Financhill
Sell
14

AMZE Quote, Financials, Valuation and Earnings

Last price:
$0.40
Seasonality move :
-28.34%
Day range:
$0.37 - $0.43
52-week range:
$0.25 - $1.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
23.15x
P/B ratio:
4.94x
Volume:
134.6K
Avg. volume:
100.4K
1-year change:
-33.35%
Market cap:
$7.3M
Revenue:
$299.1K
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $217.1K $1.7M $2.9M $1.8M $299.1K
Revenue Growth (YoY) -- 683.24% 68.22% -36.15% -83.62%
 
Cost of Revenues $175.3K $1.1M $2.6M $4.4M $304.9K
Gross Profit $41.8K $564.9K $309K -$2.6M -$5.8K
Gross Profit Margin 19.23% 33.23% 10.8% -141.6% -1.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $10.5M $15.5M $8M $3.1M
Other Inc / (Exp) $250 $910 $31.4K -- $724.4K
Operating Expenses $1.3M $10.5M $15.5M $8M $3.1M
Operating Income -$1.3M -$10M -$15.2M -$10.6M -$3.1M
 
Net Interest Expenses -- -- -- -- $118.4K
EBT. Incl. Unusual Items -$1.3M -$10M -$15.2M -$10.6M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$10M -$15.2M -$10.6M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$10M -$15.2M -$10.6M -$2.5M
 
Basic EPS (Cont. Ops) -$0.11 -$1.12 -$1.21 -$0.69 -$0.17
Diluted EPS (Cont. Ops) -$0.11 -$1.12 -$1.21 -$0.69 -$0.17
Weighted Average Basic Share $12.2M $8.9M $12.6M $15.3M $16.1M
Weighted Average Diluted Share $12.2M $8.9M $12.6M $15.3M $16.1M
 
EBITDA -$1.3M -$10M -$15.2M -$10.6M -$2.4M
EBIT -$1.3M -$10M -$15.2M -$10.6M -$2.4M
 
Revenue (Reported) $217.1K $1.7M $2.9M $1.8M $299.1K
Operating Income (Reported) -$1.3M -$10M -$15.2M -$10.6M -$3.1M
Operating Income (Adjusted) -$1.3M -$10M -$15.2M -$10.6M -$2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $101.5K $649.4K $375.9K $239.5K $60.8K
Revenue Growth (YoY) -- 539.6% -42.12% -36.3% -74.61%
 
Cost of Revenues $93.9K $428.2K $501.4K $780.6K $64.4K
Gross Profit $7.6K $221.3K -$125.4K -$541.2K -$3.5K
Gross Profit Margin 7.51% 34.07% -33.37% -225.97% -5.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $379.2K $2.1M $3.7M $1.5M $720.5K
Other Inc / (Exp) -- $250 $9.7K -- $724.3K
Operating Expenses $379.2K $2.1M $3.7M $1.5M $720.5K
Operating Income -$371.6K -$1.9M -$3.8M -$2.1M -$724K
 
Net Interest Expenses -- -- -- -- $112.1K
EBT. Incl. Unusual Items -$371.6K -$1.9M -$3.8M -$2.1M -$111.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.9M -$3.8M -$2.1M -$111.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$371.6K -$1.9M -$3.8M -$2.1M -$111.8K
 
Basic EPS (Cont. Ops) -$0.03 -$0.15 -$0.30 -$0.12 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.15 -$0.30 -$0.12 -$0.02
Weighted Average Basic Share $12.2M $12.2M $12.6M $16.1M $16.5M
Weighted Average Diluted Share $12.2M $12.2M $12.6M $16.1M $16.5M
 
EBITDA -$371.5K -$1.9M -$3.8M -$2.1M $37.3K
EBIT -$371.6K -$1.9M -$3.8M -$2.1M $37.3K
 
Revenue (Reported) $101.5K $649.4K $375.9K $239.5K $60.8K
Operating Income (Reported) -$371.6K -$1.9M -$3.8M -$2.1M -$724K
Operating Income (Adjusted) -$371.6K -$1.9M -$3.8M -$2.1M $37.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.7M $2.9M $1.8M $299.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1M $2.6M $4.4M $304.9K
Gross Profit -- $564.9K $309K -$2.6M -$5.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $10.5M $15.5M $8M $3.1M
Other Inc / (Exp) $200 $900 $31.4K $1.3K $724.4K
Operating Expenses -- $10.5M $15.5M $8M $3.1M
Operating Income -- -$10M -$15.2M -$10.6M -$3.1M
 
Net Interest Expenses -- -- -- -- $118.4K
EBT. Incl. Unusual Items -- -$10M -$15.2M -$10.6M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$10M -$15.2M -$10.6M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$10M -$15.2M -$10.6M -$2.5M
 
Basic EPS (Cont. Ops) -- -$0.98 -$1.21 -$0.67 -$0.18
Diluted EPS (Cont. Ops) -- -$0.98 -$1.21 -$0.67 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$10M -$15.2M -$10.6M -$2.4M
EBIT -- -$10M -$15.2M -$10.6M -$2.4M
 
Revenue (Reported) -- $1.7M $2.9M $1.8M $299.1K
Operating Income (Reported) -- -$10M -$15.2M -$10.6M -$3.1M
Operating Income (Adjusted) -- -$10M -$15.2M -$10.6M -$2.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.7M $2.9M $1.8M $299.1K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $2.6M $4.4M $304.9K --
Gross Profit $565K $309K -$2.6M -$5.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.5M $15.5M $8M $3.1M --
Other Inc / (Exp) $910 $31.4K $1.3K $724.4K --
Operating Expenses $10.5M $15.5M $8M $3.1M --
Operating Income -$10M -$15.2M -$10.6M -$3.1M --
 
Net Interest Expenses -- -- -- $118.4K --
EBT. Incl. Unusual Items -$10M -$15.2M -$10.6M -$2.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10M -$15.2M -$10.6M -$2.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$15.2M -$10.6M -$2.5M --
 
Basic EPS (Cont. Ops) -$0.98 -$1.21 -$0.67 -$0.18 --
Diluted EPS (Cont. Ops) -$0.98 -$1.21 -$0.67 -$0.18 --
Weighted Average Basic Share $45.5M $50.2M $62M $64.5M --
Weighted Average Diluted Share $45.5M $50.2M $62M $64.5M --
 
EBITDA -$10M -$15.2M -$10.6M -$2.4M --
EBIT -$10M -$15.2M -$10.6M -$2.4M --
 
Revenue (Reported) $1.7M $2.9M $1.8M $299.1K --
Operating Income (Reported) -$10M -$15.2M -$10.6M -$3.1M --
Operating Income (Adjusted) -$10M -$15.2M -$10.6M -$2.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.5K $16.1M $2.1M $236.3K $155.7K
Short Term Investments -- -- -- -- $466.5K
Accounts Receivable, Net $13.2K $361.2K $259.3K $172.1K $7K
Inventory $164.6K $159.1K $3.7M $337.9K $212.5K
Prepaid Expenses $72K $1.2M $961.2K $42.9K $33.8K
Other Current Assets -- -- -- -- --
Total Current Assets $326.7K $18.3M $7.9M $889.3K $4.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $500K --
Goodwill -- -- -- -- --
Other Intangibles $4.2K $4K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $330.9K $19.3M $8.6M $1.4M $4.4M
 
Accounts Payable $68.9K $416.7K $589.2K $509.3K $1.1M
Accrued Expenses -- $742.5K $702.9K $1.1M $710.7K
Current Portion Of Long-Term Debt -- $171.1K -- -- $432.1K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -$630 -- -- --
Total Current Liabilities $1.8M $2.2M $3M $2.2M $2.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $2.2M $3M $2.2M $2.9M
 
Common Stock $260K $12.2K $12.7K $16K $16.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.5M $17.1M $5.6M -$829.5K $1.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.5M $17.1M $5.6M -$829.5K $1.5M
 
Total Liabilities and Equity $330.9K $19.3M $8.6M $1.4M $4.4M
Cash and Short Terms $4.5K $16.1M $2.1M $236.3K $622.2K
Total Debt -- $387.1K -- -- $432.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.5K $16.1M $2.1M $236.3K $155.7K
Short Term Investments -- -- -- -- $466.5K
Accounts Receivable, Net $13.2K $361.2K $259.3K $172.1K $7K
Inventory $164.6K $159.1K $3.7M $337.9K $212.5K
Prepaid Expenses $72K $1.2M $961.2K $42.9K $33.8K
Other Current Assets -- -- -- -- --
Total Current Assets $326.7K $18.3M $7.9M $889.3K $4.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $500K --
Goodwill -- -- -- -- --
Other Intangibles $4.2K $4K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $330.9K $19.3M $8.6M $1.4M $4.4M
 
Accounts Payable $68.9K $416.7K $589.2K $509.3K $1.1M
Accrued Expenses -- $742.5K $702.9K $1.1M $710.7K
Current Portion Of Long-Term Debt -- $171.1K -- -- $432.1K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -$630 -- -- --
Total Current Liabilities $1.8M $2.2M $3M $2.2M $2.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $2.2M $3M $2.2M $2.9M
 
Common Stock $260K $12.2K $12.7K $16K $16.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $200K $3.9M
Minority Interest, Total -- -- -- -- --
Total Equity -$1.5M $17.1M $5.6M -$829.5K $1.5M
 
Total Liabilities and Equity $330.9K $19.3M $8.6M $1.4M $4.4M
Cash and Short Terms $4.5K $16.1M $2.1M $236.3K $622.2K
Total Debt -- $387.1K -- -- $432.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3M -$10M -$15.2M -$10.6M -$2.5M
Depreciation & Amoritzation $320 $470 $4K -- --
Stock-Based Compensation $3K $5.7M $4.1M $1.7M $6.3K
Change in Accounts Receivable -$85.7K -$797.9K -$218.4K $892.1K $114.8K
Change in Inventories -$137K $5.5K -$3.5M $1.5M $125.4K
Cash From Operations -$247K -$5.8M -$13.5M -$4.8M -$1.9M
 
Capital Expenditures $4.3K $200 -- -- --
Cash Acquisitions -- -- -- -$500K --
Cash From Investing -$4.3K -$250 -- -$500K -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $603.1K -- -- $542.5K
Long-Term Debt Repaid -- -$216K -$387.1K -- -$42.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$68.3K -- --
Cash From Financing $250K $21.8M -$455.4K $3.6M $5.3M
 
Beginning Cash (CF) $5.8K $4.5K $16.1M $2.1M $336.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4K $16.1M -$14M -$1.7M -$180.7K
Ending Cash (CF) $4.5K $16.1M $2.1M $336.3K $155.7K
 
Levered Free Cash Flow -$251.4K -$5.8M -$13.5M -$4.8M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$1.9M -$3.8M -$2.1M -$111.8K
Depreciation & Amoritzation -- $120 -- -- --
Stock-Based Compensation -- $271.6K $1.3M -$26.6K $1.4K
Change in Accounts Receivable -- -$26K -$470.9K $258.8K -$12K
Change in Inventories -- $72.9K $234.5K $292.8K $20.3K
Cash From Operations -- -$3.8M -$1.3M -$223.6K -$585K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $137.7K -- -- $200K
Long-Term Debt Repaid -- -$216K -- -- -$27.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $513.6K -- -- --
Cash From Financing -- $19.6M -$68.3K $200K $4.1M
 
Beginning Cash (CF) -- $229.2K $3.4M $860K $122.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $15.8M -$1.3M -$523.6K $33.6K
Ending Cash (CF) -- $16.1M $2.1M $336.3K $155.7K
 
Levered Free Cash Flow -- -$3.8M -$1.3M -$223.6K -$585K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$10M -$15.2M -$10.6M -$2.5M
Depreciation & Amoritzation -- $500 $4K -- --
Stock-Based Compensation -- $5.7M $4.1M $1.7M $6.2K
Change in Accounts Receivable -- -$797.9K -$218.4K $892.1K $114.8K
Change in Inventories -- $5.5K -$3.5M $1.5M $125.4K
Cash From Operations -- -$5.8M -$13.5M -$4.8M -$1.9M
 
Capital Expenditures -- $200 -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $542.5K
Long-Term Debt Repaid -- -$216K -$387.1K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $21.8M -$455.4K $3.6M $5.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $16.1M -$14M -$1.7M -$180.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$5.8M -$13.5M -$4.8M -$1.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$10M -$15.2M -$10.6M -$2.5M --
Depreciation & Amoritzation $470 $4K -- -- --
Stock-Based Compensation $5.7M $4.1M $1.7M $6.3K --
Change in Accounts Receivable -$797.9K -$218.4K $892.1K $114.8K --
Change in Inventories $5.5K -$3.5M $1.5M $125.4K --
Cash From Operations -$5.8M -$13.5M -$4.8M -$1.9M --
 
Capital Expenditures $200 -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$250 -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $603.1K -- -- $542.5K --
Long-Term Debt Repaid -$216K -$387.1K -- -$42.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$0 -- -- -- --
Cash From Financing $21.8M -$455.4K $3.6M $5.3M --
 
Beginning Cash (CF) $891.8K $35.9M $6M $762.1K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.1M -$14M -$1.7M -$180.7K --
Ending Cash (CF) $17M $21.9M $4.3M $581.4K --
 
Levered Free Cash Flow -$5.8M -$13.5M -$4.8M -$1.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is up 9.38% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 0.02% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is up 1.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock