Financhill
Buy
58

HCKT Quote, Financials, Valuation and Earnings

Last price:
$25.79
Seasonality move :
2.84%
Day range:
$25.36 - $25.76
52-week range:
$21.12 - $34.02
Dividend yield:
1.76%
P/E ratio:
30.16x
P/S ratio:
2.30x
P/B ratio:
6.20x
Volume:
168.1K
Avg. volume:
174.9K
1-year change:
18.43%
Market cap:
$708.9M
Revenue:
$313.9M
EPS (TTM):
$0.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $239.5M $278.8M $293.7M $296.6M $313.9M
Revenue Growth (YoY) -15.22% 16.42% 5.36% 0.97% 5.82%
 
Cost of Revenues $166.4M $173.1M $178.2M $180.2M $190.6M
Gross Profit $73.1M $105.7M $115.6M $116.4M $123.2M
Gross Profit Margin 30.53% 37.9% 39.35% 39.24% 39.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54M $59.2M $61M $65.9M $78.5M
Other Inc / (Exp) -$10.5M -- $651K -$1.2M -$102K
Operating Expenses $54M $59.2M $61M $65.9M $78.5M
Operating Income $19.1M $46.5M $54.6M $50.4M $44.7M
 
Net Interest Expenses $126K $95K $144K $3.2M $1.6M
EBT. Incl. Unusual Items $8.5M $46.4M $55.1M $46M $43M
Earnings of Discontinued Ops. -$172K -$7K -- -- --
Income Tax Expense $2.9M $4.8M $14.3M $11.9M $13.4M
Net Income to Company $5.6M $41.5M $40.8M $34.2M $29.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.5M $41.5M $40.8M $34.2M $29.6M
 
Basic EPS (Cont. Ops) $0.18 $1.38 $1.30 $1.26 $1.08
Diluted EPS (Cont. Ops) $0.17 $1.26 $1.28 $1.24 $1.05
Weighted Average Basic Share $30M $30M $31.4M $27.2M $27.6M
Weighted Average Diluted Share $32.4M $32.9M $32M $27.6M $28.1M
 
EBITDA $13.1M $50.9M $58.7M $52.7M $48.5M
EBIT $8.6M $46.5M $55.2M $49.3M $44.6M
 
Revenue (Reported) $239.5M $278.8M $293.7M $296.6M $313.9M
Operating Income (Reported) $19.1M $46.5M $54.6M $50.4M $44.7M
Operating Income (Adjusted) $8.6M $46.5M $55.2M $49.3M $44.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $63.5M $75.7M $71.2M $77.2M $77.9M
Revenue Growth (YoY) -8.7% 19.18% -5.86% 8.37% 0.88%
 
Cost of Revenues $41.2M $47.9M $44.5M $47.2M $50M
Gross Profit $22.2M $27.8M $26.7M $30M $27.9M
Gross Profit Margin 35.03% 36.71% 37.47% 38.81% 35.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.4M $14.4M $15.4M $18.3M $23.4M
Other Inc / (Exp) -- -- -- -$102K --
Operating Expenses $13.4M $14.4M $15.4M $18.3M $23.4M
Operating Income $8.9M $13.4M $11.3M $11.6M $4.4M
 
Net Interest Expenses $25K $28K $859K $472K $202K
EBT. Incl. Unusual Items $8.8M $13.4M $10.4M $11.1M $4.2M
Earnings of Discontinued Ops. -$7K -- -- -- --
Income Tax Expense $2.5M $2.9M $2.2M $2.3M $1.1M
Net Income to Company $6.4M $10.5M $8.2M $8.7M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.4M $10.5M $8.2M $8.7M $3.1M
 
Basic EPS (Cont. Ops) $0.21 $0.33 $0.30 $0.32 $0.11
Diluted EPS (Cont. Ops) $0.19 $0.33 $0.30 $0.32 $0.11
Weighted Average Basic Share $30.2M $31.4M $27M $27.4M $27.6M
Weighted Average Diluted Share $32.8M $31.8M $27.3M $27.7M $28.4M
 
EBITDA $10M $14.4M $12.1M $12.5M $5.6M
EBIT $8.9M $13.4M $11.3M $11.5M $4.4M
 
Revenue (Reported) $63.5M $75.7M $71.2M $77.2M $77.9M
Operating Income (Reported) $8.9M $13.4M $11.3M $11.6M $4.4M
Operating Income (Adjusted) $8.9M $13.4M $11.3M $11.5M $4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $233.4M $291M $289.3M $302.5M $314.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $160.6M $179.8M $174.8M $182.9M $193.4M
Gross Profit $72.9M $111.2M $114.5M $119.7M $121.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.6M $60.2M $61.9M $68.8M $83.7M
Other Inc / (Exp) -$10.5M -- $526K -$102K --
Operating Expenses $52.6M $60.2M $61.9M $68.8M $83.7M
Operating Income $20.3M $51M $52.6M $50.8M $37.5M
 
Net Interest Expenses $114K $98K $975K $2.8M $1.3M
EBT. Incl. Unusual Items $9.7M $50.9M $52.1M $46.7M $36.1M
Earnings of Discontinued Ops. -$171K -- -- -- --
Income Tax Expense $3.2M $5.2M $13.7M $12M $12.1M
Net Income to Company $6.5M $45.7M $38.5M $34.7M $24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.3M $45.7M $38.5M $34.7M $24M
 
Basic EPS (Cont. Ops) $0.21 $1.50 $1.27 $1.28 $0.87
Diluted EPS (Cont. Ops) $0.18 $1.40 $1.25 $1.26 $0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.4M $55.2M $56.4M $53.1M $41.6M
EBIT $9.8M $51M $53.1M $49.5M $37.5M
 
Revenue (Reported) $233.4M $291M $289.3M $302.5M $314.5M
Operating Income (Reported) $20.3M $51M $52.6M $50.8M $37.5M
Operating Income (Adjusted) $9.8M $51M $53.1M $49.5M $37.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $63.5M $75.7M $71.2M $77.2M $77.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.2M $47.9M $44.5M $47.2M $50M
Gross Profit $22.2M $27.8M $26.7M $30M $27.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.4M $14.4M $15.4M $18.3M $23.4M
Other Inc / (Exp) -- -- -- -$102K --
Operating Expenses $13.4M $14.4M $15.4M $18.3M $23.4M
Operating Income $8.9M $13.4M $11.3M $11.6M $4.4M
 
Net Interest Expenses $25K $28K $859K $472K $202K
EBT. Incl. Unusual Items $8.8M $13.4M $10.4M $11.1M $4.2M
Earnings of Discontinued Ops. -$7K -- -- -- --
Income Tax Expense $2.5M $2.9M $2.2M $2.3M $1.1M
Net Income to Company $6.4M $10.5M $8.2M $8.7M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.4M $10.5M $8.2M $8.7M $3.1M
 
Basic EPS (Cont. Ops) $0.21 $0.33 $0.30 $0.32 $0.11
Diluted EPS (Cont. Ops) $0.19 $0.33 $0.30 $0.32 $0.11
Weighted Average Basic Share $30.2M $31.4M $27M $27.4M $27.6M
Weighted Average Diluted Share $32.8M $31.8M $27.3M $27.7M $28.4M
 
EBITDA $10M $14.4M $12.1M $12.5M $5.6M
EBIT $8.9M $13.4M $11.3M $11.5M $4.4M
 
Revenue (Reported) $63.5M $75.7M $71.2M $77.2M $77.9M
Operating Income (Reported) $8.9M $13.4M $11.3M $11.6M $4.4M
Operating Income (Adjusted) $8.9M $13.4M $11.3M $11.5M $4.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $49.5M $45.8M $30.3M $21M $16.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.9M $30.7M $28.9M $35.6M $35.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $5.8M $2.5M $2.4M $2.9M
Total Current Assets $84.8M $102.2M $81.2M $75.4M $76.3M
 
Property Plant And Equipment $20.7M $19.7M $20.1M $21.5M $23.1M
Long-Term Investments -- -- -- -- --
Goodwill $85.3M $85.1M $83.5M $84.2M $89.8M
Other Intangibles -- -- -- -- $2.3M
Other Long-Term Assets $1.7M $620K $268K $285K $350K
Total Assets $192.5M $207.5M $185M $181.4M $191.9M
 
Accounts Payable $6.1M $7.7M $8.7M $7.6M $6.5M
Accrued Expenses $4.9M $17.6M $14.8M $3.1M $2.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $2.3M $870K $1.1M $965K
Other Current Liabilities -- -- -- -- $1.8M
Total Current Liabilities $42.6M $54.9M $59.6M $49.9M $53.1M
 
Long-Term Debt -- -- $59.7M $32.7M $12.7M
Capital Leases -- -- -- -- --
Total Liabilities $51.7M $63.7M $126.7M $91.3M $76.3M
 
Common Stock $58K $60K $60K $61K $61K
Other Common Equity Adj -$9.6M -$10.5M -$14.9M -$13.2M -$14.1M
Common Equity $140.9M $143.9M $58.3M $90.1M $115.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $140.9M $143.9M $58.3M $90.1M $115.6M
 
Total Liabilities and Equity $192.5M $207.5M $185M $181.4M $191.9M
Cash and Short Terms $49.5M $45.8M $30.3M $21M $16.4M
Total Debt -- -- $59.7M $32.7M $12.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $51.1M $47.8M $16.9M $13M $9.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.4M $32.9M $33.2M $35.2M $39.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7M $5.4M $3.2M $2.7M $3.3M
Total Current Assets $92.4M $103.6M $72M $73.7M $75M
 
Property Plant And Equipment $20.1M $19.6M $21.5M $21.3M $24M
Long-Term Investments -- -- -- -- --
Goodwill $85.4M $84.6M $83.8M $84.1M $90.2M
Other Intangibles -- -- -- -- $2.2M
Other Long-Term Assets $1.4M $540K $268K $283K $367K
Total Assets $199.4M $208.4M $177.7M $179.3M $191.8M
 
Accounts Payable $4.9M $8M $6.9M $6.2M $4.9M
Accrued Expenses $4.1M $3.5M $4.2M $2.6M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.5M $2.1M $1.2M $811K $1.2M
Other Current Liabilities -- -- -- -- $2.7M
Total Current Liabilities $46.2M $48M $46.3M $44.3M $47.2M
 
Long-Term Debt -- -- $57.7M $30.7M $17.8M
Capital Leases -- -- -- -- --
Total Liabilities $56.2M $58.1M $114.2M $85.8M $77.3M
 
Common Stock $58K $60K $60K $61K $61K
Other Common Equity Adj -$9.3M -$11.6M -$14.3M -$13.6M -$13.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $143.2M $150.3M $63.4M $93.5M $114.4M
 
Total Liabilities and Equity $199.4M $208.4M $177.7M $179.3M $191.8M
Cash and Short Terms $51.1M $47.8M $16.9M $13M $9.2M
Total Debt -- -- $57.7M $30.7M $17.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.6M $41.5M $40.8M $34.2M $29.6M
Depreciation & Amoritzation $4.5M $4.4M $3.4M $3.4M $3.9M
Stock-Based Compensation $9.7M $10.1M $10.3M $10.7M $19.5M
Change in Accounts Receivable $16.9M -$18.2M $2.6M -$3.8M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $44.1M $46.4M $58.9M $37.4M $47.7M
 
Capital Expenditures $1.9M $3.2M $4.7M $4.1M $4.1M
Cash Acquisitions -- -- -- -- -$6.5M
Cash From Investing -$1.9M -$3.2M -$4.7M -$4.1M -$10.6M
 
Dividends Paid (Ex Special Dividend) -$14.9M -$12.9M -$10.4M -$12M -$12.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $60M $5M --
Long-Term Debt Repaid -- -- -- -$32M -$20M
Repurchase of Common Stock -$2.4M -$13M -$116.6M -$734K -$6.4M
Other Financing Activities -$2.2M -$21.6M -$3.6M -$3.8M -$4.1M
Cash From Financing -$18.7M -$46.7M -$69.7M -$42.6M -$41.7M
 
Beginning Cash (CF) $26M $49.5M $45.8M $30.3M $21M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.5M -$3.6M -$15.5M -$9.3M -$4.6M
Ending Cash (CF) $49.5M $45.8M $30.3M $21M $16.4M
 
Levered Free Cash Flow $42.2M $43.1M $54.2M $33.3M $43.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.4M $10.5M $8.2M $8.7M $3.1M
Depreciation & Amoritzation $1.1M $946K $830K $942K $1.2M
Stock-Based Compensation $2.6M $2.6M $2.4M $2.6M $9.7M
Change in Accounts Receivable -$6.1M $177K -$3.7M -$5.9M -$5.7M
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $6.1M -$3.1M $2.8M $4.2M
 
Capital Expenditures $525K $993K $1.1M $948K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$525K -$993K -$1.1M -$948K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$3M -$3M -$3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- $5M
Long-Term Debt Repaid -- -- -$7M -$2M --
Repurchase of Common Stock -$3.7M -$3.1M -$711K -$1.1M -$6.2M
Other Financing Activities -- -$10K -$3.5M -$3.8M -$5.5M
Cash From Financing -$3.7M -$3.1M -$9.2M -$9.8M -$9.7M
 
Beginning Cash (CF) $49.5M $45.8M $30.3M $21M $16.4M
Foreign Exchange Rate Adjustment -$4K -$27K -$18K -$10K -$92K
Additions / Reductions $1.7M $2M -$13.4M -$8M -$7.1M
Ending Cash (CF) $51.1M $47.8M $16.9M $13M $9.2M
 
Levered Free Cash Flow $5.4M $5.1M -$4.1M $1.8M $2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.5M $45.7M $38.5M $34.7M $24M
Depreciation & Amoritzation $4.6M $4.2M $3.3M $3.5M $4.1M
Stock-Based Compensation $10.1M $10.1M $10.1M $10.9M $26.6M
Change in Accounts Receivable $14.1M -$12M -$1.3M -$6.1M -$5.2M
Change in Inventories -- -- -- -- --
Cash From Operations $43.4M $46.5M $49.8M $43.3M $49.1M
 
Capital Expenditures $1.9M $3.7M $4.7M $4M $4.7M
Cash Acquisitions -- -- -- -- -$6.5M
Cash From Investing -$1.9M -$3.7M -$4.7M -$4M -$11.2M
 
Dividends Paid (Ex Special Dividend) -$9.1M -$12.9M -$13.4M -$12M -$12.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $65M -- $5M
Long-Term Debt Repaid -- -- -$7M -$27M -$18M
Repurchase of Common Stock -$3.1M -$12.4M -$114.2M -$1.1M -$11.6M
Other Financing Activities -- -- -$7.1M -$4M -$5.9M
Cash From Financing -$13.7M -$46.1M -$75.9M -$43.2M -$41.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.9M -$3.3M -$30.8M -$3.9M -$3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.6M $42.8M $45.1M $39.3M $44.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.4M $10.5M $8.2M $8.7M $3.1M
Depreciation & Amoritzation $1.1M $946K $830K $942K $1.2M
Stock-Based Compensation $2.6M $2.6M $2.4M $2.6M $9.7M
Change in Accounts Receivable -$6.1M $177K -$3.7M -$5.9M -$5.7M
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $6.1M -$3.1M $2.8M $4.2M
 
Capital Expenditures $525K $993K $1.1M $948K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$525K -$993K -$1.1M -$948K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$3M -$3M -$3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- $5M
Long-Term Debt Repaid -- -- -$7M -$2M --
Repurchase of Common Stock -$3.7M -$3.1M -$711K -$1.1M -$6.2M
Other Financing Activities -- -$10K -$3.5M -$3.8M -$5.5M
Cash From Financing -$3.7M -$3.1M -$9.2M -$9.8M -$9.7M
 
Beginning Cash (CF) $49.5M $45.8M $30.3M $21M $16.4M
Foreign Exchange Rate Adjustment -$4K -$27K -$18K -$10K -$92K
Additions / Reductions $1.7M $2M -$13.4M -$8M -$7.1M
Ending Cash (CF) $51.1M $47.8M $16.9M $13M $9.2M
 
Levered Free Cash Flow $5.4M $5.1M -$4.1M $1.8M $2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock