Financhill
Sell
27

CRBP Quote, Financials, Valuation and Earnings

Last price:
$11.92
Seasonality move :
77.59%
Day range:
$11.85 - $13.20
52-week range:
$6.63 - $61.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
69.29x
P/B ratio:
0.96x
Volume:
186K
Avg. volume:
279.4K
1-year change:
93.82%
Market cap:
$145.2M
Revenue:
--
EPS (TTM):
-$4.67
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $36.1M $3.9M $881.7K -- --
Revenue Growth (YoY) 649.51% -89.11% -77.61% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $89.6M $98.3M $36.4M $16.1M $31.2M
Selling, General & Admin $23.6M $28.5M $20.4M $18.7M $13.9M
Other Inc / (Exp) $4.4M $12.6M $12.2M -$5.4M $3.4M
Operating Expenses $113.2M $126.7M $56.9M $34.8M $45.1M
Operating Income -$77.1M -$122.8M -$56M -$34.8M -$45.1M
 
Net Interest Expenses -- $1M $1.8M -- --
EBT. Incl. Unusual Items -$71.5M -$111.3M -$45.6M -$42.3M -$44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$71.5M -$111.3M -$45.6M -$42.3M -$44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.5M -$111.3M -$45.6M -$42.3M -$44.6M
 
Basic EPS (Cont. Ops) -$33.60 -$42.60 -$11.15 -$10.15 -$10.31
Diluted EPS (Cont. Ops) -$33.60 -$42.60 -$11.15 -$10.15 -$10.31
Weighted Average Basic Share $2.1M $2.6M $4.1M $4.2M $4.3M
Weighted Average Diluted Share $2.1M $2.6M $4.1M $4.2M $4.3M
 
EBITDA -$75.9M -$121.1M -$54.3M -$34.1M -$44.4M
EBIT -$77.1M -$122.8M -$56M -$34.8M -$45.1M
 
Revenue (Reported) $36.1M $3.9M $881.7K -- --
Operating Income (Reported) -$77.1M -$122.8M -$56M -$34.8M -$45.1M
Operating Income (Adjusted) -$77.1M -$122.8M -$56M -$34.8M -$45.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2M $97.3K -- -- --
Revenue Growth (YoY) -52.48% -92.09% -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.5M $8.7M $4.1M $6.6M $10.8M
Selling, General & Admin $7.7M $5.3M $4.1M $2.9M $4.7M
Other Inc / (Exp) -$467.1K $12.1M -$58.4K $198K $914K
Operating Expenses $35.2M $14M $8.2M $9.5M $15.5M
Operating Income -$34M -$13.9M -$8.2M -$9.5M -$15.5M
 
Net Interest Expenses $454.3K $391.9K -- -- --
EBT. Incl. Unusual Items -$34.9M -$2.2M -$8.8M -$10.1M -$13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$34.9M -$2.2M -$8.8M -$10.1M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.9M -$2.2M -$8.8M -$10.1M -$13.8M
 
Basic EPS (Cont. Ops) -$12.90 -$0.60 -$2.11 -$2.27 -$1.15
Diluted EPS (Cont. Ops) -$12.90 -$0.60 -$2.11 -$2.27 -$1.15
Weighted Average Basic Share $2.7M $4.2M $4.2M $4.4M $12M
Weighted Average Diluted Share $2.7M $4.2M $4.2M $4.4M $12M
 
EBITDA -$33.6M -$13.6M -$8M -$8.9M -$13.3M
EBIT -$34M -$13.9M -$8.2M -$9.1M -$13.4M
 
Revenue (Reported) $1.2M $97.3K -- -- --
Operating Income (Reported) -$34M -$13.9M -$8.2M -$9.5M -$15.5M
Operating Income (Adjusted) -$34M -$13.9M -$8.2M -$9.1M -$13.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9M $1.5M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $105.6M $46.8M $15.7M $30.4M $30.4M
Selling, General & Admin $29.4M $21.6M $18.4M $15.3M $15.8M
Other Inc / (Exp) $138.2K $24.9M -$5.8M $1.2M $7.3M
Operating Expenses $135M $68.3M $34M $45.8M $46.2M
Operating Income -$129.2M -$66.8M -$34M -$45.8M -$46.2M
 
Net Interest Expenses $188.2K $2.1M -- -- --
EBT. Incl. Unusual Items -$129.2M -$44M -$41.7M -$47.5M -$38.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$129.2M -$44M -$41.7M -$47.5M -$38.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129.2M -$44M -$41.7M -$47.5M -$38.7M
 
Basic EPS (Cont. Ops) -$53.70 -$12.30 -$9.95 -$11.17 -$4.67
Diluted EPS (Cont. Ops) -$53.70 -$12.30 -$9.95 -$11.17 -$4.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$127.5M -$65.2M -$33M -$38.3M -$43.2M
EBIT -$129.2M -$66.8M -$34.1M -$39M -$43.8M
 
Revenue (Reported) $5.9M $1.5M -- -- --
Operating Income (Reported) -$129.2M -$66.8M -$34M -$45.8M -$46.2M
Operating Income (Adjusted) -$129.2M -$66.8M -$34.1M -$39M -$43.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3M $881.7K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $82.2M $30.7M $9.9M $24.2M $23.4M
Selling, General & Admin $23.1M $16.2M $14.1M $10.8M $12.7M
Other Inc / (Exp) -$319.9K $12.1M -$5.9M $609.2K $4.6M
Operating Expenses $105.3M $46.9M $24M $35M $36.1M
Operating Income -$102M -$46M -$24M -$35M -$36.1M
 
Net Interest Expenses $454.3K $1.4M -- -- --
EBT. Incl. Unusual Items -$102.7M -$35.4M -$31.5M -$36.6M -$30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$102.7M -$35.4M -$31.5M -$36.6M -$30.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.7M -$35.4M -$31.5M -$36.6M -$30.7M
 
Basic EPS (Cont. Ops) -$41.40 -$9.30 -$7.55 -$8.56 -$2.88
Diluted EPS (Cont. Ops) -$41.40 -$9.30 -$7.55 -$8.56 -$2.88
Weighted Average Basic Share $7.5M $11.9M $12.5M $12.9M $31.4M
Weighted Average Diluted Share $7.5M $11.9M $12.5M $12.9M $31.4M
 
EBITDA -$100.7M -$44.8M -$23.5M -$33.7M -$31.9M
EBIT -$102M -$46M -$24.1M -$34.1M -$32.4M
 
Revenue (Reported) $3.3M $881.7K -- -- --
Operating Income (Reported) -$102M -$46M -$24M -$35M -$36.1M
Operating Income (Adjusted) -$102M -$46M -$24.1M -$34.1M -$32.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $31.7M $85.4M $25M $17M $13.7M
Short Term Investments -- -- $72.6M $42.2M $7.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $3.7M $2.4M $791.6K $2.4M
Total Current Assets $38.2M $92.1M $100.2M $60.2M $23.5M
 
Property Plant And Equipment $10.9M $9.3M $7M $5.5M $4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $85K $903.9K $523.8K $632.8K $690.2K
Total Assets $49.1M $102.3M $107.7M $66.3M $28.3M
 
Accounts Payable $11.1M $7.4M $1.8M $2.2M $3.2M
Accrued Expenses $18.8M $17.8M $7.4M $3.8M $8.7M
Current Portion Of Long-Term Debt -- -- $3.1M $2.8M $15.9M
Current Portion Of Capital Lease Obligations $595.8K $1M $1.1M $1.3M $1.4M
Other Current Liabilities -- $797K $133.7K $36.9K $39.5K
Total Current Liabilities $34.9M $31.9M $17M $12.6M $31.9M
 
Long-Term Debt -- $18M $15.6M $16M --
Capital Leases -- -- -- -- --
Total Liabilities $43M $57M $38.6M $33.3M $35.2M
 
Common Stock $6.5K $9.9K $420 $420 $440
Other Common Equity Adj -- -- -$62.5K -$126.1K -$1.6K
Common Equity $6.2M $45.3M $69.1M $33M -$6.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2M $45.3M $69.1M $33M -$6.9M
 
Total Liabilities and Equity $49.1M $102.3M $107.7M $66.3M $28.3M
Cash and Short Terms $31.7M $85.4M $97.6M $59.2M $20.9M
Total Debt $752.7K $18.7M $19.5M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $81.9M $37.1M $12.4M $11.2M $19.4M
Short Term Investments -- $69.7M $53.8M $17.5M $139.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $2.1M $926.2K $2.3M $1.2M
Total Current Assets $85.4M $111.7M $67.3M $31.2M $160.9M
 
Property Plant And Equipment $9.8M $7.4M $5.9M $4.4M $2.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $682.9K $477.4K $610.5K $678.7K $385K
Total Assets $95.8M $119.6M $73.8M $36.3M $164.2M
 
Accounts Payable $11.1M $2.5M $1.4M $4.7M $2.9M
Accrued Expenses $23.9M $10M $3.1M $5.9M $5.4M
Current Portion Of Long-Term Debt -- -- $9.9M $17.8M --
Current Portion Of Capital Lease Obligations $972.5K $1.1M $1.2M $1.4M $1.6M
Other Current Liabilities $757K $126.9K $133.7K $36.9K --
Total Current Liabilities $41.4M $17.1M $17.5M $31.5M $11.6M
 
Long-Term Debt $17.9M $18.6M $9.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $66.6M $41.9M $31.9M $36M $13.7M
 
Common Stock $8.2K $12.5K $12.5K $440 $1K
Other Common Equity Adj -- -$9K -$206.9K -$8K $207K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.2M $77.6M $41.9M $311K $150.5M
 
Total Liabilities and Equity $95.8M $119.6M $73.8M $36.3M $164.2M
Cash and Short Terms $81.9M $106.9M $66.2M $28.7M $159.4M
Total Debt $17.9M $18.6M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$71.5M -$111.3M -$45.6M -$42.3M -$44.6M
Depreciation & Amoritzation $1.2M $1.7M $1.6M $763K $640.6K
Stock-Based Compensation $12M $12.5M $9.5M $5.7M $3.5M
Change in Accounts Receivable $2.3M $1.1M $1.6M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$45.7M -$99.7M -$48.2M -$37.5M -$36.1M
 
Capital Expenditures $2.7M $484.5K $54.2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$484.5K -$73.4M $30.1M $35.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $963.5K $19.7M $984.4K $1.8M $373.3K
Long-Term Debt Repaid -$605.5K -$951.9K -$926.6K -$2.4M -$3.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.6M -$6M -$1.8M -- -$190.9K
Cash From Financing $38.5M $154.9M $60.8M -$533.6K -$2.8M
 
Beginning Cash (CF) $41.7M $31.7M $86.5M $25.7M $17.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10M $54.7M -$60.8M -$8M -$3.3M
Ending Cash (CF) $31.7M $86.5M $25.7M $17.7M $14.4M
 
Levered Free Cash Flow -$48.5M -$100.2M -$48.2M -$37.6M -$36.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$34.9M -$2.2M -$8.8M -$10.1M -$13.8M
Depreciation & Amoritzation $345.5K $308K $190.8K $153K $152K
Stock-Based Compensation $3.6M $2.6M $1.3M $821K $2.2M
Change in Accounts Receivable -$960.1K -$97.3K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.3M $857K -$7.2M -$7.2M -$13.9M
 
Capital Expenditures $56.8K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$56.8K $284.1K -$6M $10.9M -$15.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.8M -- -- -- --
Long-Term Debt Repaid -$108.9K -$102.7K -$110.7K -$741K -$10.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -- -- -- --
Cash From Financing $46.7M -$102.7K -$110.7K -$821K $25M
 
Beginning Cash (CF) $63.5M $36.8M $26.4M $9M $24.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.4M $1M -$13.3M $2.9M -$4.3M
Ending Cash (CF) $82.9M $37.8M $13.1M $11.9M $20.1M
 
Levered Free Cash Flow -$27.3M $857K -$7.2M -$7.2M -$13.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$129.2M -$44M -$41.7M -$47.5M -$38.7M
Depreciation & Amoritzation $1.7M $1.6M $1.1M $677.4K $601.6K
Stock-Based Compensation $13.2M $10M $6.2M $3.9M $5.3M
Change in Accounts Receivable -$1.1M -$1.5M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$104M -$56.7M -$39.8M -$37.5M -$36.9M
 
Capital Expenditures $1.8M -$52.1K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$70.2M $15.1M $37M -$119.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$963.5K -$909.4K -$984.4K -$2.6M -$17.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.4M -$2.5M -- -- --
Cash From Financing $133.9M $81.8M -- -$681.7K $164.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28M -$45.1M -$24.7M -$1.2M $8.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$105.9M -$56.7M -$39.8M -$37.5M -$36.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$102.7M -$35.4M -$31.5M -$36.6M -$30.7M
Depreciation & Amoritzation $1.3M $1.2M $578.6K $493K $454K
Stock-Based Compensation $10.1M $7.7M $4.5M $2.7M $4.5M
Change in Accounts Receivable $1.7M -$881.7K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$81.5M -$38.5M -$30.1M -$30.1M -$30.9M
 
Capital Expenditures $536.6K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$536.6K -$70.2M $18.3M $25.3M -$130M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.8M -- -- -- --
Long-Term Debt Repaid -$752.7K -$710.2K -$767.9K -$1M -$15.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.4M -$1.8M -- -- --
Cash From Financing $133.1M $60.1M -$767.9K -$916K $166.6M
 
Beginning Cash (CF) $141.8M $190.8M $109.8M $34.7M $53.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.1M -$48.7M -$12.6M -$5.8M $5.7M
Ending Cash (CF) $193M $142.2M $97.3M $28.9M $59.2M
 
Levered Free Cash Flow -$82M -$38.5M -$30.1M -$30.1M -$30.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock