Financhill
Sell
16

AMZE Quote, Financials, Valuation and Earnings

Last price:
$0.36
Seasonality move :
-30.7%
Day range:
$0.34 - $0.37
52-week range:
$0.25 - $1.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
24.00x
P/B ratio:
0.09x
Volume:
338.4K
Avg. volume:
97K
1-year change:
-33.57%
Market cap:
$6.5M
Revenue:
$299.1K
EPS (TTM):
-$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $217.1K $1.7M $2.9M $1.8M $299.1K
Revenue Growth (YoY) -- 683.24% 68.22% -36.15% -83.62%
 
Cost of Revenues $175.3K $1.1M $2.6M $4.4M $304.9K
Gross Profit $41.8K $564.9K $309K -$2.6M -$5.8K
Gross Profit Margin 19.23% 33.23% 10.8% -141.6% -1.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $10.5M $15.5M $8M $3.1M
Other Inc / (Exp) $250 $910 $31.4K -- $724.4K
Operating Expenses $1.3M $10.5M $15.5M $8M $3.1M
Operating Income -$1.3M -$10M -$15.2M -$10.6M -$3.1M
 
Net Interest Expenses -- -- -- -- $118.4K
EBT. Incl. Unusual Items -$1.3M -$10M -$15.2M -$10.6M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$10M -$15.2M -$10.6M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$10M -$15.2M -$10.6M -$2.5M
 
Basic EPS (Cont. Ops) -$0.11 -$1.12 -$1.21 -$0.69 -$0.17
Diluted EPS (Cont. Ops) -$0.11 -$1.12 -$1.21 -$0.69 -$0.17
Weighted Average Basic Share $12.2M $8.9M $12.6M $15.3M $16.1M
Weighted Average Diluted Share $12.2M $8.9M $12.6M $15.3M $16.1M
 
EBITDA -$1.3M -$10M -$15.2M -$10.6M -$2.4M
EBIT -$1.3M -$10M -$15.2M -$10.6M -$2.4M
 
Revenue (Reported) $217.1K $1.7M $2.9M $1.8M $299.1K
Operating Income (Reported) -$1.3M -$10M -$15.2M -$10.6M -$3.1M
Operating Income (Adjusted) -$1.3M -$10M -$15.2M -$10.6M -$2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $119.9K $929.1K $408.6K $104.6K $60.2K
Revenue Growth (YoY) -- 674.76% -56.02% -74.41% -42.42%
 
Cost of Revenues $66.2K $612.1K $412K $215.8K $62.8K
Gross Profit $53.7K $317.1K -$3.4K -$111.3K -$2.6K
Gross Profit Margin 44.79% 34.13% -0.82% -106.39% -4.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $4.6M $2M $1.1M $1.9M
Other Inc / (Exp) $660 $4.5K $1.2K $40 $41.5K
Operating Expenses $1.4M $4.6M $2M $1.1M $1.9M
Operating Income -$1.3M -$4.3M -$2M -$1.2M -$1.9M
 
Net Interest Expenses -- -- -- -- $240.9K
EBT. Incl. Unusual Items -$1.3M -$4.3M -$2M -$1.2M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$4.3M -$2M -$1.2M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$4.3M -$2M -$1.2M -$2.1M
 
Basic EPS (Cont. Ops) -$0.11 -$0.35 -$0.15 -$0.08 -$0.13
Diluted EPS (Cont. Ops) -$0.11 -$0.35 -$0.15 -$0.08 -$0.13
Weighted Average Basic Share $12.2M $12.3M $13.3M $16M $16.7M
Weighted Average Diluted Share $12.2M $12.3M $13.3M $16M $16.7M
 
EBITDA -$1.3M -$4.3M -$2M -$1.2M -$1.8M
EBIT -$1.3M -$4.3M -$2M -$1.2M -$1.8M
 
Revenue (Reported) $119.9K $929.1K $408.6K $104.6K $60.2K
Operating Income (Reported) -$1.3M -$4.3M -$2M -$1.2M -$1.9M
Operating Income (Adjusted) -$1.3M -$4.3M -$2M -$1.2M -$1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $2.5M $2.3M $1.5M $254.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.7M $2.4M $4.2M $151.9K
Gross Profit -- $828.3K -$11.4K -$2.7M $102.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $13.8M $12.9M $7.1M $3.9M
Other Inc / (Exp) $900 $4.7K $28.2K $100 $765.9K
Operating Expenses -- $13.8M $12.9M $7.1M $3.9M
Operating Income -- -$12.9M -$13M -$9.8M -$3.8M
 
Net Interest Expenses -- -- -- -- $359.3K
EBT. Incl. Unusual Items -- -$12.9M -$12.9M -$9.8M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$12.9M -$12.9M -$9.8M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$12.9M -$12.9M -$9.8M -$3.4M
 
Basic EPS (Cont. Ops) -- -$1.22 -$1.01 -$0.60 -$0.23
Diluted EPS (Cont. Ops) -- -$1.22 -$1.01 -$0.60 -$0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$12.9M -$13M -$9.8M -$3M
EBIT -- -$12.9M -$13M -$9.8M -$3M
 
Revenue (Reported) -- $2.5M $2.3M $1.5M $254.7K
Operating Income (Reported) -- -$12.9M -$13M -$9.8M -$3.8M
Operating Income (Adjusted) -- -$12.9M -$13M -$9.8M -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $119.9K $929.1K $408.6K $104.6K $60.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $66.2K $612.1K $412K $215.8K $62.8K
Gross Profit $53.7K $317.1K -$3.4K -$111.3K -$2.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $4.6M $2M $1.1M $1.9M
Other Inc / (Exp) $660 $4.5K $1.2K $40 $41.5K
Operating Expenses $1.4M $4.6M $2M $1.1M $1.9M
Operating Income -$1.3M -$4.3M -$2M -$1.2M -$1.9M
 
Net Interest Expenses -- -- -- -- $240.9K
EBT. Incl. Unusual Items -$1.3M -$4.3M -$2M -$1.2M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$4.3M -$2M -$1.2M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$4.3M -$2M -$1.2M -$2.1M
 
Basic EPS (Cont. Ops) -$0.11 -$0.35 -$0.15 -$0.08 -$0.13
Diluted EPS (Cont. Ops) -$0.11 -$0.35 -$0.15 -$0.08 -$0.13
Weighted Average Basic Share $12.2M $12.3M $13.3M $16M $16.7M
Weighted Average Diluted Share $12.2M $12.3M $13.3M $16M $16.7M
 
EBITDA -$1.3M -$4.3M -$2M -$1.2M -$1.8M
EBIT -$1.3M -$4.3M -$2M -$1.2M -$1.8M
 
Revenue (Reported) $119.9K $929.1K $408.6K $104.6K $60.2K
Operating Income (Reported) -$1.3M -$4.3M -$2M -$1.2M -$1.9M
Operating Income (Adjusted) -$1.3M -$4.3M -$2M -$1.2M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.5K $16.1M $2.1M $236.3K $155.7K
Short Term Investments -- -- -- -- $466.5K
Accounts Receivable, Net $13.2K $361.2K $259.3K $172.1K $7K
Inventory $164.6K $159.1K $3.7M $337.9K $212.5K
Prepaid Expenses $72K $1.2M $961.2K $42.9K $33.8K
Other Current Assets -- -- -- -- --
Total Current Assets $326.7K $18.3M $7.9M $889.3K $4.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $500K --
Goodwill -- -- -- -- --
Other Intangibles $4.2K $4K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $330.9K $19.3M $8.6M $1.4M $4.4M
 
Accounts Payable $68.9K $416.7K $589.2K $509.3K $1.1M
Accrued Expenses -- $742.5K $702.9K $1.1M $710.7K
Current Portion Of Long-Term Debt -- $171.1K -- -- $432.1K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -$630 -- -- --
Total Current Liabilities $1.8M $2.2M $3M $2.2M $2.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $2.2M $3M $2.2M $2.9M
 
Common Stock $260K $12.2K $12.7K $16K $16.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.5M $17.1M $5.6M -$829.5K $1.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.5M $17.1M $5.6M -$829.5K $1.5M
 
Total Liabilities and Equity $330.9K $19.3M $8.6M $1.4M $4.4M
Cash and Short Terms $4.5K $16.1M $2.1M $236.3K $622.2K
Total Debt -- $387.1K -- -- $432.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $11.2M $2.6M $58.8K $456.8K
Short Term Investments -- -- -- -- $462.5K
Accounts Receivable, Net -- $555.9K $230.2K $49K $6.9K
Inventory -- $785.7K $3.5M $172.3K $198.6K
Prepaid Expenses -- $2.6M $1M $31.9K $452K
Other Current Assets -- -- -- -- $260
Total Current Assets -- $15.8M $7.4M $384.9K $1.7M
 
Property Plant And Equipment -- -- -- -- $8.7K
Long-Term Investments -- -- -- $500K --
Goodwill -- -- -- -- $98M
Other Intangibles -- $3.9K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $16.7M $8M $884.9K $99.8M
 
Accounts Payable -- $595.8K $777.4K $1.1M $7.2M
Accrued Expenses -- $762.9K $776.4K $1.1M $3.9M
Current Portion Of Long-Term Debt -- $16.2K -- -- $5.2M
Current Portion Of Capital Lease Obligations -- -- -- -- $1M
Other Current Liabilities -- -- -- -- -$260
Total Current Liabilities -- $2.1M $1.6M $2.9M $24.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $2.1M $1.6M $2.9M $24.8M
 
Common Stock -- $12.5K $15.9K $16K $17.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $90.3K $499.9K
Minority Interest, Total -- -- -- -- --
Total Equity -- $14.6M $6.4M -$2M $74.9M
 
Total Liabilities and Equity -- $16.7M $8M $884.9K $99.8M
Cash and Short Terms -- $11.2M $2.6M $58.8K $919.3K
Total Debt -- $16.2K -- $15K $5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3M -$10M -$15.2M -$10.6M -$2.5M
Depreciation & Amoritzation $320 $470 $4K -- --
Stock-Based Compensation $3K $5.7M $4.1M $1.7M $6.3K
Change in Accounts Receivable -$85.7K -$797.9K -$218.4K $892.1K $114.8K
Change in Inventories -$137K $5.5K -$3.5M $1.5M $125.4K
Cash From Operations -$247K -$5.8M -$13.5M -$4.8M -$1.9M
 
Capital Expenditures $4.3K $200 -- -- --
Cash Acquisitions -- -- -- -$500K --
Cash From Investing -$4.3K -$250 -- -$500K -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $603.1K -- -- $542.5K
Long-Term Debt Repaid -- -$216K -$387.1K -- -$42.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$68.3K -- --
Cash From Financing $250K $21.8M -$455.4K $3.6M $5.3M
 
Beginning Cash (CF) $5.8K $4.5K $16.1M $2.1M $336.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4K $16.1M -$14M -$1.7M -$180.7K
Ending Cash (CF) $4.5K $16.1M $2.1M $336.3K $155.7K
 
Levered Free Cash Flow -$251.4K -$5.8M -$13.5M -$4.8M -$1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.3M -$4.3M -$2M -$1.2M -$2.1M
Depreciation & Amoritzation $110 $120 -- -- $560
Stock-Based Compensation $727.6K $1.9M $335.9K $1.6K --
Change in Accounts Receivable -$29.6K -$353.2K $834K $123.1K -$84.5K
Change in Inventories -$18.9K -$626.6K $228.4K $55.2K $13.9K
Cash From Operations -$162.1K -$4.5M -$2.1M -$332.8K -$1.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $591.7K
Cash From Investing -- -- -- -- -$308.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15K $1.5M
Long-Term Debt Repaid -- -$370.8K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $200K -$370.8K $2.6M $105.3K $2M
 
Beginning Cash (CF) $4.5K $16.1M $2.1M $336.3K $155.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9K -$4.9M $523.2K -$227.5K $328.7K
Ending Cash (CF) $42.4K $11.2M $2.6M $108.9K $484.3K
 
Levered Free Cash Flow -$162.1K -$4.5M -$2.1M -$332.8K -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$12.9M -$12.9M -$9.8M -$3.4M
Depreciation & Amoritzation -- $500 -- -- --
Stock-Based Compensation $727.6K $6.9M $2.5M $1.4M $4.6K
Change in Accounts Receivable -- -$1.1M $968.7K $181.3K -$92.7K
Change in Inventories -- -$602.2K -$2.7M $1.3M $84.1K
Cash From Operations -- -$10.2M -$11.1M -$3.1M -$3M
 
Capital Expenditures -- $200 -- -- --
Cash Acquisitions -- -- -- -- $591.7K
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $15K $2M
Long-Term Debt Repaid -- -$586.8K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $21.3M $2.5M $1.1M $7.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $11.1M -$8.5M -$2.5M $375.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10.2M -$11.1M -$3.1M -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.3M -$4.3M -$2M -$1.2M -$2.1M
Depreciation & Amoritzation $110 $120 -- -- $560
Stock-Based Compensation $727.6K $1.9M $335.9K $1.6K --
Change in Accounts Receivable -$29.6K -$353.2K $834K $123.1K -$84.5K
Change in Inventories -$18.9K -$626.6K $228.4K $55.2K $13.9K
Cash From Operations -$162.1K -$4.5M -$2.1M -$332.8K -$1.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $591.7K
Cash From Investing -- -- -- -- -$308.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15K $1.5M
Long-Term Debt Repaid -- -$370.8K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $200K -$370.8K $2.6M $105.3K $2M
 
Beginning Cash (CF) $4.5K $16.1M $2.1M $336.3K $155.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9K -$4.9M $523.2K -$227.5K $328.7K
Ending Cash (CF) $42.4K $11.2M $2.6M $108.9K $484.3K
 
Levered Free Cash Flow -$162.1K -$4.5M -$2.1M -$332.8K -$1.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock