Financhill
Sell
38

ELMD Quote, Financials, Valuation and Earnings

Last price:
$22.81
Seasonality move :
-0.05%
Day range:
$22.50 - $23.52
52-week range:
$13.74 - $35.56
Dividend yield:
0%
P/E ratio:
30.77x
P/S ratio:
3.47x
P/B ratio:
4.53x
Volume:
41K
Avg. volume:
61.8K
1-year change:
37.96%
Market cap:
$197.5M
Revenue:
$54.7M
EPS (TTM):
$0.75
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $32.5M $35.8M $41.7M $48.1M $54.7M
Revenue Growth (YoY) 3.74% 10.12% 16.51% 15.38% 13.83%
 
Cost of Revenues $7.3M $8.5M $10.2M $11.5M $13M
Gross Profit $25.2M $27.3M $31.4M $36.5M $41.7M
Gross Profit Margin 77.61% 76.37% 75.48% 75.98% 76.26%
 
R&D Expenses $1.1M $1.7M $1.4M $916K $656K
Selling, General & Admin $19.9M $22.4M $27.1M $31.6M $34.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.1M $24.2M $28.5M $32.5M $35.1M
Operating Income $5.1M $3.1M $3M $4M $6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.2M $3.2M $3M $4.1M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $805K $692K $920K $1.9M
Net Income to Company $4.2M $2.4M $2.3M $3.2M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $2.4M $2.3M $3.2M $5.2M
 
Basic EPS (Cont. Ops) $0.50 $0.28 $0.27 $0.37 $0.60
Diluted EPS (Cont. Ops) $0.47 $0.27 $0.26 $0.36 $0.58
Weighted Average Basic Share $8.4M $8.6M $8.5M $8.5M $8.6M
Weighted Average Diluted Share $8.8M $8.9M $8.8M $8.7M $8.9M
 
EBITDA $5.9M $3.8M $3.6M $4.6M $7.4M
EBIT $5.1M $3.1M $3M $4M $6.6M
 
Revenue (Reported) $32.5M $35.8M $41.7M $48.1M $54.7M
Operating Income (Reported) $5.1M $3.1M $3M $4M $6.6M
Operating Income (Adjusted) $5.1M $3.1M $3M $4M $6.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.5M $10.2M $11.7M $13.7M $16.3M
Revenue Growth (YoY) 11.1% 7.92% 14.45% 16.71% 18.75%
 
Cost of Revenues $2M $2.4M $3M $3.1M $3.6M
Gross Profit $7.5M $7.9M $8.7M $10.5M $12.6M
Gross Profit Margin 79.24% 76.89% 74.02% 77.03% 77.68%
 
R&D Expenses $507K $329K $154K $107K $251K
Selling, General & Admin $5.4M $6.5M $7.3M $8.2M $9.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.9M $6.8M $7.4M $8.3M $10.1M
Operating Income $1.6M $1.1M $1.3M $2.3M $2.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6M $1.1M $1.3M $2.4M $2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $389K $244K $304K $685K $726K
Net Income to Company $1.2M $838K $977K $1.7M $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $838K $977K $1.7M $2M
 
Basic EPS (Cont. Ops) $0.14 $0.10 $0.12 $0.20 $0.23
Diluted EPS (Cont. Ops) $0.13 $0.10 $0.11 $0.19 $0.22
Weighted Average Basic Share $8.6M $8.5M $8.4M $8.5M $8.4M
Weighted Average Diluted Share $8.9M $8.8M $8.7M $8.8M $9M
 
EBITDA $1.7M $1.2M $1.4M $2.5M $2.8M
EBIT $1.6M $1.1M $1.3M $2.3M $2.5M
 
Revenue (Reported) $9.5M $10.2M $11.7M $13.7M $16.3M
Operating Income (Reported) $1.6M $1.1M $1.3M $2.3M $2.5M
Operating Income (Adjusted) $1.6M $1.1M $1.3M $2.3M $2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33.1M $38.5M $43.8M $51.7M $59.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3M $9.3M $10.9M $12.1M $13.8M
Gross Profit $25.9M $29.2M $32.9M $39.5M $45.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.4M $1.1M $777K $760K
Selling, General & Admin $20.5M $25.3M $29.1M $33.7M $36.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.4M $26.7M $30.2M $34.5M $37.1M
Operating Income $4.4M $2.5M $2.7M $5.1M $8.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.5M $2.5M $2.7M $5.3M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $811K $631K $611K $1.4M $2.5M
Net Income to Company $3.7M $1.9M $2.1M $3.9M $6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $1.9M $2.1M $3.9M $6.8M
 
Basic EPS (Cont. Ops) $0.43 $0.23 $0.26 $0.47 $0.78
Diluted EPS (Cont. Ops) $0.41 $0.22 $0.23 $0.45 $0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.1M $3.1M $3.3M $5.8M $9.6M
EBIT $4.4M $2.5M $2.7M $5.1M $8.7M
 
Revenue (Reported) $33.1M $38.5M $43.8M $51.7M $59.6M
Operating Income (Reported) $4.4M $2.5M $2.7M $5.1M $8.7M
Operating Income (Adjusted) $4.4M $2.5M $2.7M $5.1M $8.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.5M $20.2M $22.4M $26M $30.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $4.7M $5.4M $6M $6.8M
Gross Profit $13.7M $15.6M $17M $20M $24.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $988K $705K $452K $313K $417K
Selling, General & Admin $10.4M $13.3M $15.2M $17.3M $19.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.4M $14M $15.7M $17.6M $19.6M
Operating Income $2.2M $1.6M $1.3M $2.4M $4.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3M $1.6M $1.3M $2.6M $4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $526K $352K $271K $749K $1.4M
Net Income to Company $1.7M $1.3M $1.1M $1.8M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $1.3M $1.1M $1.8M $3.4M
 
Basic EPS (Cont. Ops) $0.20 $0.15 $0.13 $0.22 $0.40
Diluted EPS (Cont. Ops) $0.19 $0.15 $0.12 $0.21 $0.38
Weighted Average Basic Share $17.1M $17M $16.9M $17.1M $17M
Weighted Average Diluted Share $17.9M $17.6M $17.4M $17.6M $17.9M
 
EBITDA $2.6M $1.9M $1.6M $2.8M $5M
EBIT $2.2M $1.6M $1.3M $2.4M $4.5M
 
Revenue (Reported) $17.5M $20.2M $22.4M $26M $30.9M
Operating Income (Reported) $2.2M $1.6M $1.3M $2.4M $4.5M
Operating Income (Adjusted) $2.2M $1.6M $1.3M $2.4M $4.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $10.5M $11.9M $8.2M $7.4M $16.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.9M $17M $21.1M $24.1M $23.3M
Inventory $3.1M $2.1M $3.2M $4.2M $3.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $353K $276K $1.9M $1.6M $329K
Total Current Assets $28M $31.7M $34.5M $37.8M $44.2M
 
Property Plant And Equipment $3.9M $3.7M $4.7M $5.8M $5.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $598K $663K $599K $605K $657K
Other Long-Term Assets -- -- -- -- --
Total Assets $33.2M $37.1M $41.4M $45.8M $52.2M
 
Accounts Payable $556K $685K $1.3M $1.4M $1M
Accrued Expenses $214K $252K $1.8M $1.9M $930K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $72K -- -- -- --
Total Current Liabilities $3M $4.6M $7.2M $8.1M $7.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $4.7M $7.2M $8.1M $7.7M
 
Common Stock $86K $85K $85K $86K $87K
Other Common Equity Adj -- -- -- -- --
Common Equity $30.3M $32.4M $34.2M $37.7M $44.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.3M $32.4M $34.2M $37.7M $44.5M
 
Total Liabilities and Equity $33.2M $37.1M $41.4M $45.8M $52.2M
Cash and Short Terms $10.5M $11.9M $8.2M $7.4M $16.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.7M $10.5M $6.9M $10.4M $16.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.4M $19.1M $21.6M $23M $22.8M
Inventory $2.6M $1.8M $3.5M $4.8M $3.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $381.8K $716K $1.7M $509K $587K
Total Current Assets $30.9M $32.5M $34.2M $39.3M $44.2M
 
Property Plant And Equipment $3.6M $4.1M $5M $5.4M $5.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $622.7K -- -- -- --
Other Long-Term Assets -- -- $80K $125K $108K
Total Assets $35.8M $38.2M $41.4M $47M $52.3M
 
Accounts Payable $722.9K $1.3M $785K $1M $1.5M
Accrued Expenses $128.9K $323K $1.5M $990K $1.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $40.5K $51K -- -- --
Total Current Liabilities $3.5M $4.7M $6M $6.6M $8.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $4.7M $6M $6.6M $8.7M
 
Common Stock $86.4K $85K $85K $86K $86K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.3M $33.5M $35.4M $40.3M $43.6M
 
Total Liabilities and Equity $35.8M $38.2M $41.4M $47M $52.3M
Cash and Short Terms $11.7M $10.5M $6.9M $10.4M $16.2M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $4.2M $2.4M $2.3M $3.2M $5.2M
Depreciation & Amoritzation $741K $610K $628K $613K $841K
Stock-Based Compensation $902K $1M $976K $708K $1.7M
Change in Accounts Receivable -$350K -$3.6M -$3.9M -$3.3M $565K
Change in Inventories -$449K $971K -$1.1M -$1M $459K
Cash From Operations $4.2M $3.1M -$686K $1.3M $9.1M
 
Capital Expenditures $977K $448K $1.5M $1.7M $395K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$977K -$448K -$1.5M -$1.7M -$395K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.1M -$1.4M -$153K -$275K
Other Financing Activities -$628K -$141K -$77K -$310K --
Cash From Financing -$548K -$1.2M -$1.5M -$380K $36K
 
Beginning Cash (CF) $7.8M $10.5M $11.9M $8.2M $7.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $1.4M -$3.7M -$781K $8.7M
Ending Cash (CF) $10.5M $11.9M $8.2M $7.4M $16.1M
 
Levered Free Cash Flow $3.2M $2.6M -$2.2M -$401K $8.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2M $838K $977K $1.7M $2M
Depreciation & Amoritzation $151K $142K $165K $209K $272K
Stock-Based Compensation $239K $277K $221K $420K $955K
Change in Accounts Receivable -$1.5M -$714K -$652K $354K -$1.4M
Change in Inventories $463K $243K $179K -$269K $222K
Cash From Operations $669K $470K $1.4M $3.5M $3.2M
 
Capital Expenditures $62K $310K $461K $87K $237K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62K -$310K -$461K -$87K -$237K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$663K -$8K -- --
Other Financing Activities -$54K -$6K -- -- -$805K
Cash From Financing -$8K -$670K $8K $26K -$543K
 
Beginning Cash (CF) $11.1M $11M $6M $7M $13.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $599K -$510K $911K $3.4M $2.4M
Ending Cash (CF) $11.7M $10.5M $6.9M $10.4M $16.2M
 
Levered Free Cash Flow $607K $160K $903K $3.4M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.7M $1.9M $2.1M $3.9M $6.8M
Depreciation & Amoritzation $676.8K $595K $647K $717K $910K
Stock-Based Compensation $887.7K $1.1M $766K $1.2M $2.6M
Change in Accounts Receivable -$2.1M -$3.5M -$2.7M -$1.6M -$918K
Change in Inventories $60.4K $815K -$1.7M -$1.2M $1.5M
Cash From Operations $3.7M $1.5M -$910K $4.9M $11.3M
 
Capital Expenditures $420.3K $884K $1.7M $1.2M $470K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$420.3K -$884K -$1.7M -$1.2M -$470K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.8M -$938K -- -$4.8M
Other Financing Activities -- -$81K -$67K -- --
Cash From Financing -$707.9K -$1.9M -$989K -$128K -$5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$1.3M -$3.6M $3.5M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.2M $596K -$2.6M $3.7M $10.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7M $1.3M $1.1M $1.8M $3.4M
Depreciation & Amoritzation $315K $300K $319K $423K $492K
Stock-Based Compensation $430K $526K $316K $791K $1.7M
Change in Accounts Receivable -$2.1M -$2M -$724K $972K -$511K
Change in Inventories $490K $334K -$321K -$509K $500K
Cash From Operations $1.5M -$106K -$330K $3.2M $5.5M
 
Capital Expenditures $144K $580K $717K $220K $295K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$144K -$580K -$717K -$220K -$295K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$663K -$153K -- -$4.5M
Other Financing Activities -$130K -$70K -$60K -- -$820K
Cash From Financing -$84K -$733K -$197K $55K -$5M
 
Beginning Cash (CF) $21.6M $22.9M $14.2M $14.4M $29.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$1.4M -$1.2M $3.1M $155K
Ending Cash (CF) $22.9M $21.5M $12.9M $17.5M $30.1M
 
Levered Free Cash Flow $1.3M -$686K -$1M $3M $5.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Bill Ackman Buy Uber Stock?
Why Did Bill Ackman Buy Uber Stock?

In February, Pershing Square manager Bill Ackman revealed that his…

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 36x

Alerts

Sell
48
FI alert for Apr 25

Fiserv [FI] is up 1.5% over the past day.

Buy
66
FARO alert for Apr 25

Faro Technologies [FARO] is down 0.83% over the past day.

Buy
55
PI alert for Apr 25

Impinj [PI] is up 1.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock