Financhill
Buy
65

ELMD Quote, Financials, Valuation and Earnings

Last price:
$33.34
Seasonality move :
17.67%
Day range:
$28.00 - $29.66
52-week range:
$10.05 - $35.56
Dividend yield:
0%
P/E ratio:
40.56x
P/S ratio:
4.56x
P/B ratio:
5.95x
Volume:
180.9K
Avg. volume:
97.4K
1-year change:
181.31%
Market cap:
$247M
Revenue:
$54.7M
EPS (TTM):
$0.72
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $32.5M $35.8M $41.7M $48.1M $54.7M
Revenue Growth (YoY) 3.74% 10.12% 16.51% 15.38% 13.83%
 
Cost of Revenues $7.3M $8.5M $10.2M $11.5M $13M
Gross Profit $25.2M $27.3M $31.4M $36.5M $41.7M
Gross Profit Margin 77.61% 76.37% 75.48% 75.98% 76.26%
 
R&D Expenses $1.1M $1.7M $1.4M $916K $656K
Selling, General & Admin $19.9M $22.4M $27.1M $31.6M $34.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.1M $24.2M $28.5M $32.5M $35.1M
Operating Income $5.1M $3.1M $3M $4M $6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.2M $3.2M $3M $4.1M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $805K $692K $920K $1.9M
Net Income to Company $4.2M $2.4M $2.3M $3.2M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $2.4M $2.3M $3.2M $5.2M
 
Basic EPS (Cont. Ops) $0.50 $0.28 $0.27 $0.37 $0.60
Diluted EPS (Cont. Ops) $0.47 $0.27 $0.26 $0.36 $0.58
Weighted Average Basic Share $8.4M $8.6M $8.5M $8.5M $8.6M
Weighted Average Diluted Share $8.8M $8.9M $8.8M $8.7M $8.9M
 
EBITDA $5.9M $3.8M $3.6M $4.6M $7.4M
EBIT $5.1M $3.1M $3M $4M $6.6M
 
Revenue (Reported) $32.5M $35.8M $41.7M $48.1M $54.7M
Operating Income (Reported) $5.1M $3.1M $3M $4M $6.6M
Operating Income (Adjusted) $5.1M $3.1M $3M $4M $6.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8M $10M $10.7M $12.3M $14.7M
Revenue Growth (YoY) -3.6% 24.95% 6.57% 15.63% 19.02%
 
Cost of Revenues $1.9M $2.3M $2.3M $2.8M $3.2M
Gross Profit $6.1M $7.7M $8.3M $9.5M $11.5M
Gross Profit Margin 76.81% 77% 78.17% 77.07% 78.34%
 
R&D Expenses $481K $376K $298K $206K $166K
Selling, General & Admin $5M $6.8M $8M $9.2M $9.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5M $7.2M $8.3M $9.4M $9.6M
Operating Income $663K $538K $44K $142K $1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $672K $547K $48K $219K $2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137K $108K -$33K $64K $659K
Net Income to Company $535K $439K $81K $155K $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $535K $439K $81K $155K $1.5M
 
Basic EPS (Cont. Ops) $0.06 $0.05 $0.01 $0.02 $0.17
Diluted EPS (Cont. Ops) $0.06 $0.05 $0.01 $0.02 $0.16
Weighted Average Basic Share $8.6M $8.6M $8.4M $8.5M $8.6M
Weighted Average Diluted Share $9M $8.9M $8.7M $8.8M $9M
 
EBITDA $827K $696K $198K $356K $2.2M
EBIT $663K $538K $44K $142K $1.9M
 
Revenue (Reported) $8M $10M $10.7M $12.3M $14.7M
Operating Income (Reported) $663K $538K $44K $142K $1.9M
Operating Income (Adjusted) $663K $538K $44K $142K $1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $32.2M $37.8M $42.3M $49.7M $57.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $8.9M $10.2M $12M $13.3M
Gross Profit $25M $28.9M $32.1M $37.7M $43.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $1.6M $1.3M $824K $616K
Selling, General & Admin $20.1M $24.2M $28.3M $32.8M $34.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.6M $25.8M $29.6M $33.6M $35.3M
Operating Income $4.4M $3M $2.5M $4.1M $8.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.5M $3M $2.5M $4.3M $9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $841K $776K $551K $1M $2.5M
Net Income to Company $3.7M $2.3M $1.9M $3.2M $6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $2.3M $1.9M $3.2M $6.5M
 
Basic EPS (Cont. Ops) $0.43 $0.27 $0.24 $0.39 $0.75
Diluted EPS (Cont. Ops) $0.42 $0.25 $0.22 $0.37 $0.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.2M $3.6M $3.1M $4.8M $9.2M
EBIT $4.4M $3M $2.5M $4.1M $8.4M
 
Revenue (Reported) $32.2M $37.8M $42.3M $49.7M $57.1M
Operating Income (Reported) $4.4M $3M $2.5M $4.1M $8.4M
Operating Income (Adjusted) $4.4M $3M $2.5M $4.1M $8.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8M $10M $10.7M $12.3M $14.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $2.3M $2.3M $2.8M $3.2M
Gross Profit $6.1M $7.7M $8.3M $9.5M $11.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $481K $376K $298K $206K $166K
Selling, General & Admin $5M $6.8M $8M $9.2M $9.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5M $7.2M $8.3M $9.4M $9.6M
Operating Income $663K $538K $44K $142K $1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $672K $547K $48K $219K $2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137K $108K -$33K $64K $659K
Net Income to Company $535K $439K $81K $155K $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $535K $439K $81K $155K $1.5M
 
Basic EPS (Cont. Ops) $0.06 $0.05 $0.01 $0.02 $0.17
Diluted EPS (Cont. Ops) $0.06 $0.05 $0.01 $0.02 $0.16
Weighted Average Basic Share $8.6M $8.6M $8.4M $8.5M $8.6M
Weighted Average Diluted Share $9M $8.9M $8.7M $8.8M $9M
 
EBITDA $827K $696K $198K $356K $2.2M
EBIT $663K $538K $44K $142K $1.9M
 
Revenue (Reported) $8M $10M $10.7M $12.3M $14.7M
Operating Income (Reported) $663K $538K $44K $142K $1.9M
Operating Income (Adjusted) $663K $538K $44K $142K $1.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $10.5M $11.9M $8.2M $7.4M $16.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.9M $17M $21.1M $24.1M $23.3M
Inventory $3.1M $2.1M $3.2M $4.2M $3.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $353K $276K $1.9M $1.6M $329K
Total Current Assets $28M $31.7M $34.5M $37.8M $44.2M
 
Property Plant And Equipment $3.9M $3.7M $4.7M $5.8M $5.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $598K $663K $599K $605K $657K
Other Long-Term Assets -- -- -- -- --
Total Assets $33.2M $37.1M $41.4M $45.8M $52.2M
 
Accounts Payable $556K $685K $1.3M $1.4M $1M
Accrued Expenses $214K $252K $1.8M $1.9M $930K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $72K -- -- -- --
Total Current Liabilities $3M $4.6M $7.2M $8.1M $7.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $4.7M $7.2M $8.1M $7.7M
 
Common Stock $86K $85K $85K $86K $87K
Other Common Equity Adj -- -- -- -- --
Common Equity $30.3M $32.4M $34.2M $37.7M $44.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.3M $32.4M $34.2M $37.7M $44.5M
 
Total Liabilities and Equity $33.2M $37.1M $41.4M $45.8M $52.2M
Cash and Short Terms $10.5M $11.9M $8.2M $7.4M $16.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $11.1M $11M $6M $7M $13.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.6M $18.4M $21M $23.5M $22.4M
Inventory $3.1M $2M $3.7M $4.5M $3.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $487.4K $531K $2M $692K $592K
Total Current Assets $29.3M $32.4M $33.2M $36.2M $41M
 
Property Plant And Equipment $3.7M $3.8M $4.8M $5.5M $5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $626.8K -- -- -- --
Other Long-Term Assets -- -- -- $143K $90K
Total Assets $34.4M $37.9M $40.1M $44.1M $48.9M
 
Accounts Payable $766.2K $1.3M $1.3M $1.1M $1.8M
Accrued Expenses $195.7K $530K $1.7M $1.3M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $55.3K $69K -- -- --
Total Current Liabilities $3.5M $4.8M $6M $5.8M $7.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $4.9M $6M $5.8M $7.4M
 
Common Stock $86.1K $86K $85K $86K $85K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.9M $33M $34.1M $38.2M $41.5M
 
Total Liabilities and Equity $34.4M $37.9M $40.1M $44.1M $48.9M
Cash and Short Terms $11.1M $11M $6M $7M $13.9M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $4.2M $2.4M $2.3M $3.2M $5.2M
Depreciation & Amoritzation $741K $610K $628K $613K $841K
Stock-Based Compensation $902K $1M $976K $708K $1.7M
Change in Accounts Receivable -$350K -$3.6M -$3.9M -$3.3M $565K
Change in Inventories -$449K $971K -$1.1M -$1M $459K
Cash From Operations $4.2M $3.1M -$686K $1.3M $9.1M
 
Capital Expenditures $977K $448K $1.5M $1.7M $395K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$977K -$448K -$1.5M -$1.7M -$395K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.1M -$1.4M -$153K -$275K
Other Financing Activities -$628K -$141K -$77K -$310K --
Cash From Financing -$548K -$1.2M -$1.5M -$380K $36K
 
Beginning Cash (CF) $7.8M $10.5M $11.9M $8.2M $7.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $1.4M -$3.7M -$781K $8.7M
Ending Cash (CF) $10.5M $11.9M $8.2M $7.4M $16.1M
 
Levered Free Cash Flow $3.2M $2.6M -$2.2M -$401K $8.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $535K $439K $81K $155K $1.5M
Depreciation & Amoritzation $164K $158K $154K $214K $220K
Stock-Based Compensation $191K $249K $95K $371K $697K
Change in Accounts Receivable -$537K -$1.3M -$72K $618K $932K
Change in Inventories $27K $91K -$500K -$240K $278K
Cash From Operations $822K -$576K -$1.7M -$244K $2.3M
 
Capital Expenditures $82K $270K $256K $133K $58K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$82K -$270K -$256K -$133K -$58K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$145K -- -$4.5M
Other Financing Activities -$76K -$64K -$60K -- -$15K
Cash From Financing -$76K -$63K -$205K $29K -$4.5M
 
Beginning Cash (CF) $10.5M $11.9M $8.2M $7.4M $16.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $664K -$909K -$2.2M -$348K -$2.2M
Ending Cash (CF) $11.1M $11M $6M $7M $13.9M
 
Levered Free Cash Flow $740K -$846K -$2M -$377K $2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.7M $2.3M $1.9M $3.2M $6.5M
Depreciation & Amoritzation $724.1K $604K $624K $673K $847K
Stock-Based Compensation $883K $1.1M $822K $984K $2M
Change in Accounts Receivable -$865.8K -$4.3M -$2.7M -$2.6M $879K
Change in Inventories -$303.5K $1M -$1.7M -$773K $977K
Cash From Operations $4.4M $1.7M -$1.8M $2.8M $11.6M
 
Capital Expenditures $643.5K $636K $1.5M $1.6M $320K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$643.5K -$636K -$1.5M -$1.6M -$320K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.1M -$1.6M -$8K -$4.8M
Other Financing Activities -- -$129K -$73K -- --
Cash From Financing -$637K -$1.2M -$1.7M -$146K -$4.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M -$163K -$5M $1M $6.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.7M $1M -$3.3M $1.2M $11.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $535K $439K $81K $155K $1.5M
Depreciation & Amoritzation $164K $158K $154K $214K $220K
Stock-Based Compensation $191K $249K $95K $371K $697K
Change in Accounts Receivable -$537K -$1.3M -$72K $618K $932K
Change in Inventories $27K $91K -$500K -$240K $278K
Cash From Operations $822K -$576K -$1.7M -$244K $2.3M
 
Capital Expenditures $82K $270K $256K $133K $58K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$82K -$270K -$256K -$133K -$58K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$145K -- -$4.5M
Other Financing Activities -$76K -$64K -$60K -- -$15K
Cash From Financing -$76K -$63K -$205K $29K -$4.5M
 
Beginning Cash (CF) $10.5M $11.9M $8.2M $7.4M $16.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $664K -$909K -$2.2M -$348K -$2.2M
Ending Cash (CF) $11.1M $11M $6M $7M $13.9M
 
Levered Free Cash Flow $740K -$846K -$2M -$377K $2.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Will Palantir Stock Be Worth in 2030?
What Will Palantir Stock Be Worth in 2030?

Palantir Technologies (NYSE: PLTR) has emerged from a growth slowdown…

Is Rollins Stock a Buy, Sell or Hold?
Is Rollins Stock a Buy, Sell or Hold?

Pest control giant Rollins (NYSE:ROL) is the parent company of…

Why Did Bill Ackman Buy Uber?
Why Did Bill Ackman Buy Uber?

In early 2025, billionaire investor Bill Ackman, CEO of Pershing…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 111x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
65
ATEX alert for Feb 12

Anterix [ATEX] is down 0.72% over the past day.

Buy
87
GDS alert for Feb 12

GDS Holdings [GDS] is up 0.32% over the past day.

Sell
30
SPSC alert for Feb 12

SPS Commerce [SPSC] is up 0.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock