Financhill
Sell
33

VLO Quote, Financials, Valuation and Earnings

Last price:
$125.23
Seasonality move :
13.21%
Day range:
$121.80 - $125.37
52-week range:
$116.84 - $184.79
Dividend yield:
3.42%
P/E ratio:
11.23x
P/S ratio:
0.30x
P/B ratio:
1.57x
Volume:
2.2M
Avg. volume:
2.7M
1-year change:
-3.16%
Market cap:
$39.6B
Revenue:
$144.8B
EPS (TTM):
$11.15
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $108.3B $64.9B $114B $176.4B $144.8B
Revenue Growth (YoY) -7.44% -40.08% 75.59% 54.75% -17.93%
 
Cost of Revenues $103.6B $65.7B $110.9B $159.6B $131.9B
Gross Profit $4.7B -$788M $3.1B $16.8B $12.9B
Gross Profit Margin 4.36% -1.21% 2.7% 9.5% 8.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $868M $756M $865M $992M $998M
Other Inc / (Exp) $104M $132M $16M $71M $209M
Operating Expenses $889M $791M $952M $1.1B $1B
Operating Income $3.8B -$1.6B $2.1B $15.7B $11.9B
 
Net Interest Expenses $454M $563M $603M $457M $299M
EBT. Incl. Unusual Items $3.5B -$2B $1.5B $15.3B $11.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $702M -$903M $255M $3.4B $2.6B
Net Income to Company $2.8B -$1.1B $1.3B $11.9B $9.1B
 
Minority Interest in Earnings -$362M -$314M -$358M -$351M -$314M
Net Income to Common Excl Extra Items $2.4B -$1.4B $930M $11.5B $8.8B
 
Basic EPS (Cont. Ops) $5.84 -$3.50 $2.27 $29.05 $24.93
Diluted EPS (Cont. Ops) $5.84 -$3.50 $2.27 $29.04 $24.92
Weighted Average Basic Share $413M $407M $407M $395M $353M
Weighted Average Diluted Share $414M $407M $407M $396M $353M
 
EBITDA $6.2B $904M $4.6B $18.3B $15.1B
EBIT $3.9B -$1.4B $2.1B $15.9B $12.4B
 
Revenue (Reported) $108.3B $64.9B $114B $176.4B $144.8B
Operating Income (Reported) $3.8B -$1.6B $2.1B $15.7B $11.9B
Operating Income (Adjusted) $3.9B -$1.4B $2.1B $15.9B $12.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.8B $29.5B $44.5B $38.4B $32.9B
Revenue Growth (YoY) -41.98% 86.73% 50.59% -13.61% -14.39%
 
Cost of Revenues $16.2B $28.6B $40.4B $34.6B $32.1B
Gross Profit -$410M $907M $4B $3.8B $744M
Gross Profit Margin -2.59% 3.07% 9.03% 9.79% 2.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $186M $195M $214M $250M $234M
Other Inc / (Exp) $48M $32M $38M $122M $123M
Operating Expenses $211M $214M $220M $256M $237M
Operating Income -$621M $693M $3.8B $3.5B $507M
 
Net Interest Expenses $143M $152M $102M $149M $141M
EBT. Incl. Unusual Items -$716M $573M $3.7B $3.5B $489M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$337M $65M $816M $813M $96M
Net Income to Company -$379M $508M $2.9B $2.7B $393M
 
Minority Interest in Earnings -$85M -$45M -$95M -$41M -$29M
Net Income to Common Excl Extra Items -$464M $463M $2.8B $2.6B $364M
 
Basic EPS (Cont. Ops) -$1.14 $1.13 $7.20 $7.49 $1.14
Diluted EPS (Cont. Ops) -$1.14 $1.13 $7.19 $7.49 $1.14
Weighted Average Basic Share $407M $407M $390M $349M $318M
Weighted Average Diluted Share $407M $408M $390M $349M $318M
 
EBITDA $41M $1.4B $4.5B $4.3B $1.3B
EBIT -$573M $725M $3.9B $3.6B $630M
 
Revenue (Reported) $15.8B $29.5B $44.5B $38.4B $32.9B
Operating Income (Reported) -$621M $693M $3.8B $3.5B $507M
Operating Income (Adjusted) -$573M $725M $3.9B $3.6B $630M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $76.2B $94.7B $170.5B $151.1B $134.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.7B $93.7B $156.6B $135.4B $128.5B
Gross Profit $1.4B $943M $14B $15.7B $6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $775M $803M $938M $1B $990M
Other Inc / (Exp) $143M $204M -$122M $390M $241M
Operating Expenses $812M $877M $996M $1.1B $1B
Operating Income $630M $66M $13B $14.6B $5B
 
Net Interest Expenses $529M $604M $531M $524M $277M
EBT. Incl. Unusual Items $244M -$334M $12.3B $14.5B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$288M -$203M $2.6B $3.3B $1.1B
Net Income to Company $532M -$131M $9.8B $11.2B $3.9B
 
Minority Interest in Earnings -$534M -$307M -$333M -$417M -$176M
Net Income to Common Excl Extra Items -$2M -$438M $9.4B $10.7B $3.7B
 
Basic EPS (Cont. Ops) -$0.03 -$1.09 $23.46 $29.35 $11.15
Diluted EPS (Cont. Ops) -$0.03 -$1.09 $23.43 $29.33 $11.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $2.7B $15.4B $17.7B $8.3B
EBIT $773M $270M $12.9B $15B $5.5B
 
Revenue (Reported) $76.2B $94.7B $170.5B $151.1B $134.5B
Operating Income (Reported) $630M $66M $13B $14.6B $5B
Operating Income (Adjusted) $773M $270M $12.9B $15B $5.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $48.3B $78.1B $134.6B $109.4B $99.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.9B $76.9B $122.6B $98.3B $95B
Gross Profit -$547M $1.2B $12.1B $11B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $532M $579M $652M $703M $695M
Other Inc / (Exp) $107M $179M $41M $357M $389M
Operating Expenses $562M $648M $692M $721M $735M
Operating Income -$1.1B $536M $11.4B $10.3B $3.4B
 
Net Interest Expenses $410M $451M $379M $443M $421M
EBT. Incl. Unusual Items -$1.4B $264M $11.1B $10.2B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$614M $86M $2.4B $2.3B $726M
Net Income to Company -$798M $178M $8.6B $7.9B $2.6B
 
Minority Interest in Earnings -$264M -$257M -$232M -$298M -$160M
Net Income to Common Excl Extra Items -$1.1B -$79M $8.4B $7.6B $2.5B
 
Basic EPS (Cont. Ops) -$2.61 -$0.21 $20.99 $21.20 $7.60
Diluted EPS (Cont. Ops) -$2.61 -$0.21 $20.97 $21.18 $7.60
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $973M
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $973M
 
EBITDA $772M $2.5B $13.3B $12.7B $5.9B
EBIT -$1B $715M $11.5B $10.7B $3.8B
 
Revenue (Reported) $48.3B $78.1B $134.6B $109.4B $99.1B
Operating Income (Reported) -$1.1B $536M $11.4B $10.3B $3.4B
Operating Income (Adjusted) -$1B $715M $11.5B $10.7B $3.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.6B $3.3B $4.1B $4.9B $5.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.1B $4.8B $10B $10.8B $11B
Inventory $7B $6B $6.3B $6.8B $7.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $385M $384M $400M $600M $689M
Total Current Assets $19B $15.8B $21.2B $24.1B $26.2B
 
Property Plant And Equipment $30.6B $31.6B $32.1B $32.1B $31.3B
Long-Term Investments $942M $972M $734M $724M $713M
Goodwill $260M $260M $260M $260M $260M
Other Intangibles $283M $248M $218M $202M $183M
Other Long-Term Assets $514M $565M $941M $1.4B $1.9B
Total Assets $53.9B $51.8B $57.9B $61B $63.1B
 
Accounts Payable $10.2B $6.1B $12.5B $12.7B $12.6B
Accrued Expenses $468M $550M $784M $719M $762M
Current Portion Of Long-Term Debt $494M $723M $1.3B $1.1B $1.4B
Current Portion Of Capital Lease Obligations $331M $285M $315M $311M $360M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.2B $9.3B $16.9B $17.5B $16.8B
 
Long-Term Debt $9.2B $14B $12.6B $10.5B $10.1B
Capital Leases -- -- -- -- --
Total Liabilities $31.3B $32.1B $38.1B $35.5B $34.5B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.4B -$1.3B -$1B -$1.4B -$870M
Common Equity $21.8B $18.8B $18.4B $23.6B $26.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $733M $841M $1.4B $1.9B $2.2B
Total Equity $22.5B $19.6B $19.8B $25.5B $28.5B
 
Total Liabilities and Equity $53.9B $51.8B $57.9B $61B $63.1B
Cash and Short Terms $2.6B $3.3B $4.1B $4.9B $5.4B
Total Debt $9.7B $14.7B $13.9B $11.6B $11.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4B $3.5B $4B $5.8B $5.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.6B $8.6B $11.6B $12.6B $11.1B
Inventory $5.4B $6.2B $6.6B $7.5B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $417M $438M $518M $667M $671M
Total Current Assets $15.4B $18.8B $22.7B $26.6B $24B
 
Property Plant And Equipment $30.7B $30.4B $30.5B $30.3B $29.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.6B $5.5B $6.1B $6.3B $6.7B
Total Assets $51.7B $54.7B $59.3B $63.2B $60.4B
 
Accounts Payable $5.2B $9.8B $13B $13.3B $11.5B
Accrued Expenses $926M $1.5B $1.3B $1.2B $1.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.1B $14.3B $17.2B $17.6B $15.3B
 
Long-Term Debt $14.6B $13.1B $10.6B $10.1B $9.8B
Capital Leases -- -- -- -- --
Total Liabilities $31.7B $36.1B $35.6B $35.1B $32.4B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.6B -$1.3B -$2B -$1.3B -$830M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $793M $1.1B $1.8B $2.1B $2.7B
Total Equity $20B $18.6B $23.7B $28.1B $28B
 
Total Liabilities and Equity $51.7B $54.7B $59.3B $63.2B $60.4B
Cash and Short Terms $4B $3.5B $4B $5.8B $5.2B
Total Debt $15.2B $14.2B $11.6B $11.4B $10.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.8B -$1.1B $1.3B $11.9B $9.1B
Depreciation & Amoritzation $2.3B $2.4B $2.4B $2.5B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1B $2.8B -$4.4B -$1.6B -$387M
Change in Inventories -$385M $1B -$253M -$672M -$684M
Cash From Operations $5.5B $948M $5.9B $12.6B $9.2B
 
Capital Expenditures $2B $1.8B $1.7B $1.7B $911M
Cash Acquisitions -$164M -$54M $261M $31M --
Cash From Investing -$3B -$2.4B -$2.2B -$2.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.6B -$1.6B -$1.6B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $2.1B $4.6B $1.8B $3.2B $2.4B
Long-Term Debt Repaid -$1.8B -$495M -$3B -$6B -$2.7B
Repurchase of Common Stock -$1.7B -$156M -$27M -$4.6B -$5.1B
Other Financing Activities -$113M -$242M -$10M $100M -$91M
Cash From Financing -$3B $2.1B -$2.8B -$8.8B -$6.9B
 
Beginning Cash (CF) $3B $2.6B $3.3B $4.1B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$467M $600M $854M $920M $423M
Ending Cash (CF) $2.6B $3.3B $4.1B $4.9B $5.4B
 
Levered Free Cash Flow $3.5B -$840M $4.2B $10.9B $8.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$379M $508M $2.9B $2.7B $393M
Depreciation & Amoritzation $614M $641M $632M $682M $685M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$948M $426M $2.7B -$1.9B $2.2B
Change in Inventories $441M -$185M $353M -$647M $1.1B
Cash From Operations $165M $1.4B $2B $3.3B $1.3B
 
Capital Expenditures $407M $463M $463M $220M $210M
Cash Acquisitions -$10M $1M -- -- --
Cash From Investing -$513M -$576M -$610M -$304M -$408M
 
Dividends Paid (Ex Special Dividend) -$399M -$400M -$386M -$360M -$342M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $113M $752M $532M $2.4B
Long-Term Debt Repaid -$30M -$610M -$2B -$451M -$2.4B
Repurchase of Common Stock -- -- -$877M -$1.8B -$560M
Other Financing Activities -$96M $24M -$91M -$59M -$112M
Cash From Financing $2B -$873M -$2.6B -$2.1B -$1.1B
 
Beginning Cash (CF) $2.3B $3.6B $5.4B $5.1B $5.4B
Foreign Exchange Rate Adjustment $41M -$74M -$231M -$123M $127M
Additions / Reductions $1.7B -- -$1.2B $879M -$187M
Ending Cash (CF) $4B $3.5B $4B $5.8B $5.4B
 
Levered Free Cash Flow -$242M $986M $1.6B $3.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $532M -$131M $9.8B $11.2B $3.9B
Depreciation & Amoritzation $2.3B $2.4B $2.4B $2.6B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.4B -$3.1B -$3.2B -$893M $1.7B
Change in Inventories $1.1B -$802M -$724M -$689M $610M
Cash From Operations $2.6B $3.5B $10.9B $12.1B $6.9B
 
Capital Expenditures $1.9B $1.7B $1.8B $1.1B $860M
Cash Acquisitions -$16M -$23M $268M $32M --
Cash From Investing -$2.7B -$2B -$2.8B -$2.1B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.6B -$1.6B -$1.5B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $4.6B $177M $4.3B $2.9B $5.6B
Long-Term Debt Repaid -$455M -$706M -$7.4B -$3.6B -$6.1B
Repurchase of Common Stock -$369M -$24M -$2.8B -$6B -$3.6B
Other Financing Activities -$273M $22M $59M -$84M -$24M
Cash From Financing $1.9B -$2.1B -$7.4B -$8.2B -$5.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$616M $739M $1.7B -$629M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $693M $1.8B $9.2B $11B $6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$798M $178M $8.6B $7.9B $2.6B
Depreciation & Amoritzation $1.8B $1.8B $1.8B $2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.2B -$2.6B -$1.4B -$709M $1.4B
Change in Inventories $1.6B -$232M -$703M -$720M $574M
Cash From Operations $852M $3.4B $8.5B $8B $5.6B
 
Capital Expenditures $1.3B $1.2B $1.3B $655M $604M
Cash Acquisitions -$39M -$8M -$1M -- --
Cash From Investing -$1.9B -$1.4B -$2.1B -$1.4B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.2B -$1.2B -$1.1B -$1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.5B $129M $2.6B $2.3B $5.5B
Long-Term Debt Repaid -$465M -$676M -$5B -$2.6B -$6.1B
Repurchase of Common Stock -$147M -$15M -$2.8B -$4.2B -$2.6B
Other Financing Activities -$240M $24M $93M -$91M -$24M
Cash From Financing $2.5B -$1.7B -$6.3B -$5.6B -$4.3B
 
Beginning Cash (CF) $6.4B $9.1B $12.2B $15.5B $15.8B
Foreign Exchange Rate Adjustment -$6M -$69M -$292M $6M $19M
Additions / Reductions $1.5B $254M $139M $963M -$89M
Ending Cash (CF) $7.9B $9.3B $12B $16.4B $15.7B
 
Levered Free Cash Flow -$430M $2.2B $7.2B $7.3B $5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 9

IonQ [IONQ] is down 38.82% over the past day.

Sell
40
QMCO alert for Jan 9

Quantum [QMCO] is down 30.08% over the past day.

Sell
47
MATW alert for Jan 9

Matthews International [MATW] is up 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock