1K $555K $1.6M $1.7M $1.9M
Stock-Based Compensation -- $1.2M $6.7M -- --
Change in Accounts Receivable -$7M -$4.8M $2.1M -$2.7M $864K
Change in Inventories -$2.5M -$1.9M -$2.2M $4.9M $2.1M
Cash From Operations $10.2M $14.7M $12.1M $1.9M -$1.1M
 
Capital Expenditures $11.6M $11.9M $2.9M $153.7K $298.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.6M -$11.8M -$3.1M -$347.8K $1.6M
 
Dividends Paid (Ex Special Dividend) -$52.2K -$39.9K -$58.1K -$58.1K -$57.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$39.8M -- -- --
Long-Term Debt Repaid -$65.9K -$68.5K -$70.3K -$72.1K -$79.4K
Repurchase of Common Stock -$382.7K -$2.4M -$4.8M -$6.2K --
Other Financing Activities $3.8M $52.4M $2.1M -- --
Cash From Financing $3.3M $10M -$2.8M -$136.4K -$137K
 
Beginning Cash (CF) $15.7M $16.4M $13.4M $11.3M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $12.8M $6.3M $1.4M $318.1K
Ending Cash (CF) $17.6M $29.2M $19.7M $12.7M $4.2M
 
Levered Free Cash Flow -$1.4M $2.8M $9.2M $1.7M -$1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24.2M $56.1M $5.1M -$7M -$11.9M
Depreciation & Amoritzation $832.1K $1.3M $4.6M $7.5M $7.6M
Stock-Based Compensation -- $3.7M $10.1M -- --
Change in Accounts Receivable -$14.5M -$13.9M $19.1M $3M $2.5M
Change in Inventories -$2.8M -$10.4M -$94.2K $2.9M -$1.6M
Cash From Operations $19M $32.8M $16.8M $2.8M -$11.6M
 
Capital Expenditures $21M $58.4M $16.8M $853K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.3M -$63M -$31.2M -$10.8M $3.7M
 
Dividends Paid (Ex Special Dividend) -$216.6K -$3.8M -$252.9K -$232.4K -$230.4K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$260.9K -$274.8K -$283.9K -$281.9K -$305K
Repurchase of Common Stock -$482.7K -$6.5M -$8.7M -$1.1M --
Other Financing Activities -- -- $14.2M $2.6M --
Cash From Financing $12M $41.8M $5M $941.6K -$535.4K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.6M $11.6M -$9.4M -$7.1M -$8.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1M -$25.6M -$61.9K $1.9M -$13M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $56.1M $5.1M -$7M -$11.9M --
Depreciation & Amoritzation $1.3M $4.6M $7.5M $7.6M --
Stock-Based Compensation $3.7M $10.1M -- -- --
Change in Accounts Receivable -$13.9M $19.1M $3M $2.5M --
Change in Inventories -$10.4M -$94.2K $2.9M -$1.6M --
Cash From Operations $32.8M $16.8M $2.8M -$11.6M --
 
Capital Expenditures $58.4M $16.8M $853K $1.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63M -$31.2M -$10.8M $3.7M --
 
Dividends Paid (Ex Special Dividend) -$3.8M -$252.9K -$232.4K -$230.4K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$274.8K -$283.9K -$281.9K -$305K --
Repurchase of Common Stock -$6.5M -$8.7M -$1.1M -- --
Other Financing Activities $52.4M $14.2M $2.6M -- --
Cash From Financing $41.8M $5M $941.6K -$535.4K --
 
Beginning Cash (CF) $87.3M $106.1M $41.5M $33.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.6M -$9.4M -$7.1M -$8.4M --
Ending Cash (CF) $98.9M $96.7M $34.4M $25M --
 
Levered Free Cash Flow -$25.6M -$61.9K $1.9M -$13M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is up 16.91% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock