Financhill
Sell
20

RCEL Quote, Financials, Valuation and Earnings

Last price:
$5.92
Seasonality move :
6.6%
Day range:
$5.77 - $6.20
52-week range:
$5.46 - $14.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.15x
P/B ratio:
40.83x
Volume:
455.8K
Avg. volume:
296.2K
1-year change:
-32.92%
Market cap:
$156.8M
Revenue:
$64.3M
EPS (TTM):
-$2.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $14M $34.4M $50.1M $64.3M
Revenue Growth (YoY) -- -52.26% 146.64% 45.68% 28.14%
 
Cost of Revenues -- $1.9M $6M $7.8M $9.1M
Gross Profit -- $12.1M $28.4M $42.4M $55.2M
Gross Profit Margin -- 86.35% 82.45% 84.48% 85.85%
 
R&D Expenses -- $7.6M $13.9M $20.8M $20.4M
Selling, General & Admin -- $19.5M $45.2M $65.6M $91.4M
Other Inc / (Exp) -- $38K $892K $8.5M $163K
Operating Expenses -- $26.5M $55.9M $85M $111.8M
Operating Income -- -$14.4M -$27.5M -$42.7M -$56.6M
 
Net Interest Expenses -- $17K $16K $1.1M $5.4M
EBT. Incl. Unusual Items -- -$14.4M -$26.6M -$35.3M -$61.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $25K $36K $66K $54K
Net Income to Company -- -$14.4M -$26.7M -$35.4M -$61.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$14.4M -$26.7M -$35.4M -$61.8M
 
Basic EPS (Cont. Ops) -- -$0.58 -$1.07 -$1.40 -$2.39
Diluted EPS (Cont. Ops) -- -$0.58 -$1.07 -$1.40 -$2.39
Weighted Average Basic Share -- $24.9M $25M $25.3M $25.9M
Weighted Average Diluted Share -- $24.9M $25M $25.3M $25.9M
 
EBITDA -- -$14.1M -$26M -$33.5M -$55.3M
EBIT -- -$14.4M -$26.6M -$34.2M -$56.4M
 
Revenue (Reported) -- $14M $34.4M $50.1M $64.3M
Operating Income (Reported) -- -$14.4M -$27.5M -$42.7M -$56.6M
Operating Income (Adjusted) -- -$14.4M -$26.6M -$34.2M -$56.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.8M $7.5M $10.6M $11.1M $18.5M
Revenue Growth (YoY) 126.08% 47.74% 39.94% 5.25% 66.73%
 
Cost of Revenues $2.1M $1.8M $1.7M $1.5M $2.8M
Gross Profit $6.6M $5.8M $8.9M $9.6M $15.7M
Gross Profit Margin 75.52% 76.42% 84.2% 86.37% 84.7%
 
R&D Expenses $4.1M $3.6M $4.6M $5.2M $6.3M
Selling, General & Admin $9.1M $12.4M $14.8M $21.6M $21.2M
Other Inc / (Exp) $7K $28K $725K -$66K -$791K
Operating Expenses $12.6M $15.2M $18.8M $26.8M $27.5M
Operating Income -$6M -$9.5M -$9.9M -$17.2M -$11.8M
 
Net Interest Expenses $3K -- $4K $1.4M $1.2M
EBT. Incl. Unusual Items -$6M -$9.5M -$9.2M -$18.6M -$13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10K $4K $30K $30K $8K
Net Income to Company -$6M -$9.5M -$9.2M -$18.7M -$13.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$9.5M -$9.2M -$18.7M -$13.9M
 
Basic EPS (Cont. Ops) -$0.26 -$0.38 -$0.37 -$0.73 -$0.53
Diluted EPS (Cont. Ops) -$0.26 -$0.38 -$0.37 -$0.73 -$0.53
Weighted Average Basic Share $22.7M $24.9M $25.2M $25.6M $26.3M
Weighted Average Diluted Share $22.7M $24.9M $25.2M $25.6M $26.3M
 
EBITDA -$5.8M -$9.3M -$9.1M -$17.1M -$12.1M
EBIT -$6M -$9.5M -$9.2M -$17.3M -$12.6M
 
Revenue (Reported) $8.8M $7.5M $10.6M $11.1M $18.5M
Operating Income (Reported) -$6M -$9.5M -$9.9M -$17.2M -$11.8M
Operating Income (Adjusted) -$6M -$9.5M -$9.2M -$17.3M -$12.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.8M $33.6M $37.4M $50.7M $71.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8M $7.1M $5.9M $7.6M $10.4M
Gross Profit $18M $26.6M $31.5M $43.1M $61.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.4M $15.1M $14.8M $21.4M $21.4M
Selling, General & Admin $41.6M $39.7M $47.7M $72.4M $91M
Other Inc / (Exp) $136K $53K $1.6M $7.7M -$563K
Operating Expenses $52.9M $52.7M $59.4M $93M $112.5M
Operating Income -$34.9M -$26.1M -$27.9M -$50M -$51.2M
 
Net Interest Expenses $21K $21K $20K $2.5M $5.2M
EBT. Incl. Unusual Items -$34.7M -$26.1M -$26.4M -$44.8M -$57M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35K $27K $62K $66K $32K
Net Income to Company -$34.8M -$26.1M -$26.4M -$44.8M -$57M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.8M -$26.1M -$26.4M -$44.8M -$57M
 
Basic EPS (Cont. Ops) -$1.61 -$1.07 -$1.06 -$1.76 -$2.19
Diluted EPS (Cont. Ops) -$1.61 -$1.07 -$1.06 -$1.76 -$2.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34M -$25.4M -$25.8M -$41.6M -$50.3M
EBIT -$34.7M -$26.1M -$26.3M -$42.3M -$51.8M
 
Revenue (Reported) $22.8M $33.6M $37.4M $50.7M $71.7M
Operating Income (Reported) -$34.9M -$26.1M -$27.9M -$50M -$51.2M
Operating Income (Adjusted) -$34.7M -$26.1M -$26.3M -$42.3M -$51.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.8M $7.5M $10.6M $11.1M $18.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $1.8M $1.7M $1.5M $2.8M
Gross Profit $6.6M $5.8M $8.9M $9.6M $15.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $3.6M $4.6M $5.2M $6.3M
Selling, General & Admin $9.1M $12.4M $14.8M $21.6M $21.2M
Other Inc / (Exp) $7K $28K $725K -$66K -$791K
Operating Expenses $12.6M $15.2M $18.8M $26.8M $27.5M
Operating Income -$6M -$9.5M -$9.9M -$17.2M -$11.8M
 
Net Interest Expenses $3K -- $4K $1.4M $1.2M
EBT. Incl. Unusual Items -$6M -$9.5M -$9.2M -$18.6M -$13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10K $4K $30K $30K $8K
Net Income to Company -$6M -$9.5M -$9.2M -$18.7M -$13.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$9.5M -$9.2M -$18.7M -$13.9M
 
Basic EPS (Cont. Ops) -$0.26 -$0.38 -$0.37 -$0.73 -$0.53
Diluted EPS (Cont. Ops) -$0.26 -$0.38 -$0.37 -$0.73 -$0.53
Weighted Average Basic Share $22.7M $24.9M $25.2M $25.6M $26.3M
Weighted Average Diluted Share $22.7M $24.9M $25.2M $25.6M $26.3M
 
EBITDA -$5.8M -$9.3M -$9.1M -$17.1M -$12.1M
EBIT -$6M -$9.5M -$9.2M -$17.3M -$12.6M
 
Revenue (Reported) $8.8M $7.5M $10.6M $11.1M $18.5M
Operating Income (Reported) -$6M -$9.5M -$9.9M -$17.2M -$11.8M
Operating Income (Adjusted) -$6M -$9.5M -$9.2M -$17.3M -$12.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $55.5M $18.2M $22.1M $14.1M
Short Term Investments -- $29.6M $61.2M $66.9M $21.8M
Accounts Receivable, Net -- $3.1M $3.5M $7.7M $11.8M
Inventory -- $2.1M $2.1M $5.6M $7.3M
Prepaid Expenses -- $1.1M $1M $1.4M --
Other Current Assets -- -- -- $1.4M $1.9M
Total Current Assets -- $92.1M $87.5M $104M $57M
 
Property Plant And Equipment -- $2.8M $2.1M $4.3M $13.6M
Long-Term Investments -- $19.7M $6.9M -- --
Goodwill -- -- -- -- --
Other Intangibles -- $443K $465K $487K $5.6M
Other Long-Term Assets -- $304K $1.2M $2.8M $3.6M
Total Assets -- $116M $98.3M $111.6M $79.7M
 
Accounts Payable -- $2.7M $3M $3.8M $6.3M
Accrued Expenses -- $5.4M $6.6M $8M $10.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $720K $612K $895K $900K
Other Current Liabilities -- $355K $184K $371K $419K
Total Current Liabilities -- $9.1M $10.7M $13.2M $20.2M
 
Long-Term Debt -- -- -- $39.8M $42.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $11.4M $13.5M $62.6M $75.2M
 
Common Stock -- $3K $3K $3K $3K
Other Common Equity Adj -- $8.1M $7.6M -$1.9M -$1.9M
Common Equity -- $104.6M $84.7M $49.1M $4.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $104.6M $84.7M $49.1M $4.5M
 
Total Liabilities and Equity -- $116M $98.3M $111.6M $79.7M
Cash and Short Terms -- $85.2M $79.3M $89.1M $35.9M
Total Debt -- -- -- $39.8M $42.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $114.9M $23.5M $28.1M $17M $14.9M
Short Term Investments -- $59.8M $45.4M $51.2M $10.9M
Accounts Receivable, Net $2.2M $3.5M $4.5M $7.1M $12M
Inventory $1.8M $1.8M $2.8M $7.2M $8.4M
Prepaid Expenses $892K $996K $1.1M $1.3M --
Other Current Assets -- -- -- -- $1.6M
Total Current Assets $123.7M $90.7M $82.8M $86M $48M
 
Property Plant And Equipment $3.3M $2.5M $3.1M $7.6M $13.3M
Long-Term Investments -- $11.7M $4.2M -- --
Goodwill -- -- -- -- --
Other Intangibles $463K $416K $461K $542K $5.4M
Other Long-Term Assets $631K -- $1.8M $3M $2.9M
Total Assets $128.1M $106.5M $92.6M $97.4M $69.6M
 
Accounts Payable $3.6M $2.4M $3.8M $4.5M $8.7M
Accrued Expenses $2.5M $2.9M $3.7M $5.8M $8.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $638K $903K --
Other Current Liabilities $956K $1.2M $926K $217K $5.4M
Total Current Liabilities $7.1M $6.5M $11.5M $11.9M $23M
 
Long-Term Debt -- -- -- $41.3M $41.5M
Capital Leases -- -- -- -- --
Total Liabilities $9.1M $8.7M $15.1M $64.8M $74.1M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $8.3M $7.8M $7.9M -$3.1M -$413K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $118.9M $97.8M $77.6M $32.6M -$4.6M
 
Total Liabilities and Equity $128.1M $106.5M $92.6M $97.4M $69.6M
Cash and Short Terms $114.9M $83.4M $73.5M $68.2M $25.8M
Total Debt -- -- -- $41.3M $41.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$14.4M -$26.7M -$35.4M -$61.8M
Depreciation & Amoritzation -- $330K $568K $632K $1.1M
Stock-Based Compensation -- $3.6M $7M $8.4M $13.5M
Change in Accounts Receivable -- $4M -$985K -$3.3M -$4.2M
Change in Inventories -- -$530K -$371K -$3.7M -$2.2M
Cash From Operations -- -$5.5M -$19.1M -$38M -$48.9M
 
Capital Expenditures -- $132K $525K $1.4M $9.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$49.7M -$19.3M $1.6M $37.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $38.8M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $7K $900K $40.4M $3.5M
 
Beginning Cash (CF) -- $110.9M $55.7M $18.2M $22.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$55.2M -$37.5M $4M -$8.1M
Ending Cash (CF) -- $55.7M $18.2M $22.1M $14.1M
 
Levered Free Cash Flow -- -$5.6M -$19.6M -$39.5M -$58.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6M -$9.5M -$9.2M -$18.7M -$13.9M
Depreciation & Amoritzation $167K $163K $135K $203K $521K
Stock-Based Compensation $1.3M $2.9M $2.6M $2.6M $2.7M
Change in Accounts Receivable -$3.1M -$735K -$776K $503K -$253K
Change in Inventories $50K $232K -$754K -$1.7M -$1.4M
Cash From Operations -$8.6M -$9.4M -$9.1M -$20.9M -$10.3M
 
Capital Expenditures $338K $76K $301K $1.2M $234K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$338K -$22.6M $18.8M $15.1M $10.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.1M -- -- -- --
Cash From Financing $64M $1K $171K $631K $363K
 
Beginning Cash (CF) $60M $55.7M $18.2M $22.1M $14.1M
Foreign Exchange Rate Adjustment -$13K -$6K $1K -- --
Additions / Reductions $55.1M -$32M $9.9M -$5.2M $820K
Ending Cash (CF) $115.1M $23.7M $28.1M $17M $14.9M
 
Levered Free Cash Flow -$8.9M -$9.4M -$9.4M -$22.1M -$10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$34.8M -$26.1M -$26.4M -$44.8M -$57M
Depreciation & Amoritzation $750K $679K $540K $700K $1.4M
Stock-Based Compensation $8.1M $7.5M $6.7M $8.3M $13.6M
Change in Accounts Receivable -$2.6M -$2.1M -$1M -$2M -$4.9M
Change in Inventories -$1.4M $271K -$1.4M -$4.6M -$1.9M
Cash From Operations -$27.9M -$22.5M -$18.8M -$49.8M -$38.4M
 
Capital Expenditures $1.2M $703K $750K $2.4M $8.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$72.8M $22.1M -$2.1M $33.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $64.2M $64.1M $1.1M $40.8M $3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.1M -$31.2M $4.3M -$11.1M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29M -$23.2M -$19.5M -$52.2M -$46.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6M -$9.5M -$9.2M -$18.7M -$13.9M
Depreciation & Amoritzation $167K $163K $135K $203K $521K
Stock-Based Compensation $1.3M $2.9M $2.6M $2.6M $2.7M
Change in Accounts Receivable -$3.1M -$735K -$776K $503K -$253K
Change in Inventories $50K $232K -$754K -$1.7M -$1.4M
Cash From Operations -$8.6M -$9.4M -$9.1M -$20.9M -$10.3M
 
Capital Expenditures $338K $76K $301K $1.2M $234K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$338K -$22.6M $18.8M $15.1M $10.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.1M -- -- -- --
Cash From Financing $64M $1K $171K $631K $363K
 
Beginning Cash (CF) $60M $55.7M $18.2M $22.1M $14.1M
Foreign Exchange Rate Adjustment -$13K -$6K $1K -- --
Additions / Reductions $55.1M -$32M $9.9M -$5.2M $820K
Ending Cash (CF) $115.1M $23.7M $28.1M $17M $14.9M
 
Levered Free Cash Flow -$8.9M -$9.4M -$9.4M -$22.1M -$10.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 16.33% over the past day.

Buy
60
REVG alert for Jun 5

REV Group [REVG] is up 15.05% over the past day.

Buy
55
SIG alert for Jun 5

Signet Jewelers [SIG] is down 0.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock