Financhill
Sell
22

DVN Quote, Financials, Valuation and Earnings

Last price:
$31.23
Seasonality move :
4.87%
Day range:
$30.99 - $31.59
52-week range:
$30.39 - $55.09
Dividend yield:
4.65%
P/E ratio:
5.79x
P/S ratio:
1.25x
P/B ratio:
1.44x
Volume:
9.1M
Avg. volume:
10.4M
1-year change:
-32.76%
Market cap:
$20.5B
Revenue:
$15.3B
EPS (TTM):
$5.39
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.2B $4.8B $12.2B $19.2B $15.3B
Revenue Growth (YoY) -30.08% -22.38% 152.82% 57.05% -20.4%
 
Cost of Revenues $5.5B $4.4B $8.5B $10.8B $9.9B
Gross Profit $714M $392M $3.7B $8.4B $5.4B
Gross Profit Margin 11.48% 8.12% 30.14% 43.66% 35.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $475M $338M $391M $395M $408M
Other Inc / (Exp) -$19M -$2.7B $11M $164M $21M
Operating Expenses $554M $525M $433M $449M $457M
Operating Income $160M -$133M $3.2B $7.9B $4.9B
 
Net Interest Expenses $250M $270M $359M $309M $308M
EBT. Incl. Unusual Items -$109M -$3.1B $2.9B $7.8B $4.6B
Earnings of Discontinued Ops. -$274M -$128M -- -- --
Income Tax Expense -$30M -$547M $65M $1.7B $841M
Net Income to Company -$353M -$2.7B $2.8B $6B $3.8B
 
Minority Interest in Earnings -$2M -$9M -$20M -$22M -$35M
Net Income to Common Excl Extra Items -$355M -$2.7B $2.8B $6B $3.7B
 
Basic EPS (Cont. Ops) -$0.89 -$7.12 $4.20 $9.15 $5.86
Diluted EPS (Cont. Ops) -$0.89 -$7.12 $4.19 $9.12 $5.84
Weighted Average Basic Share $401M $377M $663M $651M $639M
Weighted Average Diluted Share $401M $377M $665M $653M $642M
 
EBITDA $1.6B -$1.5B $5.4B $10.4B $7.5B
EBIT $151M -$2.8B $3.3B $8.1B $5B
 
Revenue (Reported) $6.2B $4.8B $12.2B $19.2B $15.3B
Operating Income (Reported) $160M -$133M $3.2B $7.9B $4.9B
Operating Income (Adjusted) $151M -$2.8B $3.3B $8.1B $5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $3.5B $5.4B $3.8B $4B
Revenue Growth (YoY) -38.89% 224.84% 56.72% -29.38% 4.9%
 
Cost of Revenues $1B $2.3B $2.8B $2.6B $2.7B
Gross Profit $19M $1.2B $2.6B $1.3B $1.3B
Gross Profit Margin 1.78% 33.7% 47.7% 33.06% 32.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75M $95M $95M $99M $117M
Other Inc / (Exp) -$32M -$13M $45M -$13M -$45M
Operating Expenses $114M $105M $104M $102M $121M
Operating Income -$95M $1.1B $2.5B $1.2B $1.2B
 
Net Interest Expenses $66M $86M $67M $81M $88M
EBT. Incl. Unusual Items -$193M $964M $2.5B $1.1B $1.1B
Earnings of Discontinued Ops. $13M -- -- -- --
Income Tax Expense -$90M $120M $565M $152M $239M
Net Income to Company -$90M $844M $1.9B $920M $825M
 
Minority Interest in Earnings -$2M -$6M -$7M -$10M -$13M
Net Income to Common Excl Extra Items -$92M $838M $1.9B $910M $812M
 
Basic EPS (Cont. Ops) -$0.25 $1.24 $2.89 $1.43 $1.31
Diluted EPS (Cont. Ops) -$0.25 $1.24 $2.88 $1.42 $1.30
Weighted Average Basic Share $377M $671M $649M $637M $622M
Weighted Average Diluted Share $377M $673M $651M $639M $623M
 
EBITDA $171M $1.6B $3.1B $1.8B $2B
EBIT -$128M $1.1B $2.6B $1.2B $1.2B
 
Revenue (Reported) $1.1B $3.5B $5.4B $3.8B $4B
Operating Income (Reported) -$95M $1.1B $2.5B $1.2B $1.2B
Operating Income (Adjusted) -$128M $1.1B $2.6B $1.2B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.1B $9.2B $19.1B $15.4B $15.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $7.3B $10.7B $10B $10.5B
Gross Profit $1.1B $1.9B $8.5B $5.5B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $953M $378M $368M $419M $456M
Other Inc / (Exp) -$2.7B -$43M $154M $53M -$80M
Operating Expenses $1.2B $432M $414M $455M $505M
Operating Income -$68M $1.5B $8.1B $5B $4.7B
 
Net Interest Expenses $264M $343M $322M $304M $317M
EBT. Incl. Unusual Items -$3B $1.1B $7.9B $4.7B $4.3B
Earnings of Discontinued Ops. -$755M -$25M -- -- --
Income Tax Expense -$543M -$122M $1.5B $921M $852M
Net Income to Company -$3.2B $1.2B $6.3B $3.8B $3.5B
 
Minority Interest in Earnings -$7M -$18M -$25M -$29M -$46M
Net Income to Common Excl Extra Items -$3.2B $1.2B $6.3B $3.8B $3.4B
 
Basic EPS (Cont. Ops) -$8.55 $1.68 $9.55 $5.88 $5.42
Diluted EPS (Cont. Ops) -$8.55 $1.67 $9.52 $5.85 $5.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.4B $3.4B $10.4B $7.7B $7.6B
EBIT -$2.7B $1.5B $8.3B $5.1B $4.7B
 
Revenue (Reported) $5.1B $9.2B $19.1B $15.4B $15.7B
Operating Income (Reported) -$68M $1.5B $8.1B $5B $4.7B
Operating Income (Adjusted) -$2.7B $1.5B $8.3B $5.1B $4.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $7.9B $14.9B $11.1B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $6.1B $8.2B $7.4B $8B
Gross Profit $880M $1.9B $6.6B $3.7B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $834M $296M $273M $297M $345M
Other Inc / (Exp) -$2.7B -$19M $124M $13M -$88M
Operating Expenses $997M $326M $307M $313M $361M
Operating Income -$117M $1.5B $6.3B $3.4B $3.2B
 
Net Interest Expenses $200M $273M $236M $231M $240M
EBT. Incl. Unusual Items -$3B $1.2B $6.2B $3.2B $2.9B
Earnings of Discontinued Ops. -$103M -- -- -- --
Income Tax Expense -$510M -$85M $1.4B $572M $583M
Net Income to Company -$2.6B $1.3B $4.8B $2.6B $2.3B
 
Minority Interest in Earnings -$5M -$14M -$19M -$26M -$37M
Net Income to Common Excl Extra Items -$2.6B $1.3B $4.8B $2.6B $2.3B
 
Basic EPS (Cont. Ops) -$6.85 $1.95 $7.31 $4.04 $3.61
Diluted EPS (Cont. Ops) -$6.85 $1.94 $7.29 $4.02 $3.58
Weighted Average Basic Share $1.1B $2B $2B $1.9B $1.9B
Weighted Average Diluted Share $1.1B $2B $2B $1.9B $1.9B
 
EBITDA -$1.8B $3.1B $8.1B $5.4B $5.4B
EBIT -$2.8B $1.5B $6.5B $3.5B $3.1B
 
Revenue (Reported) $3.5B $7.9B $14.9B $11.1B $11.5B
Operating Income (Reported) -$117M $1.5B $6.3B $3.4B $3.2B
Operating Income (Adjusted) -$2.8B $1.5B $6.5B $3.5B $3.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.5B $2B $2.1B $1.5B $875M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $832M $601M $1.5B $1.8B $1.6B
Inventory -- -- $114M $201M $249M
Prepaid Expenses -- -- -- -- --
Other Current Assets $232M $248M $321M $469M $460M
Total Current Assets $3.9B $3.3B $4.2B $3.9B $3.2B
 
Property Plant And Equipment $8.8B $5.6B $15.2B $18.3B $19.6B
Long-Term Investments -- $12M $402M $440M $666M
Goodwill $753M $753M $753M $753M $753M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $277M $271M $378M $307M $319M
Total Assets $13.7B $9.9B $21B $23.7B $24.5B
 
Accounts Payable $428M $242M $500M $859M $760M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $251M $483M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $769M $536M $1.1B $489M $484M
Total Current Liabilities $1.9B $1.4B $3.1B $3.1B $2.9B
 
Long-Term Debt $4.3B $4.3B $6.5B $6.2B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $7.8B $6.9B $11.6B $12.4B $12.3B
 
Common Stock $38M $38M $66M $65M $64M
Other Common Equity Adj -$119M -$127M -$132M -$116M -$124M
Common Equity $5.8B $2.9B $9.3B $11.2B $12.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $118M $134M $137M $129M $156M
Total Equity $5.9B $3B $9.4B $11.3B $12.2B
 
Total Liabilities and Equity $13.7B $9.9B $21B $23.7B $24.5B
Cash and Short Terms $1.5B $2B $2.1B $1.5B $875M
Total Debt $4.3B $4.3B $6.5B $6.4B $6.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.7B $2.3B $1.2B $761M $676M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $493M $1.5B $2.1B $1.9B $1.8B
Inventory -- -- -- $233M $293M
Prepaid Expenses -- -- -- -- --
Other Current Assets $359M $309M $638M $365M $484M
Total Current Assets $3.5B $4.2B $4B $3.2B $3.2B
 
Property Plant And Equipment $5.8B $15.3B $18B $19.3B $25.3B
Long-Term Investments -- $388M $431M $671M $718M
Goodwill $753M $753M $753M $753M $753M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $314M $367M $339M $313M $293M
Total Assets $10.3B $21.1B $23.6B $24.2B $30.3B
 
Accounts Payable $415M $537M $761M $812M $995M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $255M $487M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $732M $1.5B $634M $597M $488M
Total Current Liabilities $1.7B $3.5B $3.5B $3.3B $2.9B
 
Long-Term Debt $4.3B $6.5B $6.2B $5.7B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $12B $12.6B $12.5B $15.8B
 
Common Stock $38M $68M $65M $64M $66M
Other Common Equity Adj -$116M -$100M -$129M -$113M -$121M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $125M $137M $134M $140M $201M
Total Equity $3.1B $9.1B $11B $11.8B $14.5B
 
Total Liabilities and Equity $10.3B $21.1B $23.6B $24.2B $30.3B
Cash and Short Terms $1.7B $2.3B $1.2B $761M $676M
Total Debt $4.3B $6.5B $6.5B $6.2B $8.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$353M -$2.7B $2.8B $6B $3.8B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $115M $88M $99M $88M $93M
Change in Accounts Receivable -$25M $104M -$526M -$142M $191M
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $1.4B $4.9B $8.5B $6.5B
 
Capital Expenditures $1.9B $1.2B $2B $5.1B $3.9B
Cash Acquisitions -- -- $344M -- --
Cash From Investing $921M -$646M -$1.6B -$5.1B -$3.9B
 
Dividends Paid (Ex Special Dividend) -$140M -$257M -$1.3B -$3.4B -$1.9B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$162M -- -$1.2B -- -$242M
Repurchase of Common Stock -$1.8B -$38M -$589M -$718M -$979M
Other Financing Activities $90M -$11M -$145M -$116M -$105M
Cash From Financing -$3.6B -$306M -$3.3B -$4.2B -$3.2B
 
Beginning Cash (CF) $2.4B $1.8B $2.2B $2.3B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$647M $402M $33M -$806M -$582M
Ending Cash (CF) $1.8B $2.2B $2.3B $1.5B $875M
 
Levered Free Cash Flow $130M $193M $2.9B $3.4B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$90M $844M $1.9B $920M $825M
Depreciation & Amoritzation -- -- -- $68M $71M
Stock-Based Compensation $31M $19M $22M $22M $24M
Change in Accounts Receivable -$206M -$495M $364M -$334M $41M
Change in Inventories -- -- -- -- --
Cash From Operations $472M $1.6B $2.1B $1.7B $1.7B
 
Capital Expenditures $204M $484M $3.1B $905M $4.5B
Cash Acquisitions -- -- -- -- $147M
Cash From Investing -$202M -$474M -$3.1B -$897M -$4.3B
 
Dividends Paid (Ex Special Dividend) -$43M -$329M -$1B -$312M -$272M
Special Dividend Paid $260K -- -- -- --
Long-Term Debt Issued -- -- -- -- $3.2B
Long-Term Debt Repaid -- -- -- -$242M -$472M
Repurchase of Common Stock -- -- -$126M -- -$295M
Other Financing Activities -$3M -$8M -$10M $1M $12M
Cash From Financing -$46M -$337M -$1.1B -$553M $2.2B
 
Beginning Cash (CF) $1.7B $1.5B $3.5B $488M $1.2B
Foreign Exchange Rate Adjustment $4M -$5M -$10M -$2M $1M
Additions / Reductions $224M $787M -$2.1B $275M -$494M
Ending Cash (CF) $1.9B $2.3B $1.3B $761M $676M
 
Levered Free Cash Flow $268M $1.1B -$989M $820M -$2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.2B $1.2B $6.3B $3.8B $3.5B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $93M $98M $84M $93M $98M
Change in Accounts Receivable -$77M -$391M -$470M $211M $303M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $3.7B $8.2B $6.7B $6.7B
 
Capital Expenditures $1.4B $1.7B $4.8B $3.8B $7.3B
Cash Acquisitions -- $344M -- -- $147M
Cash From Investing -$1.1B -$961M -$4.8B -$3.9B -$7.2B
 
Dividends Paid (Ex Special Dividend) -$153M -$899M -$3.1B -$2.2B -$1.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.2B -- -- --
Repurchase of Common Stock -$141M -- -$1.3B -$802M -$990M
Other Financing Activities $98M -$135M -$114M -$119M -$35M
Cash From Financing -$195M -$2.3B -$4.4B -$3.4B $440M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $243M $422M -$999M -$551M -$86M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $195M $1.9B $3.4B $2.9B -$658M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.6B $1.3B $4.8B $2.6B $2.3B
Depreciation & Amoritzation -- -- -- $68M $71M
Stock-Based Compensation $70M $80M $65M $70M $75M
Change in Accounts Receivable -- -$495M -$439M -$86M $26M
Change in Inventories -- -- -- -- --
Cash From Operations $977M $3.3B $6.6B $4.8B $4.9B
 
Capital Expenditures $941M $1.5B $4.3B $3B $6.4B
Cash Acquisitions -- $344M -- -- $147M
Cash From Investing -$741M -$1.1B -$4.3B -$3B -$6.3B
 
Dividends Paid (Ex Special Dividend) -$119M -$761M -$2.5B -$1.4B -$794M
Special Dividend Paid $260K -- -- -- --
Long-Term Debt Issued -- -- -- -- $3.2B
Long-Term Debt Repaid -- -$1.2B -- -$242M -$472M
Repurchase of Common Stock -$38M -- -$661M -$745M -$756M
Other Financing Activities -$15M -$139M -$108M -$111M -$41M
Cash From Financing -$172M -$2.1B -$3.3B -$2.5B $1.2B
 
Beginning Cash (CF) $5.2B $5.7B $8.4B $2.8B $3.2B
Foreign Exchange Rate Adjustment -$11M -- -$13M -- -$2M
Additions / Reductions $64M $84M -$948M -$693M -$197M
Ending Cash (CF) $5.3B $5.7B $7.4B $2.1B $3B
 
Levered Free Cash Flow $36M $1.8B $2.3B $1.8B -$1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock