Financhill
Sell
25

PSTV Quote, Financials, Valuation and Earnings

Last price:
$1.09
Seasonality move :
5.93%
Day range:
$1.07 - $1.11
52-week range:
$0.93 - $2.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.18x
P/B ratio:
--
Volume:
7K
Avg. volume:
79.9K
1-year change:
-43.46%
Market cap:
$6.4M
Revenue:
--
EPS (TTM):
-$2.53
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7M $303K -- -- --
Revenue Growth (YoY) 134.6% -95.67% -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $3.5M $5.6M $9.7M $9.7M
Selling, General & Admin $5.3M $6.4M $6.9M $10.2M $8.5M
Other Inc / (Exp) $2.2M $2.4M -$60K $1K --
Operating Expenses $10.7M $9.9M $12.4M $19.7M $13.3M
Operating Income -$3.7M -$9.6M -$12.4M -$19.7M -$13.3M
 
Net Interest Expenses $1.8M $1.1M -- -- --
EBT. Incl. Unusual Items -$3.3M -$8.2M -$13.4M -$20.3M -$13.3M
Earnings of Discontinued Ops. -$7.6M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.9M -$8.2M -$13.4M -$20.3M -$13.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$8.2M -$13.4M -$20.3M -$13.3M
 
Basic EPS (Cont. Ops) -$123.90 -$27.90 -$16.65 -$11.58 -$4.24
Diluted EPS (Cont. Ops) -$123.90 -$27.90 -$16.65 -$11.58 -$4.24
Weighted Average Basic Share $92.3K $295.2K $806K $1.8M $3.1M
Weighted Average Diluted Share $92.3K $295.2K $806K $1.8M $3.1M
 
EBITDA -$532K -$6.8M -$12.1M -$18.9M -$12.3M
EBIT -$1.4M -$7.1M -$12.5M -$19.6M -$12.9M
 
Revenue (Reported) $7M $303K -- -- --
Operating Income (Reported) -$3.7M -$9.6M -$12.4M -$19.7M -$13.3M
Operating Income (Adjusted) -$1.4M -$7.1M -$12.5M -$19.6M -$12.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $336K $1.5M $2.9M $2.5M $2.9M
Selling, General & Admin $1.1M $2M $2.2M $2M $2.4M
Other Inc / (Exp) -$81K -$16K -- -- $906K
Operating Expenses $1.4M $3.5M $5.1M $3.3M $3.8M
Operating Income -$1.4M -$3.5M -$5.1M -$3.3M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$3.7M -$5.2M -$3.2M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$3.7M -$5.2M -$3.2M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$3.7M -$5.2M -$3.2M -$2.9M
 
Basic EPS (Cont. Ops) -$5.85 -$4.20 -$2.85 -$1.00 -$0.37
Diluted EPS (Cont. Ops) -$5.85 -$4.20 -$2.85 -$1.00 -$0.37
Weighted Average Basic Share $293.5K $884.3K $1.8M $3.2M $7.9M
Weighted Average Diluted Share $293.5K $884.3K $1.8M $3.2M $7.9M
 
EBITDA -$1.4M -$3.4M -$4.8M -$2.9M -$2.6M
EBIT -$1.5M -$3.5M -$5M -$3.1M -$2.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$3.5M -$5.1M -$3.3M -$3.8M
Operating Income (Adjusted) -$1.5M -$3.5M -$5M -$3.1M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $4.8M $9.4M $9M $11.2M
Selling, General & Admin $5.8M $7.1M $8.7M $9.8M $9.2M
Other Inc / (Exp) $5.8M $44K -$45K -- $5.2M
Operating Expenses $9.9M $11.9M $18M $15M $14.7M
Operating Income -$8.4M -$11.9M -$18M -$15M -$14.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.7M -$12.8M -$18.8M -$15.2M -$12.9M
Earnings of Discontinued Ops. -$36K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$12.8M -$18.8M -$15.2M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$12.8M -$18.8M -$15.2M -$12.9M
 
Basic EPS (Cont. Ops) -$13.38 -$23.85 -$13.31 -$6.02 -$2.27
Diluted EPS (Cont. Ops) -$13.38 -$23.85 -$13.31 -$6.02 -$2.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.1M -$11.5M -$17.3M -$14M -$8.5M
EBIT -$2.5M -$11.9M -$18M -$14.7M -$9.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.4M -$11.9M -$18M -$15M -$14.7M
Operating Income (Adjusted) -$2.5M -$11.9M -$18M -$14.7M -$9.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $303K -- -- $1.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $3.7M $7.6M $6.9M $8.4M
Selling, General & Admin $4.1M $4.8M $6.7M $6.2M $6.8M
Other Inc / (Exp) $2.3M -$14K $1K -- $5.2M
Operating Expenses $6.5M $8.5M $14.1M $9.5M $10.8M
Operating Income -$6.2M -$8.5M -$14.1M -$9.5M -$10.8M
 
Net Interest Expenses $556K -- -- -- --
EBT. Incl. Unusual Items -$4.7M -$9.2M -$14.6M -$9.5M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$9.2M -$14.6M -$9.5M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$9.2M -$14.6M -$9.5M -$9.1M
 
Basic EPS (Cont. Ops) -$16.80 -$12.90 -$9.26 -$3.66 -$1.57
Diluted EPS (Cont. Ops) -$16.80 -$12.90 -$9.26 -$3.66 -$1.83
Weighted Average Basic Share $822.4K $2.2M $4.7M $8.1M $18.7M
Weighted Average Diluted Share $822.4K $2.2M $4.7M $8.1M $22.9M
 
EBITDA -$3.5M -$8.3M -$13.5M -$8.6M -$4.8M
EBIT -$3.8M -$8.5M -$14.1M -$9.2M -$5.4M
 
Revenue (Reported) $303K -- -- $1.9M --
Operating Income (Reported) -$6.2M -$8.5M -$14.1M -$9.5M -$10.8M
Operating Income (Adjusted) -$3.8M -$8.5M -$14.1M -$9.2M -$5.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $17.6M $8.3M $18.4M $18.1M $8.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2M -- -- -- --
Inventory $107K -- -- -- --
Prepaid Expenses $813K $770K $1.3M $3.7M $1.3M
Other Current Assets -- -- $7K -- --
Total Current Assets $19.8M $9.2M $19.7M $21.8M $9.8M
 
Property Plant And Equipment $3M $2.5M $1.8M $1.6M $1.1M
Long-Term Investments -- -- -- -- --
Goodwill $372K $372K $372K $372K $372K
Other Intangibles -- $86K $51K $94K $42K
Other Long-Term Assets $72K $16K $16K $12K $32K
Total Assets $23.2M $12.1M $22M $23.9M $11.4M
 
Accounts Payable $327K $789K $2.6M $8.4M $4.8M
Accrued Expenses $2.7M $1M $1.2M $1.4M $1.5M
Current Portion Of Long-Term Debt -- $6.3M $1.6M $1.6M $4M
Current Portion Of Capital Lease Obligations $267K $133K $111K $110K $120K
Other Current Liabilities $6K $23K $122K -- --
Total Current Liabilities $14.5M $8.5M $5.9M $11.9M $10.7M
 
Long-Term Debt -- -- $5M $3.8M --
Capital Leases -- -- -- -- --
Total Liabilities $22.1M $9.1M $11.1M $17.4M $12.7M
 
Common Stock $4K $7K $16K $2K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2M $3M $10.8M $6.4M -$1.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2M $3M $10.8M $6.4M -$1.3M
 
Total Liabilities and Equity $23.2M $12.1M $22M $23.9M $11.4M
Cash and Short Terms $17.6M $8.3M $18.4M $18.1M $8.6M
Total Debt $11.1M $6.3M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.6M $21.3M $20.3M $11M $1.2M
Short Term Investments -- -- -- -- $3.6M
Accounts Receivable, Net -- -- -- -- --
Inventory $107K -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $916K $817K $540K $487K $576K
Total Current Assets $8.6M $22.1M $20.9M $11.6M $5.4M
 
Property Plant And Equipment $2.6M $2.2M $1.7M $1.2M $697K
Long-Term Investments -- -- -- -- --
Goodwill $372K $372K $372K $372K $372K
Other Intangibles -- $60K $113K $49K $513K
Other Long-Term Assets $18K $16K $12K $32K $32K
Total Assets $11.7M $24.8M $23.1M $13.3M $7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1.6M $4.3M --
Current Portion Of Capital Lease Obligations $140K $106K $107K $117K $68K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.4M $9.5M $7.4M $10.5M $12.1M
 
Long-Term Debt -- -- $4.1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $9M $10M $11.7M $10.7M $12.2M
 
Common Stock $5K $15K $32K $5K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6M $14.8M $11.4M $2.6M -$5.2M
 
Total Liabilities and Equity $11.7M $24.8M $23.1M $13.3M $7M
Cash and Short Terms $7.6M $21.3M $20.3M $11M $4.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$10.9M -$8.2M -$13.4M -$20.3M -$13.3M
Depreciation & Amoritzation $896K $366K $395K $619K $628K
Stock-Based Compensation $127K $247K $606K $606K $569K
Change in Accounts Receivable -$1.2M $1.2M -- -- --
Change in Inventories $259K -- -- -- --
Cash From Operations -$5.9M -$8.4M -$10.3M -$13M -$12.9M
 
Capital Expenditures $67K $493K -- -- --
Cash Acquisitions $5.6M -- -- -- --
Cash From Investing $5.6M -$493K -$82K -$759K -$160K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.8M -$5.4M -$276K -$1.6M -$1.6M
Repurchase of Common Stock -- -- -- -- -$126K
Other Financing Activities -- -- -- -$773K -$348K
Cash From Financing $12.6M -$319K $20.4M $13.5M $3.4M
 
Beginning Cash (CF) $5.3M $17.6M $8.3M $18.4M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.3M -$9.2M $10.1M -$280K -$9.6M
Ending Cash (CF) $17.6M $8.3M $18.4M $18.1M $8.6M
 
Levered Free Cash Flow -$6M -$8.9M -$10.4M -$13.7M -$13M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M -$3.7M -$5.2M -$3.2M -$2.9M
Depreciation & Amoritzation $85K $87K $224K $188K $232K
Stock-Based Compensation $94K $180K $129K $148K $125K
Change in Accounts Receivable $951K -- $73K -$809K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M -$2.3M -$4.2M -$2.4M -$3.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14K -$4K -$33K -$10K -$9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$42K -- -$402K -$402K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $673K $6.4M $6.4M $2.5M --
 
Beginning Cash (CF) $9.3M $17.2M $18.1M $10.9M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M $4.1M $2.2M $111K -$3.7M
Ending Cash (CF) $7.6M $21.3M $20.3M $11M $1.2M
 
Levered Free Cash Flow -$2.3M -$2.3M -$4.3M -$2.4M -$3.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.8M -$12.8M -$18.8M -$15.2M -$12.9M
Depreciation & Amoritzation $391K $359K $655K $656K $685K
Stock-Based Compensation $170K $523K $657K $558K $563K
Change in Accounts Receivable $4.8M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.2M -$10.9M -$13.4M -$13.2M -$11.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$496K -$140K -$746K -$129K -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.7M -$32K -$1.5M -$1.6M -$4.4M
Repurchase of Common Stock -- -- -- -- -$500K
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.6M $24.7M $13.1M $4.1M $5.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M $13.7M -$1M -$9.3M -$9.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M -$11.1M -$14.1M -$13.3M -$11.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.7M -$9.2M -$14.6M -$9.5M -$9.1M
Depreciation & Amoritzation $273K $266K $526K $563K $620K
Stock-Based Compensation $149K $425K $476K $428K $422K
Change in Accounts Receivable $1.2M -- $73K -$91K --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M -$7.7M -$10.7M -$11M -$9.3M
 
Capital Expenditures $423K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$437K -$84K -$748K -$118K -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $3.3M
Long-Term Debt Repaid -$5.4M -$8K -$1.2M -$1.2M -$4M
Repurchase of Common Stock -- -- -- -- -$374K
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.3M $20.7M $13.4M $4M $6.2M
 
Beginning Cash (CF) $42.9M $40M $57.7M $41.7M $16.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10M $12.9M $1.9M -$7.1M -$7.3M
Ending Cash (CF) $33M $52.9M $59.6M $34.6M $9M
 
Levered Free Cash Flow -$5.6M -$7.8M -$11.5M -$11.1M -$10M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 3.27% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.32% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is up 0.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock