Financhill
Sell
18

SGMO Quote, Financials, Valuation and Earnings

Last price:
$0.45
Seasonality move :
9.69%
Day range:
$0.41 - $0.46
52-week range:
$0.30 - $3.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.50x
P/B ratio:
21.02x
Volume:
4.9M
Avg. volume:
8.3M
1-year change:
-22.43%
Market cap:
$103.1M
Revenue:
$57.8M
EPS (TTM):
-$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $118.2M $110.7M $111.3M $176.2M $57.8M
Revenue Growth (YoY) 15.39% -6.34% 0.54% 58.34% -67.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $180.6M $230.8M $249.9M $234.1M $111.5M
Selling, General & Admin $67.1M $63.2M $62.7M $61.2M $44.7M
Other Inc / (Exp) -- -- -- -$155M -$5.5M
Operating Expenses $247.7M $294M $312.6M $295.2M $156.2M
Operating Income -$129.6M -$183.3M -$201.3M -$119M -$98.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$120.8M -$178M -$191.8M -$262.9M -$98.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $345K $306K $429K -$5.1M -$167K
Net Income to Company -$121.1M -$178.3M -$192.3M -$257.8M -$97.9M
 
Minority Interest in Earnings $126K $11K -- -- --
Net Income to Common Excl Extra Items -$121M -$178.3M -$192.3M -$257.8M -$97.9M
 
Basic EPS (Cont. Ops) -$0.90 -$1.23 -$1.25 -$1.48 -$0.49
Diluted EPS (Cont. Ops) -$0.90 -$1.23 -$1.25 -$1.48 -$0.49
Weighted Average Basic Share $134.4M $144.6M $154.3M $174.4M $201.7M
Weighted Average Diluted Share $134.4M $144.6M $154.3M $174.4M $201.7M
 
EBITDA -$116.2M -$165.7M -$180.7M -$96.8M -$89.1M
EBIT -$129.6M -$183.3M -$201.3M -$119M -$98.4M
 
Revenue (Reported) $118.2M $110.7M $111.3M $176.2M $57.8M
Operating Income (Reported) -$129.6M -$183.3M -$201.3M -$119M -$98.4M
Operating Income (Adjusted) -$129.6M -$183.3M -$201.3M -$119M -$98.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.3M $28.2M $158M $481K $6.4M
Revenue Growth (YoY) 100.98% 7.42% 459.52% -99.7% 1238.25%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.4M $58.6M $63.2M $35.9M $26M
Selling, General & Admin $16.1M $14.9M $18.1M $11.8M $10.1M
Other Inc / (Exp) -- -- -$58.6M -$2.3M -$1.2M
Operating Expenses $72.6M $73.5M $81.4M $47.7M $36.1M
Operating Income -$46.3M -$45.3M $76.6M -$47.2M -$29.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$45.7M -$43.9M $21.3M -$49M -$30.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $262K $58K $194K $98K $119K
Net Income to Company -$45.9M -$44M $21.1M -$49.1M -$30.6M
 
Minority Interest in Earnings $6K -- -- -- --
Net Income to Common Excl Extra Items -$45.9M -$44M $21.1M -$49.1M -$30.6M
 
Basic EPS (Cont. Ops) -$0.32 -$0.30 $0.13 -$0.27 -$0.14
Diluted EPS (Cont. Ops) -$0.32 -$0.30 $0.12 -$0.27 -$0.14
Weighted Average Basic Share $143.1M $146.2M $168.5M $180.3M $220.3M
Weighted Average Diluted Share $143.1M $146.2M $169.2M $180.3M $220.3M
 
EBITDA -$42.4M -$40.3M $82.2M -$44.7M -$27.7M
EBIT -$46.3M -$45.3M $76.6M -$47.2M -$29.6M
 
Revenue (Reported) $26.3M $28.2M $158M $481K $6.4M
Operating Income (Reported) -$46.3M -$45.3M $76.6M -$47.2M -$29.6M
Operating Income (Adjusted) -$46.3M -$45.3M $76.6M -$47.2M -$29.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $131.4M $112.7M $241M $18.8M $63.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $195.6M $233M $254.5M $206.7M $101.6M
Selling, General & Admin $67.1M $62M $65.9M $54.8M $43M
Other Inc / (Exp) -- -- -$58.6M -$98.7M -$2.3M
Operating Expenses $262.7M $294.9M $320.4M $261.5M $144.7M
Operating Income -$131.3M -$182.3M -$79.4M -$242.8M -$80.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$123.5M -$176.2M -$126.6M -$333.2M -$79.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $607K $101K $565K -$5.2M -$146K
Net Income to Company -$124.1M -$176.3M -$127.2M -$328.1M -$79.4M
 
Minority Interest in Earnings $71K $5K -- -- --
Net Income to Common Excl Extra Items -$124M -$176.3M -$127.2M -$328.1M -$79.4M
 
Basic EPS (Cont. Ops) -$0.88 -$1.22 -$0.82 -$1.86 -$0.38
Diluted EPS (Cont. Ops) -$0.88 -$1.22 -$0.83 -$1.86 -$0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$117.3M -$163.6M -$58.2M -$223.6M -$72.1M
EBIT -$131.3M -$182.3M -$79.4M -$242.8M -$80.9M
 
Revenue (Reported) $131.4M $112.7M $241M $18.8M $63.8M
Operating Income (Reported) -$131.3M -$182.3M -$79.4M -$242.8M -$80.9M
Operating Income (Adjusted) -$131.3M -$182.3M -$79.4M -$242.8M -$80.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.3M $28.2M $158M $481K $6.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.4M $58.6M $63.2M $35.9M $26M
Selling, General & Admin $16.1M $14.9M $18.1M $11.8M $10.1M
Other Inc / (Exp) -- -- -$58.6M -$2.3M -$1.2M
Operating Expenses $72.6M $73.5M $81.4M $47.7M $36.1M
Operating Income -$46.3M -$45.3M $76.6M -$47.2M -$29.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$45.7M -$43.9M $21.3M -$49M -$30.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $262K $58K $194K $98K $119K
Net Income to Company -$45.9M -$44M $21.1M -$49.1M -$30.6M
 
Minority Interest in Earnings $6K -- -- -- --
Net Income to Common Excl Extra Items -$45.9M -$44M $21.1M -$49.1M -$30.6M
 
Basic EPS (Cont. Ops) -$0.32 -$0.30 $0.13 -$0.27 -$0.14
Diluted EPS (Cont. Ops) -$0.32 -$0.30 $0.12 -$0.27 -$0.14
Weighted Average Basic Share $143.1M $146.2M $168.5M $180.3M $220.3M
Weighted Average Diluted Share $143.1M $146.2M $169.2M $180.3M $220.3M
 
EBITDA -$42.4M -$40.3M $82.2M -$44.7M -$27.7M
EBIT -$46.3M -$45.3M $76.6M -$47.2M -$29.6M
 
Revenue (Reported) $26.3M $28.2M $158M $481K $6.4M
Operating Income (Reported) -$46.3M -$45.3M $76.6M -$47.2M -$29.6M
Operating Income (Adjusted) -$46.3M -$45.3M $76.6M -$47.2M -$29.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $131.3M $178.9M $100.4M $45.2M $41.9M
Short Term Investments $510.1M $197.7M $177.2M $35.8M --
Accounts Receivable, Net $5.2M $6M $3.7M $923K $526K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12M $15.9M $18.2M $9.3M $5.2M
Total Current Assets $659.7M $398.8M $300.3M $94.3M $51.7M
 
Property Plant And Equipment $112.4M $124.7M $125.5M $52.9M $34.8M
Long-Term Investments $50.5M $88.2M $29.8M -- --
Goodwill $42.8M $39.7M $37.6M -- --
Other Intangibles $58.1M $53.8M $50.7M -- --
Other Long-Term Assets $15.1M $16.8M $18.5M $2.8M $2.4M
Total Assets $938.6M $721.9M $562.5M $165.3M $101.6M
 
Accounts Payable $12.6M $9.8M $22.4M $15.3M $15.5M
Accrued Expenses $9.9M $7.6M $11.9M $19M $3.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.7M $4M $4.1M $4.6M $4.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143.5M $127.9M $111.7M $47.7M $45.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $441.2M $346.6M $267.6M $82.4M $78.9M
 
Common Stock $1.4M $1.5M $1.7M $1.8M $2.1M
Other Common Equity Adj $5.4M -$4M -$8.4M -$4.6M -$7.5M
Common Equity $498.2M $375.3M $295M $82.9M $22.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$868K -- -- -- --
Total Equity $497.4M $375.3M $295M $82.9M $22.8M
 
Total Liabilities and Equity $938.6M $721.9M $562.5M $165.3M $101.6M
Cash and Short Terms $641.4M $376.5M $277.6M $81M $41.9M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $123M $120.3M $78.2M $54.4M $25.2M
Short Term Investments $464.1M $197.5M $127.1M -- --
Accounts Receivable, Net $6.7M $6.9M $7M $691K $366K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.1M $15M $13.7M $12.6M $7.8M
Total Current Assets $606.9M $340.1M $227.1M $68.6M $37.6M
 
Property Plant And Equipment $115.5M $122.5M $108.6M $43M $32.8M
Long-Term Investments $42.4M $82.5M $35.6M -- --
Goodwill $41M $38.9M -- -- --
Other Intangibles $55.6M $52.7M $51.6M -- --
Other Long-Term Assets $15.6M $17.6M $17.7M -- $2.4M
Total Assets $877.1M $654.3M $440.6M $129M $86.2M
 
Accounts Payable $11.6M $11.1M $19.9M $15.5M $18.2M
Accrued Expenses $13.8M $14.1M $15.4M $18.5M $9.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $132.8M $118.5M $57.8M $40.2M $49.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $407.7M $319.8M $105M $72.3M $81.3M
 
Common Stock $1.4M $1.5M $1.7M $2M $2.3M
Other Common Equity Adj $714K -$7M -$5.8M -$5.8M -$5.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$938K -- -- -- --
Total Equity $469.4M $334.5M $335.6M $56.7M $4.9M
 
Total Liabilities and Equity $877.1M $654.3M $440.6M $129M $86.2M
Cash and Short Terms $587.1M $317.8M $205.4M $54.4M $25.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$121.1M -$178.3M -$192.3M -$257.8M -$97.9M
Depreciation & Amoritzation $13.4M $17.6M $20.6M $22.2M $9.4M
Stock-Based Compensation $25.7M $33M $31.7M $27.4M $12.4M
Change in Accounts Receivable $31.3M -$103K $1.9M -$976K $953K
Change in Inventories -- -- -- -- --
Cash From Operations $169.9M -$233.3M -$223.6M -$224.8M -$67.1M
 
Capital Expenditures $14.7M $23.3M $20.2M $21.2M $267K
Cash Acquisitions -$704K -$119K -- -- --
Cash From Investing -$271.6M $248.2M $59.3M $153.5M $37.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$765K -$3.3M -$2.1M -$1.5M -$904K
Cash From Financing $153.1M $32.9M $84.7M $14.6M $28.4M
 
Beginning Cash (CF) $81.9M $132.8M $180.4M $101.9M $46.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.3M $47.8M -$79.7M -$56.7M -$1.2M
Ending Cash (CF) $132.8M $180.4M $101.9M $46.7M $43.4M
 
Levered Free Cash Flow $155.2M -$256.5M -$243.8M -$246M -$67.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$45.9M -$44M $21.1M -$49.1M -$30.6M
Depreciation & Amoritzation $3.9M $4.9M $5.6M $2.5M $1.9M
Stock-Based Compensation $7.5M $7.7M $8.3M $2.7M $2.6M
Change in Accounts Receivable -$1.5M -$932K -$3.6M -$1.2M $160K
Change in Inventories -- -- -- -- --
Cash From Operations -$68.6M -$59M -$66.3M -$48.7M -$26.1M
 
Capital Expenditures $8M $2.8M $10.2M -- --
Cash Acquisitions -$65K -- -- -- --
Cash From Investing $45.3M $1.7M $35.7M $35.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$1.6M -$1.1M -$402K -$2.2M
Cash From Financing $15.2M -$1.6M $8M $22.1M $8.1M
 
Beginning Cash (CF) $132.8M $180.4M $101.9M $46.7M $43.4M
Foreign Exchange Rate Adjustment -$328K $222K $367K -$670K $1.3M
Additions / Reductions -$8M -$58.8M -$22.6M $9.3M -$18M
Ending Cash (CF) $124.5M $121.8M $79.7M $55.3M $26.7M
 
Levered Free Cash Flow -$76.5M -$61.8M -$76.5M -$48.7M -$26.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$124.1M -$176.3M -$127.2M -$328.1M -$79.4M
Depreciation & Amoritzation $14.1M $18.7M $21.2M $19.1M $8.8M
Stock-Based Compensation $27.6M $33.1M $32.2M $21.8M $12.3M
Change in Accounts Receivable $115K $487K -$755K $1.4M $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $120.2M -$223.7M -$231M -$207.2M -$44.6M
 
Capital Expenditures $18.9M $18.2M $27.5M $11M $267K
Cash Acquisitions -$769K -$54K -- -- --
Cash From Investing -$250.1M $204.6M $93.3M $153.6M $1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.6M -$2.7M -$1.6M -$746K -$2.7M
Cash From Financing $167.9M $16.1M $94.2M $28.7M $14.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.1M -$3M -$43.4M -$24.9M -$28.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $101.3M -$241.8M -$258.5M -$218.2M -$44.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$45.9M -$44M $21.1M -$49.1M -$30.6M
Depreciation & Amoritzation $3.9M $4.9M $5.6M $2.5M $1.9M
Stock-Based Compensation $7.5M $7.7M $8.3M $2.7M $2.6M
Change in Accounts Receivable -$1.5M -$932K -$3.6M -$1.2M $160K
Change in Inventories -- -- -- -- --
Cash From Operations -$68.6M -$59M -$66.3M -$48.7M -$26.1M
 
Capital Expenditures $8M $2.8M $10.2M -- --
Cash Acquisitions -$65K -- -- -- --
Cash From Investing $45.3M $1.7M $35.7M $35.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$1.6M -$1.1M -$402K -$2.2M
Cash From Financing $15.2M -$1.6M $8M $22.1M $8.1M
 
Beginning Cash (CF) $132.8M $180.4M $101.9M $46.7M $43.4M
Foreign Exchange Rate Adjustment -$328K $222K $367K -$670K $1.3M
Additions / Reductions -$8M -$58.8M -$22.6M $9.3M -$18M
Ending Cash (CF) $124.5M $121.8M $79.7M $55.3M $26.7M
 
Levered Free Cash Flow -$76.5M -$61.8M -$76.5M -$48.7M -$26.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is up 16.91% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock