Financhill
Sell
36

IRIX Quote, Financials, Valuation and Earnings

Last price:
$0.98
Seasonality move :
-5.6%
Day range:
$0.99 - $1.02
52-week range:
$0.78 - $2.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.34x
P/B ratio:
19.71x
Volume:
100.6K
Avg. volume:
84.9K
1-year change:
-58.85%
Market cap:
$16.8M
Revenue:
$48.7M
EPS (TTM):
-$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.3M $53.9M $57M $51.9M $48.7M
Revenue Growth (YoY) -16.34% 48.3% 5.69% -8.96% -6.17%
 
Cost of Revenues $20.8M $31.1M $31.6M $30.1M $29.2M
Gross Profit $15.6M $22.8M $25.4M $21.8M $19.5M
Gross Profit Margin 42.8% 42.36% 44.53% 42.04% 40.07%
 
R&D Expenses $3.3M $6.9M $7.2M $6.8M $5.4M
Selling, General & Admin $18.9M $23.5M $25.7M $25M $22.4M
Other Inc / (Exp) $280K $2.3M $60K $527K -$540K
Operating Expenses $22.1M $30.4M $32.9M $31.8M $27.8M
Operating Income -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$5.2M -$7.5M -$9.5M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $40K $65K $90K $68K
Net Income to Company -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Basic EPS (Cont. Ops) -$0.46 -$0.34 -$0.47 -$0.59 -$0.54
Diluted EPS (Cont. Ops) -$0.46 -$0.34 -$0.47 -$0.59 -$0.54
Weighted Average Basic Share $13.8M $15.4M $15.9M $16.1M $16.4M
Weighted Average Diluted Share $13.8M $15.4M $15.9M $16.1M $16.4M
 
EBITDA -$6.1M -$5.8M -$6.2M -$8M -$6.9M
EBIT -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Revenue (Reported) $36.3M $53.9M $57M $51.9M $48.7M
Operating Income (Reported) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Operating Income (Adjusted) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12M $13.4M $13.7M $11.8M $11.9M
Revenue Growth (YoY) 32.57% 11.94% 2.38% -14.19% 1.15%
 
Cost of Revenues $7M $7.4M $7.8M $7.3M $6.8M
Gross Profit $4.9M $6M $5.9M $4.5M $5.1M
Gross Profit Margin 41.3% 44.65% 43.32% 37.91% 42.49%
 
R&D Expenses $1.2M $2.1M $1.7M $1.5M $876K
Selling, General & Admin $5.6M $6.1M $6.5M $6.2M $4.4M
Other Inc / (Exp) -$161K -$94K $266K -$133K -$1.5M
Operating Expenses $6.8M $8.3M $8.3M $7.8M $5.3M
Operating Income -$1.8M -$2.3M -$2.3M -$3.3M -$205K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2M -$2.4M -$2.1M -$3.4M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $20K $12K $38K $12K
Net Income to Company -$2M -$2.4M -$2.1M -$3.5M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$2.4M -$2.1M -$3.5M -$1.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.15 -$0.13 -$0.21 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.15 -$0.13 -$0.21 -$0.10
Weighted Average Basic Share $14.3M $15.9M $16M $16.3M $16.7M
Weighted Average Diluted Share $14.3M $15.9M $16M $16.3M $16.7M
 
EBITDA -$1.7M -$1.9M -$2M -$2.9M $176K
EBIT -$1.8M -$2.3M -$2.3M -$3.3M -$205K
 
Revenue (Reported) $12M $13.4M $13.7M $11.8M $11.9M
Operating Income (Reported) -$1.8M -$2.3M -$2.3M -$3.3M -$205K
Operating Income (Adjusted) -$1.8M -$2.3M -$2.3M -$3.3M -$205K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $39.3M $55.3M $57.3M $49.9M $48.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.7M $31.5M $32M $29.6M $28.7M
Gross Profit $16.6M $23.9M $25.3M $20.3M $20.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $7.8M $6.8M $6.6M $4.8M
Selling, General & Admin $19.6M $24M $26.1M $24.7M $20.5M
Other Inc / (Exp) $110K $2.4M $420K $128K -$1.9M
Operating Expenses $23.4M $31.8M $32.9M $31.3M $25.3M
Operating Income -$6.8M -$8M -$7.6M -$11M -$5.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.7M -$5.6M -$7.2M -$10.8M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27K $52K $57K $116K $42K
Net Income to Company -$6.7M -$5.6M -$7.2M -$10.9M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$5.6M -$7.2M -$10.9M -$7.1M
 
Basic EPS (Cont. Ops) -$0.47 -$0.35 -$0.45 -$0.67 -$0.43
Diluted EPS (Cont. Ops) -$0.47 -$0.35 -$0.45 -$0.67 -$0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.3M -$6M -$6.2M -$8.9M -$3.8M
EBIT -$6.8M -$8M -$7.6M -$11M -$5.2M
 
Revenue (Reported) $39.3M $55.3M $57.3M $49.9M $48.8M
Operating Income (Reported) -$6.8M -$8M -$7.6M -$11M -$5.2M
Operating Income (Adjusted) -$6.8M -$8M -$7.6M -$11M -$5.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12M $13.4M $13.7M $11.8M $11.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $7.4M $7.8M $7.3M $6.8M
Gross Profit $4.9M $6M $5.9M $4.5M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $2.1M $1.7M $1.5M $876K
Selling, General & Admin $5.6M $6.1M $6.5M $6.2M $4.4M
Other Inc / (Exp) -$161K -$94K $266K -$133K -$1.5M
Operating Expenses $6.8M $8.3M $8.3M $7.8M $5.3M
Operating Income -$1.8M -$2.3M -$2.3M -$3.3M -$205K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2M -$2.4M -$2.1M -$3.4M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $20K $12K $38K $12K
Net Income to Company -$2M -$2.4M -$2.1M -$3.5M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$2.4M -$2.1M -$3.5M -$1.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.15 -$0.13 -$0.21 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.15 -$0.13 -$0.21 -$0.10
Weighted Average Basic Share $14.3M $15.9M $16M $16.3M $16.7M
Weighted Average Diluted Share $14.3M $15.9M $16M $16.3M $16.7M
 
EBITDA -$1.7M -$1.9M -$2M -$2.9M $176K
EBIT -$1.8M -$2.3M -$2.3M -$3.3M -$205K
 
Revenue (Reported) $12M $13.4M $13.7M $11.8M $11.9M
Operating Income (Reported) -$1.8M -$2.3M -$2.3M -$3.3M -$205K
Operating Income (Adjusted) -$1.8M -$2.3M -$2.3M -$3.3M -$205K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $23.9M $13.9M $7M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $6.6M $6.2M $6.7M $6M
Inventory $5.7M $7.6M $10.6M $9.9M $10.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $730K $1.1M $1.5M $856K $2M
Total Current Assets $25.4M $42.3M $35.8M $27.5M $23.6M
 
Property Plant And Equipment $1.9M $3M $2.1M $3M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill $533K $965K $965K $965K $965K
Other Intangibles $68K $2.2M $2M $1.6M $1.3M
Other Long-Term Assets $132K $271K $1.5M $1.4M $1.4M
Total Assets $28M $48.7M $42.3M $34.4M $29.1M
 
Accounts Payable $1.1M $2.8M $3.9M $4.5M $7M
Accrued Expenses $901K $1.5M $1.5M $2.1M $770K
Current Portion Of Long-Term Debt $1.2M -- -- -- $1.7M
Current Portion Of Capital Lease Obligations $1.4M $927K $1M $995K $1.1M
Other Current Liabilities $14K -- -- -- --
Total Current Liabilities $8.7M $12.6M $12.5M $13M $16.6M
 
Long-Term Debt $1.2M -- -- -- $1M
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $25.4M $25.1M $24.9M $27M
 
Common Stock $148K $168K $169K $172K $174K
Other Common Equity Adj -$19K $45K -$24K -$52K $51K
Common Equity $17.4M $23.3M $17.2M $9.5M $2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.4M $23.3M $17.2M $9.5M $2.1M
 
Total Liabilities and Equity $28M $48.7M $42.3M $34.4M $29.1M
Cash and Short Terms $11.6M $23.9M $13.9M $7M $2.4M
Total Debt $2.5M -- -- -- $2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $28M $20.6M $11M $5.4M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.2M $7M $6.9M $6.5M $6.7M
Inventory $7M $9.1M $11.2M $11M $10.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $1.8M $1.7M $2M $2.4M
Total Current Assets $44.2M $41.9M $34.7M $27.6M $29.1M
 
Property Plant And Equipment $1.9M $2.7M $1.9M $2.7M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill $965K $965K $965K $965K $965K
Other Intangibles $2.3M $2.2M $1.9M $1.6M $1.2M
Other Long-Term Assets $77K $278K $1.6M $1.3M $1.3M
Total Assets $49.6M $48M $41M $34.1M $34.2M
 
Accounts Payable $1.7M $3.5M $3.5M $7.7M $6M
Accrued Expenses $1.4M $1.6M $2.3M $1.1M $969K
Current Portion Of Long-Term Debt $2.2M -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $938K $1M $995K $1.1M
Other Current Liabilities $2.3M $853K $882K $1.3M $2M
Total Current Liabilities $12.7M $12.6M $13.2M $16.1M $14.9M
 
Long-Term Debt $312K -- -- -- $3.6M
Capital Leases -- -- -- -- --
Total Liabilities $23.9M $26.7M $25.1M $27.6M $33.4M
 
Common Stock $165K $168K $169K $172K $174K
Other Common Equity Adj $19K $73K -$35K -$16K $29K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $6M
Minority Interest, Total -- -- -- -- --
Total Equity $25.6M $21.3M $15.9M $6.5M $852K
 
Total Liabilities and Equity $49.6M $48M $41M $34.1M $34.2M
Cash and Short Terms $28M $20.6M $11M $5.4M $7.2M
Total Debt $2.5M -- -- -- $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
Depreciation & Amoritzation $504K $1.7M $1.4M $2M $1.4M
Stock-Based Compensation $1.1M $1.6M $1.6M $1.7M $1.2M
Change in Accounts Receivable $1.9M -$2.5M -$237K $358K $1.3M
Change in Inventories $2.4M $268K -$3M $644K -$911K
Cash From Operations -$3.2M $8.2M -$9.5M -$6.7M -$7.3M
 
Capital Expenditures $97K $213K $286K $109K $13K
Cash Acquisitions -- -$5.3M -- -- --
Cash From Investing -$93K -$5.6M -$286K -$109K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$218K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -$629K -$94K -$87K -$551K
Cash From Financing $2.5M $9.5M -$73K -$5K $2.6M
 
Beginning Cash (CF) $12.7M $11.6M $23.9M $13.9M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$863K $12.1M -$9.9M -$6.9M -$4.7M
Ending Cash (CF) $11.6M $23.9M $13.9M $7M $2.4M
 
Levered Free Cash Flow -$3.3M $8M -$9.8M -$6.9M -$7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2M -$2.4M -$2.1M -$3.5M -$1.7M
Depreciation & Amoritzation $140K $352K $386K $403K $381K
Stock-Based Compensation $366K $384K $473K $394K $213K
Change in Accounts Receivable -$900K -$737K -$742K $508K -$992K
Change in Inventories $943K -$1.5M -$629K -$1.1M $675K
Cash From Operations $11.8M -$3.3M -$2.8M -$1.6M -$1.1M
 
Capital Expenditures $73K $26K $43K $3K $11K
Cash Acquisitions -$5.3M -- -- -- --
Cash From Investing -$5.4M -$26K -$43K -$3K -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $4M
Long-Term Debt Repaid -- -- -- -- -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6K -$8K -- -- --
Cash From Financing $9.9M $6K $37K -- $6M
 
Beginning Cash (CF) $12.7M $23.9M $13.9M $7M $2.4M
Foreign Exchange Rate Adjustment $64K $42K -$25K $36K -$22K
Additions / Reductions $16.3M -$3.3M -$2.8M -$1.7M $4.9M
Ending Cash (CF) $29M $20.6M $11M $5.4M $7.2M
 
Levered Free Cash Flow $11.8M -$3.3M -$2.9M -$1.7M -$1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.7M -$5.6M -$7.2M -$10.9M -$7.1M
Depreciation & Amoritzation $501K $1.9M $1.4M $2M $1.4M
Stock-Based Compensation $1.4M $1.6M $1.7M $1.6M $1.1M
Change in Accounts Receivable -$1.3M -$2.3M -$242K $1.6M -$240K
Change in Inventories $3.4M -$2.1M -$2.2M $176K $861K
Cash From Operations $10M -$6.9M -$9.1M -$5.6M -$6.8M
 
Capital Expenditures $102K $166K $303K $69K $21K
Cash Acquisitions -$5.3M -- -- -- --
Cash From Investing -$5.4M -$166K -$303K -$69K -$21K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34K -$631K -- -- --
Cash From Financing $12.4M -$417K -$42K -$42K $8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17M -$7.4M -$9.5M -$5.7M $1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.9M -$7M -$9.4M -$5.6M -$6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2M -$2.4M -$2.1M -$3.5M -$1.7M
Depreciation & Amoritzation $140K $352K $386K $403K $381K
Stock-Based Compensation $366K $384K $473K $394K $213K
Change in Accounts Receivable -$900K -$737K -$742K $508K -$992K
Change in Inventories $943K -$1.5M -$629K -$1.1M $675K
Cash From Operations $11.8M -$3.3M -$2.8M -$1.6M -$1.1M
 
Capital Expenditures $73K $26K $43K $3K $11K
Cash Acquisitions -$5.3M -- -- -- --
Cash From Investing -$5.4M -$26K -$43K -$3K -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $4M
Long-Term Debt Repaid -- -- -- -- -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6K -$8K -- -- --
Cash From Financing $9.9M $6K $37K -- $6M
 
Beginning Cash (CF) $12.7M $23.9M $13.9M $7M $2.4M
Foreign Exchange Rate Adjustment $64K $42K -$25K $36K -$22K
Additions / Reductions $16.3M -$3.3M -$2.8M -$1.7M $4.9M
Ending Cash (CF) $29M $20.6M $11M $5.4M $7.2M
 
Levered Free Cash Flow $11.8M -$3.3M -$2.9M -$1.7M -$1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
VERA alert for Jun 3

Vera Therapeutics [VERA] is down 2.55% over the past day.

Buy
80
KYMR alert for Jun 3

Kymera Therapeutics [KYMR] is up 1.21% over the past day.

Buy
78
SBET alert for Jun 3

SharpLink Gaming [SBET] is down 8.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock