Financhill
Buy
57

CTSH Quote, Financials, Valuation and Earnings

Last price:
$77.92
Seasonality move :
6.24%
Day range:
$77.23 - $78.37
52-week range:
$63.79 - $90.82
Dividend yield:
1.55%
P/E ratio:
16.41x
P/S ratio:
1.93x
P/B ratio:
2.58x
Volume:
3.7M
Avg. volume:
4.1M
1-year change:
15.18%
Market cap:
$38.4B
Revenue:
$19.7B
EPS (TTM):
$4.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.7B $18.5B $19.4B $19.4B $19.7B
Revenue Growth (YoY) -0.78% 11.14% 4.98% -0.39% 1.98%
 
Cost of Revenues $10.7B $11.6B $12.4B $12.7B $13B
Gross Profit $6B $6.9B $7B $6.7B $6.8B
Gross Profit Margin 35.92% 37.3% 35.93% 34.56% 34.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $3.5B $3.4B $3.3B $3.2B
Other Inc / (Exp) -$328M -$20M $8M -$216M -$153M
Operating Expenses $3.7B $4.1B $4B $3.8B $3.8B
Operating Income $2.3B $2.8B $3B $2.9B $3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.1B $2.8B $3B $2.8B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $704M $693M $730M $668M $713M
Net Income to Company $1.4B $2.1B $2.3B $2.1B $2.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $2.1B $2.3B $2.1B $2.2B
 
Basic EPS (Cont. Ops) $2.58 $4.06 $4.42 $4.21 $4.52
Diluted EPS (Cont. Ops) $2.57 $4.05 $4.41 $4.21 $4.51
Weighted Average Basic Share $540M $527M $518M $505M $496M
Weighted Average Diluted Share $541M $528M $519M $505M $497M
 
EBITDA $2.7B $3.4B $3.6B $3.4B $3.5B
EBIT $2.1B $2.8B $3B $2.8B $3B
 
Revenue (Reported) $16.7B $18.5B $19.4B $19.4B $19.7B
Operating Income (Reported) $2.3B $2.8B $3B $2.9B $3B
Operating Income (Adjusted) $2.1B $2.8B $3B $2.8B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.4B $4.8B $4.8B $4.8B $5.1B
Revenue Growth (YoY) 4.17% 9.66% -0.29% -1.08% 7.46%
 
Cost of Revenues $2.8B $3.1B $3.1B $3.1B $3.4B
Gross Profit $1.6B $1.7B $1.7B $1.6B $1.7B
Gross Profit Margin 37.2% 35.83% 34.68% 33.91% 33.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $827M $862M $835M $765M $791M
Other Inc / (Exp) -$11M $1M $15M -$15M $63M
Operating Expenses $968M $1B $967M $896M $927M
Operating Income $669M $724M $702M $718M $791M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $665M $729M $738M $722M $872M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M $170M $158M $179M $213M
Net Income to Company $505M $563M $580M $546M $663M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $505M $563M $580M $546M $663M
 
Basic EPS (Cont. Ops) $0.95 $1.07 $1.14 $1.10 $1.34
Diluted EPS (Cont. Ops) $0.95 $1.07 $1.14 $1.10 $1.34
Weighted Average Basic Share $530M $524M $509M $497M $494M
Weighted Average Diluted Share $531M $525M $509M $498M $495M
 
EBITDA $808M $874M $879M $866M $1B
EBIT $667M $731M $747M $733M $884M
 
Revenue (Reported) $4.4B $4.8B $4.8B $4.8B $5.1B
Operating Income (Reported) $669M $724M $702M $718M $791M
Operating Income (Adjusted) $667M $731M $747M $733M $884M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.8B $18.9B $19.4B $19.3B $20.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7B $11.9B $12.5B $12.7B $13.2B
Gross Profit $6.1B $7B $6.9B $6.6B $6.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $3.5B $3.4B $3.2B $3.2B
Other Inc / (Exp) -$180M -$8M $22M -$246M -$75M
Operating Expenses $3.8B $4.1B $4B $3.7B $3.8B
Operating Income $2.4B $2.9B $2.9B $2.9B $3.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3B $2.9B $3B $2.8B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $722M $703M $718M $689M $747M
Net Income to Company $1.5B $2.2B $2.3B $2.1B $2.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $2.2B $2.3B $2.1B $2.4B
 
Basic EPS (Cont. Ops) $2.85 $4.18 $4.49 $4.18 $4.75
Diluted EPS (Cont. Ops) $2.85 $4.17 $4.49 $4.16 $4.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $3.5B $3.6B $3.4B $3.7B
EBIT $2.3B $2.9B $3.1B $2.8B $3.1B
 
Revenue (Reported) $16.8B $18.9B $19.4B $19.3B $20.1B
Operating Income (Reported) $2.4B $2.9B $2.9B $2.9B $3.1B
Operating Income (Adjusted) $2.3B $2.9B $3.1B $2.8B $3.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.4B $4.8B $4.8B $4.8B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.1B $3.1B $3.1B $3.4B
Gross Profit $1.6B $1.7B $1.7B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $827M $862M $835M $765M $791M
Other Inc / (Exp) -$11M $1M $15M -$15M $63M
Operating Expenses $968M $1B $967M $896M $927M
Operating Income $669M $724M $702M $718M $791M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $665M $729M $738M $722M $872M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M $170M $158M $179M $213M
Net Income to Company $505M $563M $580M $546M $663M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $505M $563M $580M $546M $663M
 
Basic EPS (Cont. Ops) $0.95 $1.07 $1.14 $1.10 $1.34
Diluted EPS (Cont. Ops) $0.95 $1.07 $1.14 $1.10 $1.34
Weighted Average Basic Share $530M $524M $509M $497M $494M
Weighted Average Diluted Share $531M $525M $509M $498M $495M
 
EBITDA $808M $874M $879M $866M $1B
EBIT $667M $731M $747M $733M $884M
 
Revenue (Reported) $4.4B $4.8B $4.8B $4.8B $5.1B
Operating Income (Reported) $669M $724M $702M $718M $791M
Operating Income (Adjusted) $667M $731M $747M $733M $884M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.7B $1.8B $2.2B $2.6B $2.2B
Short Term Investments $44M $927M $310M $14M $12M
Accounts Receivable, Net $3.1B $3.6B $3.8B $3.8B $4.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $1.1B $969M $1B $1.2B
Total Current Assets $6.9B $7.3B $7.3B $7.5B $7.5B
 
Property Plant And Equipment $2.3B $2.1B $2B $1.7B $1.5B
Long-Term Investments $440M $66M $70M $80M $90M
Goodwill $5B $5.6B $5.7B $6.1B $7B
Other Intangibles $1B $1.2B $1.2B $1.1B $1.6B
Other Long-Term Assets $846M $1.1B $1B $1B $1B
Total Assets $16.9B $17.9B $17.9B $18.5B $20B
 
Accounts Payable $389M $361M $360M $337M $340M
Accrued Expenses $409M $462M $387M $387M $418M
Current Portion Of Long-Term Debt $38M $38M $8M $33M $33M
Current Portion Of Capital Lease Obligations $211M $195M $174M $153M $152M
Other Current Liabilities $469M $395M $357M $500M $593M
Total Current Liabilities $3.5B $3.5B $3.3B $3.3B $3.6B
 
Long-Term Debt $663M $626M $638M $606M $875M
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $5.9B $5.5B $5.3B $5.6B
 
Common Stock $5M $5M $5M $5M $5M
Other Common Equity Adj $110M $37M -$299M -$94M -$296M
Common Equity $10.8B $12B $12.3B $13.2B $14.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.8B $12B $12.3B $13.2B $14.4B
 
Total Liabilities and Equity $16.9B $17.9B $17.9B $18.5B $20B
Cash and Short Terms $2.7B $2.7B $2.5B $2.6B $2.2B
Total Debt $701M $664M $646M $639M $908M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2B $2.2B $2.5B $2.2B $2B
Short Term Investments $185M $127M $23M $12M $12M
Accounts Receivable, Net $3.2B $3.7B $3.7B $3.8B $4.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.1B $1B $996M $1.3B
Total Current Assets $6.6B $7.1B $7.2B $7.1B $7.5B
 
Property Plant And Equipment $2.2B $2.1B $1.9B $1.6B $1.5B
Long-Term Investments $439M $458M $64M $83M $94M
Goodwill $5.2B $5.6B $6B $6.4B $7B
Other Intangibles $1.1B $1.2B $1.3B $1.2B $1.6B
Other Long-Term Assets $760M $708M $943M $1B $1B
Total Assets $16.7B $17.4B $18.1B $18.4B $20B
 
Accounts Payable $349M $394M $332M $291M $326M
Accrued Expenses $412M $461M $405M $444M $446M
Current Portion Of Long-Term Debt $38M $38M $16M $33M $33M
Current Portion Of Capital Lease Obligations $202M $194M $173M $143M $155M
Other Current Liabilities $376M $354M $372M $464M $628M
Total Current Liabilities $3.2B $3.2B $3.3B $3B $3.4B
 
Long-Term Debt $654M $617M $630M $598M $567M
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $5.5B $5.5B $4.9B $5.1B
 
Common Stock $5M $5M $5M $5M $5M
Other Common Equity Adj $81M -$19M -$222M -$156M -$165M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11B $12B $12.7B $13.5B $14.9B
 
Total Liabilities and Equity $16.7B $17.4B $18.1B $18.4B $20B
Cash and Short Terms $2.2B $2.3B $2.5B $2.2B $2B
Total Debt $692M $655M $646M $631M $600M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $2.1B $2.3B $2.1B $2.2B
Depreciation & Amoritzation $559M $574M $569M $555M $542M
Stock-Based Compensation $232M $246M $261M $176M $175M
Change in Accounts Receivable $264M -$407M -$238M -$43M -$49M
Change in Inventories -- -- -- -- --
Cash From Operations $3.3B $2.5B $2.6B $2.3B $2.1B
 
Capital Expenditures $398M $279M $332M $317M $297M
Cash Acquisitions -$1.1B -$970M -$339M -$409M -$1.6B
Cash From Investing -$1.2B -$2.2B -$106M -$331M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$480M -$509M -$564M -$591M -$600M
Special Dividend Paid
Long-Term Debt Issued $1.7B -- $650M -- $600M
Long-Term Debt Repaid -$1.8B -$53M -$686M -$25M -$373M
Repurchase of Common Stock -$1.6B -$771M -$1.4B -$1.1B -$605M
Other Financing Activities -- -- -$3M -- --
Cash From Financing -$2B -$1.2B -$1.9B -$1.6B -$915M
 
Beginning Cash (CF) $2.6B $2.7B $1.8B $2.3B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52M -$872M $523M $390M -$437M
Ending Cash (CF) $2.7B $1.8B $2.3B $2.7B $2.2B
 
Levered Free Cash Flow $2.9B $2.2B $2.2B $2B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $505M $563M $580M $546M $663M
Depreciation & Amoritzation $141M $143M $132M $133M $136M
Stock-Based Compensation $62M $56M $44M $42M $42M
Change in Accounts Receivable -$131M -$117M $89M $39M -$177M
Change in Inventories -- -- -- -- --
Cash From Operations $181M $306M $729M $95M $400M
 
Capital Expenditures $88M $120M $98M $79M $77M
Cash Acquisitions -$310M $19M -$409M -$421M --
Cash From Investing -$538M $700M -$215M -$238M -$7M
 
Dividends Paid (Ex Special Dividend) -$128M -$143M -$150M -$151M -$155M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$15M -$14M -- -$40M -$312M
Repurchase of Common Stock -$240M -$474M -$222M -$133M -$209M
Other Financing Activities -- -- -- -- --
Cash From Financing -$340M -$600M -$350M -$304M -$657M
 
Beginning Cash (CF) $2.7B $1.8B $2.3B $2.7B $2.2B
Foreign Exchange Rate Adjustment -$10M -$6M -- -$39M $13M
Additions / Reductions -$697M $406M $164M -$447M -$264M
Ending Cash (CF) $2B $2.2B $2.5B $2.2B $2B
 
Levered Free Cash Flow $93M $186M $631M $16M $323M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $2.2B $2.3B $2.1B $2.4B
Depreciation & Amoritzation $564M $576M $558M $556M $545M
Stock-Based Compensation $239M $240M $249M $174M $175M
Change in Accounts Receivable $120M -$393M -$32M -$93M -$265M
Change in Inventories -- -- -- -- --
Cash From Operations $3B $2.6B $3B $1.7B $2.4B
 
Capital Expenditures $374M $311M $310M $298M $295M
Cash Acquisitions -$1.3B -$641M -$767M -$421M -$1.2B
Cash From Investing -$1.5B -$926M -$1B -$354M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$487M -$524M -$571M -$592M -$604M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8B -$52M -- -$65M -$645M
Repurchase of Common Stock -$1.4B -$1B -$1.2B -$975M -$681M
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5B -$1.5B -$1.7B -$1.6B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2B $231M $281M -$221M -$254M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6B $2.3B $2.7B $1.4B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $505M $563M $580M $546M $663M
Depreciation & Amoritzation $141M $143M $132M $133M $136M
Stock-Based Compensation $62M $56M $44M $42M $42M
Change in Accounts Receivable -$131M -$117M $89M $39M -$177M
Change in Inventories -- -- -- -- --
Cash From Operations $181M $306M $729M $95M $400M
 
Capital Expenditures $88M $120M $98M $79M $77M
Cash Acquisitions -$310M $19M -$409M -$421M --
Cash From Investing -$538M $700M -$215M -$238M -$7M
 
Dividends Paid (Ex Special Dividend) -$128M -$143M -$150M -$151M -$155M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$15M -$14M -- -$40M -$312M
Repurchase of Common Stock -$240M -$474M -$222M -$133M -$209M
Other Financing Activities -- -- -- -- --
Cash From Financing -$340M -$600M -$350M -$304M -$657M
 
Beginning Cash (CF) $2.7B $1.8B $2.3B $2.7B $2.2B
Foreign Exchange Rate Adjustment -$10M -$6M -- -$39M $13M
Additions / Reductions -$697M $406M $164M -$447M -$264M
Ending Cash (CF) $2B $2.2B $2.5B $2.2B $2B
 
Levered Free Cash Flow $93M $186M $631M $16M $323M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 22.52% over the past day.

Buy
52
SRPT alert for May 8

Sarepta Therapeutics [SRPT] is down 21.54% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 23.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock