Financhill
Buy
62

INFU Quote, Financials, Valuation and Earnings

Last price:
$8.20
Seasonality move :
2.4%
Day range:
$8.07 - $8.35
52-week range:
$5.74 - $10.89
Dividend yield:
0%
P/E ratio:
129.68x
P/S ratio:
1.33x
P/B ratio:
3.14x
Volume:
67.1K
Avg. volume:
78.4K
1-year change:
-23.27%
Market cap:
$174.6M
Revenue:
$125.8M
EPS (TTM):
$0.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $81.1M $97.4M $102.4M $109.9M $125.8M
Revenue Growth (YoY) 20.82% 20.06% 5.13% 7.36% 14.44%
 
Cost of Revenues $34.2M $38.6M $43.8M $49.4M $62.7M
Gross Profit $46.9M $58.8M $58.5M $60.6M $63.1M
Gross Profit Margin 57.8% 60.34% 57.17% 55.1% 50.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.9M $44.9M $51.5M $56.4M $58M
Other Inc / (Exp) -$97K -$29K -$186K -$122K -$67K
Operating Expenses $43.4M $49.9M $55.7M $58.9M $59M
Operating Income $3.5M $8.8M $2.8M $1.7M $4.1M
 
Net Interest Expenses $1.9M $1.3M $1.4M $1.4M $2.2M
EBT. Incl. Unusual Items $1.5M $7.5M $1.3M $130K $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163K -$9.8M -$163K $112K $979K
Net Income to Company $1.4M $17.3M $1.4M $18K $872K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $17.3M $1.4M $18K $872K
 
Basic EPS (Cont. Ops) $0.07 $0.86 $0.07 $0.00 $0.04
Diluted EPS (Cont. Ops) $0.07 $0.80 $0.06 $0.00 $0.04
Weighted Average Basic Share $19.7M $20.1M $20.5M $20.6M $21M
Weighted Average Diluted Share $20.8M $21.7M $22M $21.5M $21.6M
 
EBITDA $15.8M $22.8M $17.3M $14.9M $16.5M
EBIT $3.4M $8.8M $2.6M $1.5M $4M
 
Revenue (Reported) $81.1M $97.4M $102.4M $109.9M $125.8M
Operating Income (Reported) $3.5M $8.8M $2.8M $1.7M $4.1M
Operating Income (Adjusted) $3.4M $8.8M $2.6M $1.5M $4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.1M $26.6M $27.3M $31.9M $35.3M
Revenue Growth (YoY) 16.92% 5.74% 2.68% 16.97% 10.69%
 
Cost of Revenues $10M $11.3M $11.1M $16.3M $16.3M
Gross Profit $15.1M $15.3M $16.2M $15.6M $19M
Gross Profit Margin 60.19% 57.43% 59.46% 48.94% 53.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $14.5M $14.7M $13.7M $15.5M
Other Inc / (Exp) $8K -$44K -$11K -$14K -$4K
Operating Expenses $11.9M $15.6M $15.3M $13.9M $15.8M
Operating Income $3.3M -$351K $943K $1.7M $3.3M
 
Net Interest Expenses $283K $270K $385K $563K $476K
EBT. Incl. Unusual Items $3M -$665K $547K $1.1M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38K -$217K $104K $431K $978K
Net Income to Company $2.9M -$448K $443K $689K $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M -$448K $443K $689K $1.8M
 
Basic EPS (Cont. Ops) $0.15 -$0.02 $0.02 $0.03 $0.08
Diluted EPS (Cont. Ops) $0.14 -$0.02 $0.02 $0.03 $0.08
Weighted Average Basic Share $20.2M $20.6M $20.7M $21.1M $21.3M
Weighted Average Diluted Share $21.7M $20.6M $21.5M $21.7M $21.7M
 
EBITDA $6.8M $3.3M $4.4M $4.8M $6.4M
EBIT $3.3M -$395K $932K $1.7M $3.3M
 
Revenue (Reported) $25.1M $26.6M $27.3M $31.9M $35.3M
Operating Income (Reported) $3.3M -$351K $943K $1.7M $3.3M
Operating Income (Adjusted) $3.3M -$395K $932K $1.7M $3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $94.4M $100.6M $107.6M $122.8M $132.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.7M $40.7M $47.5M $62.4M $63.9M
Gross Profit $56.7M $59.9M $60.1M $60.5M $68.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.7M $53.1M $54.8M $55.4M $62.4M
Other Inc / (Exp) -$46K -$159K -$105K -$100K -$84K
Operating Expenses $47.6M $57.6M $57.9M $56.6M $63.4M
Operating Income $9.1M $2.3M $2.2M $3.9M $5.5M
 
Net Interest Expenses $1.5M $1.1M $1.4M $2.1M $1.9M
EBT. Incl. Unusual Items $7.6M $948K $678K $1.7M $3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104K -$10.8M $380K $767K $2M
Net Income to Company $7.5M $11.7M $298K $907K $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.5M $11.7M $298K $907K $1.5M
 
Basic EPS (Cont. Ops) $0.38 $0.58 $0.01 $0.04 $0.06
Diluted EPS (Cont. Ops) $0.35 $0.54 $0.01 $0.04 $0.06
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $22.8M $16.6M $16M $16.2M $17.7M
EBIT $9.1M $2.1M $2.1M $3.8M $5.4M
 
Revenue (Reported) $94.4M $100.6M $107.6M $122.8M $132.8M
Operating Income (Reported) $9.1M $2.3M $2.2M $3.9M $5.5M
Operating Income (Adjusted) $9.1M $2.1M $2.1M $3.8M $5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $72.7M $75.9M $81.1M $94M $101M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.9M $31M $34.6M $47.6M $48.8M
Gross Profit $43.8M $44.9M $46.5M $46.4M $52.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.2M $40.5M $43.8M $42.8M $47.2M
Other Inc / (Exp) -$20K -$150K -$69K -$47K -$64K
Operating Expenses $36M $43.7M $45.9M $43.6M $47.9M
Operating Income $7.8M $1.2M $625K $2.8M $4.3M
 
Net Interest Expenses $1M $909K $976K $1.7M $1.4M
EBT. Incl. Unusual Items $6.8M $159K -$420K $1.1M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92K -$874K -$331K $324K $1.4M
Net Income to Company $6.7M $1M -$89K $800K $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.7M $1M -$89K $800K $1.4M
 
Basic EPS (Cont. Ops) $0.34 $0.05 -$0.01 $0.03 $0.06
Diluted EPS (Cont. Ops) $0.31 $0.05 -$0.01 $0.03 $0.06
Weighted Average Basic Share $60.2M $61.4M $61.9M $62.9M $63.8M
Weighted Average Diluted Share $63.2M $64.6M $62.6M $64.2M $64.6M
 
EBITDA $18.3M $12M $10.8M $12.2M $13.3M
EBIT $7.8M $1.1M $556K $2.8M $4.2M
 
Revenue (Reported) $72.7M $75.9M $81.1M $94M $101M
Operating Income (Reported) $7.8M $1.2M $625K $2.8M $4.3M
Operating Income (Adjusted) $7.8M $1.1M $556K $2.8M $4.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.6M $9.6M $186K $165K $231K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1M $14.7M $15.4M $16.9M $19.8M
Inventory $2.9M $3M $3.9M $4.8M $6.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $2.4M $2.5M $2.9M $4.2M
Total Current Assets $19.3M $29.8M $22.1M $24.8M $30.6M
 
Property Plant And Equipment $43M $44.4M $48.6M $48M $46M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $3.7M $3.7M $3.7M
Other Intangibles $15.5M $11.2M $10.9M $8.4M $7.4M
Other Long-Term Assets $1.5M $1.7M $1.9M $2.9M $4.6M
Total Assets $79.2M $97M $97.6M $99.4M $102.9M
 
Accounts Payable $8M $6.8M $7.9M $8.3M $8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8.1M $9.4M $349K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.8M $6.8M $4.7M $6.1M $7.7M
Total Current Liabilities $21.8M $23M $12.9M $14.5M $15.7M
 
Long-Term Debt $30.3M $29.4M $32.7M $33.2M $29.1M
Capital Leases -- -- -- -- --
Total Liabilities $56.9M $56.2M $49.3M $51.4M $50.6M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- $268K $1.5M $1.1M
Common Equity $22.3M $40.8M $48.3M $48M $52.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.3M $40.8M $48.3M $48M $52.3M
 
Total Liabilities and Equity $79.2M $97M $97.6M $99.4M $102.9M
Cash and Short Terms $2.6M $9.6M $186K $165K $231K
Total Debt $38.4M $38.8M $33.1M $33.2M $29.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9M $165K $363K $161K $380K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.9M $15.8M $16.1M $19.5M $22.8M
Inventory $4M $3.7M $4.9M $6.1M $6.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.2M $2.3M $4M $3.8M
Total Current Assets $21.4M $21.9M $23.6M $29.7M $33.6M
 
Property Plant And Equipment $45.2M $44.7M $47.9M $43.8M $46.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.7M $3.7M $3.7M $3.7M
Other Intangibles $12.2M $11.9M $8.8M $7.7M $6.7M
Other Long-Term Assets $1.5M $1.7M $5M $5.7M $5.7M
Total Assets $80.3M $94.8M $99M $102.1M $105.3M
 
Accounts Payable $6.9M $6.7M $6.6M $7.6M $8.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.8M $336K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5M $7.4M $6.1M $6.6M $8M
Total Current Liabilities $19.7M $14.5M $12.7M $14.3M $16.9M
 
Long-Term Debt $27M $30.6M $34.5M $32.7M $28M
Capital Leases -- -- -- -- --
Total Liabilities $50.9M $48.3M $51.2M $50.6M $49.8M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- $70K $1.6M $1.6M $836K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.4M $46.5M $47.8M $51.5M $55.5M
 
Total Liabilities and Equity $80.3M $94.8M $99M $102.1M $105.3M
Cash and Short Terms $1.9M $165K $363K $161K $380K
Total Debt $34.8M $30.9M $34.5M $32.7M $28M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.4M $17.3M $1.4M $18K $872K
Depreciation & Amoritzation $12.3M $14M $14.6M $13.4M $12.5M
Stock-Based Compensation $997K $2.6M $6.4M $3.8M $4.1M
Change in Accounts Receivable -$1.6M -$2.6M $829K -$1.2M -$2.4M
Change in Inventories -$645K -$102K -$864K -$882K -$1.6M
Cash From Operations $13.9M $20.3M $18.3M $17.5M $11.2M
 
Capital Expenditures $22.6M $16.9M $16.7M $15.1M $11.1M
Cash Acquisitions -- -- -$8M -- --
Cash From Investing -$19.6M -$12.2M -$21.3M -$11.5M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.4M $37.6M $76.2M $42M $51.6M
Long-Term Debt Repaid -$4.9M -$37.2M -$81.7M -$42M -$55.5M
Repurchase of Common Stock -$717K -$1.7M -$1.7M -$6.7M -$1.3M
Other Financing Activities -$6K -- -$386K -$750K -$229K
Cash From Financing $4.1M -$1.1M -$6.5M -$6.1M -$4.4M
 
Beginning Cash (CF) $4.3M $2.6M $9.6M $186K $165K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $7M -$9.5M -$21K $66K
Ending Cash (CF) $2.6M $9.6M $186K $165K $231K
 
Levered Free Cash Flow -$8.7M $3.4M $1.7M $2.4M $106K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.9M -$448K $443K $689K $1.8M
Depreciation & Amoritzation $3.6M $3.7M $3.4M $3.1M $3.1M
Stock-Based Compensation $659K $2M $1.1M $1.1M $1.2M
Change in Accounts Receivable $625K $546K $317K -$529K -$145K
Change in Inventories $289K $17K $15K -$385K $139K
Cash From Operations $8.4M $5.8M $3.5M $4.3M $9.8M
 
Capital Expenditures $3.4M $5M $4M $1.6M $3.4M
Cash Acquisitions -- -$160K -- -- --
Cash From Investing -$458K -$4.4M -$3.5M -$300K -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.6M $13.7M $11.2M $10.2M $7.5M
Long-Term Debt Repaid -$11.7M -$15.3M -$10.4M -$13.7M -$13.7M
Repurchase of Common Stock -$528K -- -$1.1M -$634K -$699K
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.5M -$1.4M $98K -$3.9M -$6.8M
 
Beginning Cash (CF) $482K $164K $311K $134K $146K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $1K $52K $27K $234K
Ending Cash (CF) $1.9M $165K $363K $161K $380K
 
Levered Free Cash Flow $5M $816K -$562K $2.6M $6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.5M $11.7M $298K $907K $1.5M
Depreciation & Amoritzation $13.8M $14.5M $13.9M $12.5M $12.2M
Stock-Based Compensation $1.4M $6.4M $4.7M $3.4M $4.6M
Change in Accounts Receivable -$2.3M -$924K $5K -$1.6M -$2.7M
Change in Inventories -$1.2M $342K -$1.2M -$1.2M -$609K
Cash From Operations $17M $22.2M $16.7M $11.1M $17.2M
 
Capital Expenditures $19M $14.3M $17.4M $13.2M $14.7M
Cash Acquisitions -- -$7.7M -$326K -- --
Cash From Investing -$14.4M -$18.9M -$14.1M -$8.7M -$11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33.8M $67.4M $46.9M $52.4M $48M
Long-Term Debt Repaid -$36.4M -$71M -$43.4M -$54.1M -$52.8M
Repurchase of Common Stock -$1.7M -$1.6M -$6.6M -$1.9M -$1.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.8M -$5.1M -$2.4M -$2.6M -$6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$1.8M $198K -$202K $219K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2M $7.9M -$765K -$2M $2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.7M $1M -$89K $800K $1.4M
Depreciation & Amoritzation $10.5M $11M $10.3M $9.4M $9.1M
Stock-Based Compensation $1.2M $5M $3.2M $2.8M $3.3M
Change in Accounts Receivable -$1.5M $217K -$607K -$1M -$1.3M
Change in Inventories -$1.1M -$630K -$922K -$1.3M -$298K
Cash From Operations $12.7M $14.6M $13M $6.6M $12.5M
 
Capital Expenditures $12.8M $10.3M $11M $9.1M $12.7M
Cash Acquisitions -- -$7.7M -- -- --
Cash From Investing -$9M -$15.7M -$8.4M -$5.7M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.9M $61.7M $32.4M $42.8M $39.2M
Long-Term Debt Repaid -$35.5M -$69.3M -$31.1M -$43.2M -$40.4M
Repurchase of Common Stock -$1.3M -$1.1M -$6.1M -$1.3M -$1.6M
Other Financing Activities -- -$386K -$750K -$229K --
Cash From Financing -$4.4M -$8.4M -$4.3M -$879K -$2.4M
 
Beginning Cash (CF) $3.4M $12.6M $902K $555K $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$708K -$9.5M $177K -$4K $149K
Ending Cash (CF) $2.7M $3.1M $1.1M $551K $1.3M
 
Levered Free Cash Flow -$152K $4.4M $1.9M -$2.6M -$196K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock