Financhill
Sell
44

PLX Quote, Financials, Valuation and Earnings

Last price:
$2.48
Seasonality move :
3.22%
Day range:
$2.30 - $2.49
52-week range:
$0.82 - $2.76
Dividend yield:
0%
P/E ratio:
83.00x
P/S ratio:
3.87x
P/B ratio:
4.50x
Volume:
677.8K
Avg. volume:
711.3K
1-year change:
88.64%
Market cap:
$194.3M
Revenue:
$53.4M
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62.9M $38.4M $47.6M $65.5M $53.4M
Revenue Growth (YoY) 15% -39.03% 24.22% 37.48% -18.47%
 
Cost of Revenues $10.9M $16.3M $19.6M $23M $24.3M
Gross Profit $52M $22M $28M $42.5M $29.1M
Gross Profit Margin 82.71% 57.37% 58.87% 64.91% 54.46%
 
R&D Expenses $38.2M $29.7M $29.3M $17.1M $13M
Selling, General & Admin $11.1M $12.7M $11.7M $15M $12.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $49.3M $42.5M $41.1M $32.1M $25.2M
Operating Income $2.7M -$20.5M -$13M $10.5M $3.9M
 
Net Interest Expenses $9.2M $7.1M $1.4M $1.9M --
EBT. Incl. Unusual Items -$6.5M -$27.6M -$14.4M $8.6M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $530K $254K $1.2M
Net Income to Company -$6.5M -$27.6M -$14.9M $8.3M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$27.6M -$14.9M $8.3M $2.9M
 
Basic EPS (Cont. Ops) -$0.22 -$0.62 -$0.31 $0.12 $0.04
Diluted EPS (Cont. Ops) -$0.22 -$0.62 -$0.31 $0.09 $0.04
Weighted Average Basic Share $29.1M $44.1M $48.5M $67.5M $72.5M
Weighted Average Diluted Share $29.1M $44.1M $48.5M $82.4M $81.1M
 
EBITDA $4.5M -$18.9M -$10.8M $12.9M $6.5M
EBIT $3.1M -$20.1M -$11.9M $11.7M $5.2M
 
Revenue (Reported) $62.9M $38.4M $47.6M $65.5M $53.4M
Operating Income (Reported) $2.7M -$20.5M -$13M $10.5M $3.9M
Operating Income (Adjusted) $3.1M -$20.1M -$11.9M $11.7M $5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.5M $8.5M $8.6M $10.5M $18.2M
Revenue Growth (YoY) 9.78% -56.15% 0.8% 21.69% 73.74%
 
Cost of Revenues $2.8M $3.1M $2.4M $8.9M $3.9M
Gross Profit $16.7M $5.4M $6.2M $1.6M $14.3M
Gross Profit Margin 85.88% 63.18% 72.18% 15.55% 78.67%
 
R&D Expenses $11M $7.6M $5.6M $3.1M $4.1M
Selling, General & Admin $3M $3.5M $3.1M $4.1M $3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.9M $11.1M $8.7M $7.2M $7.1M
Operating Income $2.8M -$5.7M -$2.5M -$5.6M $7.2M
 
Net Interest Expenses $2.4M $910K $715K $811K --
EBT. Incl. Unusual Items $397K -$6.7M -$3.2M -$6.4M $7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $530K -$382K $822K
Net Income to Company $397K -$6.7M -$3.7M -$6M $6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $397K -$6.7M -$3.7M -$6M $6.5M
 
Basic EPS (Cont. Ops) $0.03 -$0.14 -$0.07 -$0.10 $0.09
Diluted EPS (Cont. Ops) $0.03 -$0.14 -$0.07 -$0.10 $0.09
Weighted Average Basic Share $33.3M $45.3M $51.1M $72.6M $70.2M
Weighted Average Diluted Share $33.3M $45.3M $51.1M $86.6M $104.3M
 
EBITDA $3.2M -$5.5M -$2.3M -$5.3M $7.7M
EBIT $2.9M -$5.8M -$2.6M -$5.7M $7.3M
 
Revenue (Reported) $19.5M $8.5M $8.6M $10.5M $18.2M
Operating Income (Reported) $2.8M -$5.7M -$2.5M -$5.6M $7.2M
Operating Income (Adjusted) $2.9M -$5.8M -$2.6M -$5.7M $7.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62.9M $38.4M $47.6M $65.5M $53.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9M $16.3M $19.6M $23M $24.3M
Gross Profit $52M $22M $28M $42.5M $29.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.2M $29.7M $29.3M $17.1M $13M
Selling, General & Admin $11.1M $12.7M $11.7M $15M $12.2M
Other Inc / (Exp) -- $51K -- -- --
Operating Expenses $49.3M $42.5M $41.1M $32.1M $25.2M
Operating Income $2.7M -$20.5M -$13M $10.5M $3.9M
 
Net Interest Expenses $9.2M $7.1M $1.4M $1.9M --
EBT. Incl. Unusual Items -$6.5M -$27.6M -$14.4M $8.6M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $530K $254K $1.2M
Net Income to Company -$6.5M -$27.6M -$14.9M $8.3M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$27.6M -$14.9M $8.3M $2.9M
 
Basic EPS (Cont. Ops) -$0.14 -$0.62 -$0.30 $0.11 $0.04
Diluted EPS (Cont. Ops) -$0.14 -$0.62 -$0.30 $0.02 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.5M -$18.8M -$10.8M $12.9M $6.5M
EBIT $3.1M -$19.9M -$11.9M $11.8M $5.2M
 
Revenue (Reported) $62.9M $38.4M $47.6M $65.5M $53.4M
Operating Income (Reported) $2.7M -$20.5M -$13M $10.5M $3.9M
Operating Income (Adjusted) $3.1M -$19.9M -$11.9M $11.8M $5.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $38.4M $47.6M $65.5M $53.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.3M $19.6M $23M $24.3M --
Gross Profit $22M $28M $42.5M $29.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.7M $29.3M $17.1M $13M --
Selling, General & Admin $12.7M $11.7M $15M $12.2M --
Other Inc / (Exp) $51K -- -- -- --
Operating Expenses $42.5M $41.1M $32.1M $25.2M --
Operating Income -$20.5M -$13M $10.5M $3.9M --
 
Net Interest Expenses $7.1M $1.6M $2.1M $148K --
EBT. Incl. Unusual Items -$27.6M -$14.4M $8.6M $4.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $530K $254K $1.2M --
Net Income to Company -$27.6M -$14.9M $8.3M $2.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.6M -$14.9M $8.3M $2.9M --
 
Basic EPS (Cont. Ops) -$0.62 -$0.30 $0.11 $0.04 --
Diluted EPS (Cont. Ops) -$0.62 -$0.30 $0.02 $0.03 --
Weighted Average Basic Share $176.2M $193.8M $269.5M $290.1M --
Weighted Average Diluted Share $176.2M $193.8M $311M $331.9M --
 
EBITDA -$18.8M -$10.8M $12.9M $6.5M --
EBIT -$19.9M -$11.9M $11.8M $5.2M --
 
Revenue (Reported) $38.4M $47.6M $65.5M $53.4M --
Operating Income (Reported) -$20.5M -$13M $10.5M $3.9M --
Operating Income (Adjusted) -$19.9M -$11.9M $11.8M $5.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.3M $39M $17.1M $23.6M $19.8M
Short Term Investments $20.3M -- $5.1M $20.9M $15.1M
Accounts Receivable, Net $2M $3.4M $4.6M $5.3M $2.9M
Inventory $13.1M $18M $16.8M $19M $21.2M
Prepaid Expenses $841K $905K $774K $444K $500K
Other Current Assets $819K $380K $536K $611K $596K
Total Current Assets $55.7M $61.7M $44.9M $69.9M $60.1M
 
Property Plant And Equipment $10.4M $9.9M $9.6M $10.9M $10M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $67.9M $73.7M $55.8M $84.4M $73.4M
 
Accounts Payable $7.2M $7M $5.9M $4.3M $4.5M
Accrued Expenses $11.9M $14.4M $9.6M $14.4M $11.2M
Current Portion Of Long-Term Debt $54.4M -- -- $20.3M --
Current Portion Of Capital Lease Obligations $1.4M $1.2M $1.1M $1.4M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $86.5M $33.2M $32.4M $45.5M $25.6M
 
Long-Term Debt -- $27.9M $28.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $95M $79.7M $66.4M $50.9M $30.2M
 
Common Stock $35K $46K $54K $73K $76K
Other Common Equity Adj -- -- -- -- --
Common Equity -$27M -$6M -$10.6M $33.6M $43.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$27M -$6M -$10.6M $33.6M $43.2M
 
Total Liabilities and Equity $67.9M $73.7M $55.8M $84.4M $73.4M
Cash and Short Terms $38.5M $39M $22.2M $44.6M $34.8M
Total Debt $58.5M $27.9M $28.2M $20.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.3M $39M $17.1M $23.6M $19.8M
Short Term Investments $20.3M -- $5.1M $20.9M $15.1M
Accounts Receivable, Net $2M $3.4M $4.6M $5.3M $2.9M
Inventory $13.1M $18M $16.8M $19M $21.2M
Prepaid Expenses $841K $905K $774K $444K $500K
Other Current Assets $819K $380K $536K $611K $596K
Total Current Assets $55.7M $61.7M $44.9M $69.9M $60.1M
 
Property Plant And Equipment $10.4M $9.9M $9.6M $10.9M $10M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $67.9M $73.7M $55.8M $84.4M $73.4M
 
Accounts Payable $7.2M $7M $5.9M $4.3M $4.5M
Accrued Expenses $11.9M $14.4M $9.6M $14.4M $11.2M
Current Portion Of Long-Term Debt $54.4M -- -- $20.3M --
Current Portion Of Capital Lease Obligations $1.4M $1.2M $1.1M $1.4M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $86.5M $33.2M $32.4M $45.5M $25.6M
 
Long-Term Debt -- $27.9M $28.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $95M $79.7M $66.4M $50.9M $30.2M
 
Common Stock $35K $46K $54K $73K $76K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$27M -$6M -$10.6M $33.6M $43.2M
 
Total Liabilities and Equity $67.9M $73.7M $55.8M $84.4M $73.4M
Cash and Short Terms $38.5M $39M $22.2M $44.6M $34.8M
Total Debt $58.5M $27.9M $28.2M $20.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.5M -$27.6M -$14.9M $8.3M $2.9M
Depreciation & Amoritzation $1.3M $1.1M $1.1M $1.2M $1.3M
Stock-Based Compensation $3.1M $2.4M $2.1M $3.4M $3.3M
Change in Accounts Receivable $2.1M -$1M -$1.2M -$428K $2.3M
Change in Inventories -$4.9M -$4.9M $1.2M -$2.2M -$2.2M
Cash From Operations -$26.1M -$10.3M -$25M -$1.3M $8.7M
 
Capital Expenditures $655K $1.5M $628K $1.1M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20M $18.9M -$5M -$16.7M $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$215K -$34.1M -- -- -$20.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $46.5M $12.1M $8.2M $24.7M -$16.8M
 
Beginning Cash (CF) $17.8M $18.3M $39M $17.1M $23.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $409K $20.7M -$21.8M $6.6M -$3.9M
Ending Cash (CF) $18.3M $39M $17.1M $23.6M $19.8M
 
Levered Free Cash Flow -$26.8M -$11.7M -$25.6M -$2.5M $7.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $397K -$6.7M -$3.7M -$6M $6.5M
Depreciation & Amoritzation $291K $259K $275K $313K $334K
Stock-Based Compensation $1M $418K $539K $1.4M $654K
Change in Accounts Receivable $1.3M $3M $4.5M $3.8M -$752K
Change in Inventories $199K -$3.2M -$2.2M $2.5M -$4M
Cash From Operations -$7.6M -$5.1M -$2.6M $3.6M $4M
 
Capital Expenditures $275K $448K $213K $250K $425K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.6M $37.4M $5M -$342K -$15.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.7M -$4M $4.1M -- $3.6M
 
Beginning Cash (CF) $13.5M $10.6M $10.7M $20.4M $27.4M
Foreign Exchange Rate Adjustment $38K $40K -$26K -$27K $54K
Additions / Reductions $4.7M $28.3M $6.4M $3.3M -$7.7M
Ending Cash (CF) $18.3M $39M $17.1M $23.6M $19.8M
 
Levered Free Cash Flow -$7.8M -$5.5M -$2.8M $3.3M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.5M -$27.6M -$14.9M $8.3M $2.9M
Depreciation & Amoritzation $1.3M $1.1M $1.1M $1.2M $1.3M
Stock-Based Compensation $3.1M $2.4M $2.1M $3.4M $3.3M
Change in Accounts Receivable $2.1M -$1M -$1.2M -$428K $2.3M
Change in Inventories -$4.9M -$4.9M $1.2M -$2.2M -$2.2M
Cash From Operations -$26.1M -$10.3M -$25M -$1.3M $8.7M
 
Capital Expenditures $655K $1.5M $628K $1.1M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20M $18.9M -$5M -$16.7M $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$34.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $46.5M $12.1M $8.2M $24.7M -$16.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $409K $20.7M -$21.8M $6.6M -$3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.8M -$11.7M -$25.6M -$2.5M $7.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$27.6M -$14.9M $8.3M $2.9M --
Depreciation & Amoritzation $1.1M $1.1M $1.2M $1.3M --
Stock-Based Compensation $2.4M $2.1M $3.4M $3.3M --
Change in Accounts Receivable -$1M -$1.2M -$428K $2.3M --
Change in Inventories -$4.9M $1.2M -$2.2M -$2.2M --
Cash From Operations -$10.3M -$25M -$1.3M $8.7M --
 
Capital Expenditures $1.5M $628K $1.1M $1.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.9M -$5M -$16.7M $4.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$34.1M -- -- -$20.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.1M $8.2M $24.7M -$16.8M --
 
Beginning Cash (CF) $82.6M $79.1M $118.7M $101.7M --
Foreign Exchange Rate Adjustment $6K -$77K -$114K $25K --
Additions / Reductions $20.7M -$21.8M $6.6M -$3.9M --
Ending Cash (CF) $103.3M $57.2M $125.3M $97.8M --
 
Levered Free Cash Flow -$11.7M -$25.6M -$2.5M $7.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock