Financhill
Buy
63

CVX Quote, Financials, Valuation and Earnings

Last price:
$166.05
Seasonality move :
2.78%
Day range:
$165.85 - $168.22
52-week range:
$135.37 - $168.96
Dividend yield:
3.96%
P/E ratio:
17.15x
P/S ratio:
1.57x
P/B ratio:
1.93x
Volume:
6.8M
Avg. volume:
8.5M
1-year change:
6.59%
Market cap:
$293.4B
Revenue:
$193.4B
EPS (TTM):
$9.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $94.5B $155.6B $235.7B $196.9B $193.4B
Revenue Growth (YoY) -32.46% 64.71% 51.48% -16.46% -1.78%
 
Cost of Revenues $71.7B $110.2B $161.7B $136.5B $136.5B
Gross Profit $22.8B $45.4B $74B $60.4B $56.9B
Gross Profit Margin 24.15% 29.2% 31.39% 30.67% 29.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2B $4B $4.3B $4.1B $4.8B
Other Inc / (Exp) -$659M $6.2B $10.2B $3.8B $9.2B
Operating Expenses $28.9B $29.3B $34B $34.2B $38B
Operating Income -$6.1B $16.2B $40B $26.2B $18.9B
 
Net Interest Expenses $697M $712M $516M $469M $594M
EBT. Incl. Unusual Items -$7.5B $21.6B $49.7B $29.6B $27.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9B $6B $14.1B $8.2B $9.8B
Net Income to Company -$5.6B $15.7B $35.6B $21.4B $17.7B
 
Minority Interest in Earnings $18M -$64M -$143M -$42M -$88M
Net Income to Common Excl Extra Items -$5.5B $15.6B $35.5B $21.4B $17.7B
 
Basic EPS (Cont. Ops) -$2.96 $8.15 $18.36 $11.41 $9.76
Diluted EPS (Cont. Ops) -$2.96 $8.14 $18.28 $11.36 $9.72
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.8B
 
EBITDA $10.4B $39.4B $65.5B $45B $44.7B
EBIT -$6.8B $22.4B $50.2B $30.1B $28.1B
 
Revenue (Reported) $94.5B $155.6B $235.7B $196.9B $193.4B
Operating Income (Reported) -$6.1B $16.2B $40B $26.2B $18.9B
Operating Income (Adjusted) -$6.8B $22.4B $50.2B $30.1B $28.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.8B $45.9B $54.5B $48.9B $48.3B
Revenue Growth (YoY) -28.15% 84.6% 18.89% -10.25% -1.22%
 
Cost of Revenues $19.5B $35B $37.3B $34.7B $35.1B
Gross Profit $5.3B $10.8B $17.2B $14.2B $13.2B
Gross Profit Margin 21.37% 23.62% 31.53% 29.02% 27.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.3B $1.5B $969M $1.6B
Other Inc / (Exp) -$58M $2.2B $1.9B -$1.8B $3.8B
Operating Expenses $6B $5.9B $9.2B $8.8B $10.8B
Operating Income -$700M $5B $8B $5.4B $2.4B
 
Net Interest Expenses $199M $155M $123M $120M $199M
EBT. Incl. Unusual Items -$957M $7B $9.8B $3.5B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$301M $1.9B $3.4B $1.2B $2.8B
Net Income to Company -$656M $5.1B $6.4B $2.2B $3.3B
 
Minority Interest in Earnings -$9M -$27M -$25M $16M -$20M
Net Income to Common Excl Extra Items -$665M $5.1B $6.4B $2.3B $3.2B
 
Basic EPS (Cont. Ops) -$0.33 $2.63 $3.34 $1.23 $1.85
Diluted EPS (Cont. Ops) -$0.33 $2.63 $3.33 $1.22 $1.84
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $2.1B $1.9B $1.9B $1.9B $1.8B
 
EBITDA $564M $11B $13.4B $7.2B $10.3B
EBIT -$758M $7.1B $9.9B $3.6B $6.3B
 
Revenue (Reported) $24.8B $45.9B $54.5B $48.9B $48.3B
Operating Income (Reported) -$700M $5B $8B $5.4B $2.4B
Operating Income (Adjusted) -$758M $7.1B $9.9B $3.6B $6.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $94.5B $155.6B $235.7B $196.9B $193.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.7B $110.2B $161.7B $136.5B $136.5B
Gross Profit $22.8B $45.4B $74B $60.4B $56.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2B $4B $4.3B $4.1B $4.8B
Other Inc / (Exp) -$659M $6.2B $10.2B $3.8B $9.2B
Operating Expenses $28.9B $29.3B $34B $34.2B $38B
Operating Income -$6.1B $16.2B $40B $26.2B $18.9B
 
Net Interest Expenses $697M $712M $516M $469M $594M
EBT. Incl. Unusual Items -$7.5B $21.6B $49.7B $29.6B $27.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9B $6B $14.1B $8.2B $9.8B
Net Income to Company -$5.6B $15.7B $35.6B $21.4B $17.7B
 
Minority Interest in Earnings $18M -$64M -$143M -$42M -$88M
Net Income to Common Excl Extra Items -$5.5B $15.6B $35.5B $21.4B $17.7B
 
Basic EPS (Cont. Ops) -$2.96 $8.15 $18.36 $11.41 $9.76
Diluted EPS (Cont. Ops) -$2.96 $8.14 $18.28 $11.36 $9.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.4B $39.4B $65.5B $45B $44.7B
EBIT -$6.8B $22.4B $50.2B $30.1B $28.1B
 
Revenue (Reported) $94.5B $155.6B $235.7B $196.9B $193.4B
Operating Income (Reported) -$6.1B $16.2B $40B $26.2B $18.9B
Operating Income (Adjusted) -$6.8B $22.4B $50.2B $30.1B $28.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $155.6B $235.7B $196.9B $193.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.2B $161.7B $136.5B $136.5B --
Gross Profit $45.4B $74B $60.4B $56.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4B $4.3B $4.1B $4.8B --
Other Inc / (Exp) $6.2B $10.2B $3.8B $9.2B --
Operating Expenses $29.3B $34B $34.2B $38B --
Operating Income $16.2B $40B $26.2B $18.9B --
 
Net Interest Expenses $712M $516M $469M $594M --
EBT. Incl. Unusual Items $21.6B $49.7B $29.6B $27.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6B $14.1B $8.2B $9.8B --
Net Income to Company $15.7B $35.6B $21.4B $17.7B --
 
Minority Interest in Earnings -$64M -$143M -$42M -$88M --
Net Income to Common Excl Extra Items $15.6B $35.5B $21.4B $17.7B --
 
Basic EPS (Cont. Ops) $8.15 $18.36 $11.41 $9.76 --
Diluted EPS (Cont. Ops) $8.14 $18.28 $11.36 $9.72 --
Weighted Average Basic Share $7.7B $7.7B $7.5B $7.2B --
Weighted Average Diluted Share $7.7B $7.8B $7.5B $7.3B --
 
EBITDA $39.4B $65.5B $45B $44.7B --
EBIT $22.4B $50.2B $30.1B $28.1B --
 
Revenue (Reported) $155.6B $235.7B $196.9B $193.4B --
Operating Income (Reported) $16.2B $40B $26.2B $18.9B --
Operating Income (Adjusted) $22.4B $50.2B $30.1B $28.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6B $5.6B $17.7B $8.2B $6.8B
Short Term Investments $31M $35M $223M $45M $4M
Accounts Receivable, Net $11.5B $18.4B $20.5B $19.9B $20.7B
Inventory $5.7B $6.8B $8.2B $8.6B $9.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3B $2.8B $3.7B $4.4B $4.4B
Total Current Assets $26.1B $33.7B $50.3B $41.1B $40.9B
 
Property Plant And Equipment $156.6B $147B $143.6B $153.6B $147.8B
Long-Term Investments $39.1B $40.7B $45.2B $46.8B $47.4B
Goodwill $4.4B $4.4B $4.7B $4.7B $4.6B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.1B $13.2B $12.7B $14.4B $15.3B
Total Assets $239.8B $239.5B $257.7B $261.6B $256.9B
 
Accounts Payable $11B $16.5B $19B $20.4B $22.1B
Accrued Expenses $7.8B $7B $7.5B $7.7B $8.5B
Current Portion Of Long-Term Debt $1.4B $208M $1.9B $469M $4.3B
Current Portion Of Capital Lease Obligations $186M $48M $45M $60M $58M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.2B $26.8B $34.2B $32.3B $38.6B
 
Long-Term Debt $42.3B $30.7B $21B $19.7B $19.6B
Capital Leases -- -- -- -- --
Total Liabilities $107.1B $99.6B $97.5B $99.7B $103.8B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -- -- -$12M $5M -$14M
Common Equity $131.7B $139.1B $159.3B $161B $152.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $873M $960M $972M $839M
Total Equity $132.7B $139.9B $160.2B $161.9B $153.2B
 
Total Liabilities and Equity $239.8B $239.5B $257.7B $261.6B $256.9B
Cash and Short Terms $5.6B $5.7B $17.9B $8.2B $6.8B
Total Debt $43.7B $30.9B $22.9B $20.2B $23.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6B $5.6B $17.7B $8.2B $6.8B
Short Term Investments $31M $35M $223M $45M $4M
Accounts Receivable, Net $11.5B $18.4B $20.5B $19.9B $20.7B
Inventory $5.7B $6.8B $8.2B $8.6B $9.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3B $2.8B $3.7B $4.4B $4.4B
Total Current Assets $26.1B $33.7B $50.3B $41.1B $40.9B
 
Property Plant And Equipment $156.6B $147B $143.6B $153.6B $147.8B
Long-Term Investments $39.1B $40.7B $45.2B $46.8B $47.4B
Goodwill $4.4B $4.4B $4.7B $4.7B $4.6B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.1B $13.2B $12.7B $14.4B $15.3B
Total Assets $239.8B $239.5B $257.7B $261.6B $256.9B
 
Accounts Payable $11B $16.5B $19B $20.4B $22.1B
Accrued Expenses $7.8B $7B $7.5B $7.7B $8.5B
Current Portion Of Long-Term Debt $1.4B $208M $1.9B $469M $4.3B
Current Portion Of Capital Lease Obligations $186M $48M $45M $60M $58M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.2B $26.8B $34.2B $32.3B $38.6B
 
Long-Term Debt $42.3B $30.7B $21B $19.7B $19.6B
Capital Leases -- -- -- -- --
Total Liabilities $107.1B $99.6B $97.5B $99.7B $103.8B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -- -- -$12M $5M -$14M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $873M $960M $972M $839M
Total Equity $132.7B $139.9B $160.2B $161.9B $153.2B
 
Total Liabilities and Equity $239.8B $239.5B $257.7B $261.6B $256.9B
Cash and Short Terms $5.6B $5.7B $17.9B $8.2B $6.8B
Total Debt $43.7B $30.9B $22.9B $20.2B $23.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.6B $15.7B $35.6B $21.4B $17.7B
Depreciation & Amoritzation $16.2B $16.9B $14.8B $14.6B $16.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.7B -$7.5B -$2.2B $1.3B -$818M
Change in Inventories $284M -$530M -$930M -$320M -$574M
Cash From Operations $10.6B $29.2B $49.6B $35.6B $31.5B
 
Capital Expenditures $8.9B $8.1B $12B $15.8B $16.4B
Cash Acquisitions $450M $439M -$1.7B $278M $195M
Cash From Investing -$7B -$5.9B -$12.1B -$15.2B -$8.9B
 
Dividends Paid (Ex Special Dividend) -$9.7B -$10.2B -$11B -$11.3B -$11.8B
Special Dividend Paid
Long-Term Debt Issued $23.2B $4.4B $263M $285M $6.2B
Long-Term Debt Repaid -$15.7B -$17.4B -$8.7B -$4.3B -$2.6B
Repurchase of Common Stock -$1.8B -$1.4B -$11.3B -$14.9B -$15.2B
Other Financing Activities -$24M -$36M -$114M -$40M -$340M
Cash From Financing -$3.7B -$23.1B -$25B -$30.1B -$23.5B
 
Beginning Cash (CF) $6.9B $6.7B $6.8B $19.1B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$124M $209M $12.5B -$9.7B -$916M
Ending Cash (CF) $6.7B $6.8B $19.1B $9.3B $8.3B
 
Levered Free Cash Flow $1.7B $21.1B $37.6B $19.8B $15B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$656M $5.1B $6.4B $2.2B $3.3B
Depreciation & Amoritzation $1.1B $3.8B $3.3B $3.5B $3.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$966M -$1.8B $2.1B $2.2B -$1.2B
Change in Inventories $83M -$177M $1.2B $816M $539M
Cash From Operations $2.2B $9.5B $12.5B $12.4B $8.7B
 
Capital Expenditures $2.1B $2.6B $3.8B $4.4B $4.3B
Cash Acquisitions $383M $416M $121M $31M $72M
Cash From Investing -$690M -$1.4B -$3.7B -$4.1B $2.7B
 
Dividends Paid (Ex Special Dividend) -$2.5B -$2.6B -$2.7B -$2.8B -$2.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B -$1M -$15M $135M $168M
Long-Term Debt Repaid -$2.3B -$6B -$293M -$100M -$1.6B
Repurchase of Common Stock -$6M -$750M -$3.8B -$3.4B -$4.5B
Other Financing Activities -$14M -$2M -$11M $4M -$143M
Cash From Financing -$2.7B -$8.3B -$6.4B -$6.2B -$8.8B
 
Beginning Cash (CF) $7.8B $7B $16.7B $7B $5.8B
Foreign Exchange Rate Adjustment $83M -$9M $87M $73M -$85M
Additions / Reductions -$1.1B -$221M $2.3B $2.2B $2.6B
Ending Cash (CF) $6.7B $6.8B $19.1B $9.3B $8.3B
 
Levered Free Cash Flow $171M $6.9B $8.7B $8.1B $4.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.6B $15.7B $35.6B $21.4B $17.7B
Depreciation & Amoritzation $16.2B $16.9B $14.8B $14.6B $16.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.7B -$7.5B -$2.2B $1.3B -$818M
Change in Inventories $284M -$530M -$930M -$320M -$574M
Cash From Operations $10.6B $29.2B $49.6B $35.6B $31.5B
 
Capital Expenditures $8.9B $8.1B $12B $15.8B $16.4B
Cash Acquisitions $450M $439M -$1.7B $278M $195M
Cash From Investing -$7B -$5.9B -$12.1B -$15.2B -$8.9B
 
Dividends Paid (Ex Special Dividend) -$9.7B -$10.2B -$11B -$11.3B -$11.8B
Special Dividend Paid
Long-Term Debt Issued $23.2B $4.4B $263M $285M $6.2B
Long-Term Debt Repaid -$15.7B -$17.4B -$8.7B -$4.3B -$2.6B
Repurchase of Common Stock -$1.8B -$1.4B -$11.3B -$14.9B -$15.2B
Other Financing Activities -$24M -$36M -$114M -$40M -$340M
Cash From Financing -$3.7B -$23.1B -$25B -$30.1B -$23.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$124M $209M $12.5B -$9.7B -$916M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $21.1B $37.6B $19.8B $15B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $15.7B $35.6B $21.4B $17.7B --
Depreciation & Amoritzation $16.9B $14.8B $14.6B $16.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.5B -$2.2B $1.3B -$818M --
Change in Inventories -$530M -$930M -$320M -$574M --
Cash From Operations $29.2B $49.6B $35.6B $31.5B --
 
Capital Expenditures $8.1B $12B $15.8B $16.4B --
Cash Acquisitions $439M -$1.7B $278M $195M --
Cash From Investing -$5.9B -$12.1B -$15.2B -$8.9B --
 
Dividends Paid (Ex Special Dividend) -$10.2B -$11B -$11.3B -$11.8B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $263M $285M $6.2B --
Long-Term Debt Repaid -$17.4B -$8.7B -$4.3B -$2.6B --
Repurchase of Common Stock -$1.4B -$11.3B -$14.9B -$15.2B --
Other Financing Activities -$36M -$114M -$40M -$340M --
Cash From Financing -$23.1B -$25B -$30.1B -$23.5B --
 
Beginning Cash (CF) $30.7B $49.7B $53.4B $27.2B --
Foreign Exchange Rate Adjustment -$151M -$190M -$114M -$97M --
Additions / Reductions $209M $12.5B -$9.7B -$916M --
Ending Cash (CF) $30.8B $62B $43.6B $26.2B --
 
Levered Free Cash Flow $21.1B $37.6B $19.8B $15B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Why Did Signet Jewelers Stock Go Up So Much?
Why Did Signet Jewelers Stock Go Up So Much?

Signet Jewelers (NYSE:SIG) is the largest diamond retailer in the…

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
69
CNXC alert for Mar 28

Concentrix [CNXC] is down 12.39% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 6.8% over the past day.

Buy
51
CAR alert for Mar 28

Avis Budget Group [CAR] is up 0.71% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock