Financhill
Buy
55

PG Quote, Financials, Valuation and Earnings

Last price:
$159.22
Seasonality move :
3.33%
Day range:
$158.02 - $160.91
52-week range:
$156.58 - $180.43
Dividend yield:
2.57%
P/E ratio:
25.21x
P/S ratio:
4.66x
P/B ratio:
7.23x
Volume:
7.4M
Avg. volume:
9.2M
1-year change:
-3.42%
Market cap:
$372.4B
Revenue:
$84B
EPS (TTM):
$6.30
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $71B $76.1B $80.2B $82B $84B
Revenue Growth (YoY) 4.83% 7.28% 5.35% 2.27% 2.48%
 
Cost of Revenues $35.3B $37.1B $42.2B $42.8B $40.8B
Gross Profit $35.7B $39B $38B $39.2B $43.2B
Gross Profit Margin 50.32% 51.25% 47.43% 47.86% 51.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20B $21B $20.2B $21.1B $23.3B
Other Inc / (Exp) $438M $86M $570M $668M -$673M
Operating Expenses $20B $21B $20.2B $21.1B $23.3B
Operating Income $15.7B $18B $17.8B $18.1B $19.9B
 
Net Interest Expenses $310M $457M $388M $449M $452M
EBT. Incl. Unusual Items $15.8B $17.6B $18B $18.4B $18.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $3.3B $3.2B $3.6B $3.8B
Net Income to Company $13.1B $14.4B $14.8B $14.7B $15B
 
Minority Interest in Earnings -$76M -$46M -$51M -$85M -$95M
Net Income to Common Excl Extra Items $13B $14.3B $14.7B $14.7B $14.9B
 
Basic EPS (Cont. Ops) $5.13 $5.69 $6.00 $6.07 $6.18
Diluted EPS (Cont. Ops) $4.96 $5.50 $5.81 $5.90 $6.02
Weighted Average Basic Share $2.5B $2.5B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.6B $2.6B $2.5B $2.5B $2.5B
 
EBITDA $19.3B $20.9B $21.2B $21.8B $22.6B
EBIT $16.3B $18.1B $18.4B $19.1B $19.7B
 
Revenue (Reported) $71B $76.1B $80.2B $82B $84B
Operating Income (Reported) $15.7B $18B $17.8B $18.1B $19.9B
Operating Income (Adjusted) $16.3B $18.1B $18.4B $19.1B $19.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.1B $19.4B $20.1B $20.2B $19.8B
Revenue Growth (YoY) 5.2% 7.02% 3.55% 0.63% -2.08%
 
Cost of Revenues $8.9B $10.3B $10.4B $9.9B $9.7B
Gross Profit $9.2B $9.1B $9.7B $10.3B $10.1B
Gross Profit Margin 50.73% 46.72% 48.16% 51.2% 50.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $5B $5.4B $5.9B $5.5B
Other Inc / (Exp) $187M $147M $179M $260M $210M
Operating Expenses $5.4B $5B $5.4B $5.9B $5.5B
Operating Income $3.8B $4B $4.2B $4.5B $4.6B
 
Net Interest Expenses $95M $100M $139M $129M $106M
EBT. Incl. Unusual Items $3.9B $4.1B $4.3B $4.6B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $628M $704M $864M $812M $868M
Net Income to Company $3.2B $3.4B $3.4B $3.8B $3.8B
 
Minority Interest in Earnings $20M -$12M -$27M -$27M -$23M
Net Income to Common Excl Extra Items $3.3B $3.4B $3.4B $3.8B $3.8B
 
Basic EPS (Cont. Ops) $1.30 $1.37 $1.41 $1.56 $1.58
Diluted EPS (Cont. Ops) $1.26 $1.33 $1.37 $1.52 $1.54
Weighted Average Basic Share $2.5B $2.4B $2.4B $2.4B $2.3B
Weighted Average Diluted Share $2.6B $2.5B $2.5B $2.5B $2.4B
 
EBITDA $4.7B $4.9B $5.2B $5.5B $5.6B
EBIT $4B $4.2B $4.5B $4.8B $4.9B
 
Revenue (Reported) $18.1B $19.4B $20.1B $20.2B $19.8B
Operating Income (Reported) $3.8B $4B $4.2B $4.5B $4.6B
Operating Income (Adjusted) $4B $4.2B $4.5B $4.8B $4.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $74.9B $79.6B $81B $84.1B $83.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.3B $41.1B $42.9B $41.1B $40.9B
Gross Profit $38.6B $38.5B $38B $42.9B $43B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.7B $20.7B $20.4B $22.8B $23.1B
Other Inc / (Exp) $75M $550M $619M -$577M -$22M
Operating Expenses $20.7B $20.7B $20.4B $22.8B $23.1B
Operating Income $17.9B $17.8B $17.6B $20.2B $20B
 
Net Interest Expenses $490M $396M $419M $465M $443M
EBT. Incl. Unusual Items $17.5B $17.9B $17.8B $19.1B $19.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3B $3.3B $3.4B $3.9B $3.9B
Net Income to Company $14.2B $14.6B $14.4B $15.2B $15.6B
 
Minority Interest in Earnings -$30M -$47M -$83M -$95M -$87M
Net Income to Common Excl Extra Items $14.2B $14.6B $14.3B $15.1B $15.5B
 
Basic EPS (Cont. Ops) $5.62 $5.91 $5.90 $6.29 $6.47
Diluted EPS (Cont. Ops) $5.43 $5.73 $5.74 $6.12 $6.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20.9B $21.1B $21.1B $22.9B $23.3B
EBIT $18.1B $18.4B $18.4B $20.1B $20.4B
 
Revenue (Reported) $74.9B $79.6B $81B $84.1B $83.9B
Operating Income (Reported) $17.9B $17.8B $17.6B $20.2B $20B
Operating Income (Adjusted) $18.1B $18.4B $18.4B $20.1B $20.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $57.2B $60.7B $61.5B $63.5B $63.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.3B $31.4B $32.1B $30.5B $30.5B
Gross Profit $29.9B $29.3B $29.3B $33B $32.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.4B $15.1B $15.3B $17B $16.8B
Other Inc / (Exp) -$40M $424M $473M -$772M -$120M
Operating Expenses $15.4B $15.1B $15.3B $17B $16.8B
Operating Income $14.4B $14.2B $14B $16B $16.1B
 
Net Interest Expenses $355M $294M $325M $341M $330M
EBT. Incl. Unusual Items $14.1B $14.3B $14.1B $14.9B $15.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6B $2.6B $2.8B $3.1B $3.2B
Net Income to Company $11.4B $11.7B $11.3B $11.8B $12.4B
 
Minority Interest in Earnings -$44M -$45M -$77M -$87M -$80M
Net Income to Common Excl Extra Items $11.4B $11.7B $11.3B $11.7B $12.4B
 
Basic EPS (Cont. Ops) $4.52 $4.75 $4.66 $4.89 $5.17
Diluted EPS (Cont. Ops) $4.36 $4.60 $4.53 $4.75 $5.03
Weighted Average Basic Share $7.4B $7.2B $7.1B $7.1B $7.1B
Weighted Average Diluted Share $7.8B $7.6B $7.5B $7.4B $7.4B
 
EBITDA $16.5B $16.8B $16.6B $17.7B $18.5B
EBIT $14.4B $14.7B $14.6B $15.6B $16.3B
 
Revenue (Reported) $57.2B $60.7B $61.5B $63.5B $63.4B
Operating Income (Reported) $14.4B $14.2B $14B $16B $16.1B
Operating Income (Adjusted) $14.4B $14.7B $14.6B $15.6B $16.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $16.2B $10.3B $7.2B $8.2B $9.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2B $4.7B $5.1B $5.5B $6.1B
Inventory $5.5B $6B $6.9B $7.1B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $2.1B $2.4B $1.9B $2.1B
Total Current Assets $28B $23.1B $21.7B $22.6B $24.7B
 
Property Plant And Equipment $20.7B $21.7B $21.2B $21.9B $22.2B
Long-Term Investments -- -- -- -- --
Goodwill $39.9B $40.9B $39.7B $40.7B $40.3B
Other Intangibles $23.8B $23.6B $23.7B $23.8B $22B
Other Long-Term Assets $8.3B $10B $11B $11.8B $13.2B
Total Assets $120.7B $119.3B $117.2B $120.8B $122.4B
 
Accounts Payable $12.1B $13.7B $14.9B $14.6B $15.4B
Accrued Expenses $3.5B $4.1B $3.9B $4.1B $4.5B
Current Portion Of Long-Term Debt $2.6B $3.7B $3.8B $4B $3.9B
Current Portion Of Capital Lease Obligations $239M $219M $205M $222M $243M
Other Current Liabilities $2.9B $3.1B $2.9B $3.5B $3B
Total Current Liabilities $33B $33.1B $33.1B $35.8B $33.6B
 
Long-Term Debt $23.5B $23.1B $22.8B $24.4B $25.3B
Capital Leases -- -- -- -- --
Total Liabilities $73.8B $72.7B $70.4B $73.8B $71.8B
 
Common Stock $4.9B $4.9B $4.9B $4.8B $4.8B
Other Common Equity Adj -$16.2B -$13.7B -$12.2B -$12.2B -$11.9B
Common Equity $45.6B $45.5B $45.7B $46B $49.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $357M $276M $265M $288M $272M
Total Equity $46.9B $46.7B $46.9B $47.1B $50.6B
 
Total Liabilities and Equity $120.7B $119.3B $117.2B $120.8B $122.4B
Cash and Short Terms $16.2B $10.3B $7.2B $8.2B $9.5B
Total Debt $34.7B $32B $31.5B $34.6B $32.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10B $8.5B $7.6B $6.8B $9.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.9B $5.5B $5.5B $6.1B $6.1B
Inventory $6B $7.1B $7.5B $7.1B $7.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $2.3B $1.8B $2.4B $1.8B
Total Current Assets $22.6B $23.4B $22.3B $22.5B $24.4B
 
Property Plant And Equipment $21.1B $21.3B $21.6B $22B $22.7B
Long-Term Investments -- -- -- -- --
Goodwill $40.6B $40.7B $40.7B $40.6B $40.5B
Other Intangibles $23.7B $23.9B $23.8B $22.2B $21.8B
Other Long-Term Assets $8.8B $10.9B $11.4B $12.4B $13.5B
Total Assets $116.8B $120.2B $119.9B $119.6B $123B
 
Accounts Payable $12.1B $14.2B $13.8B $13.7B $14.5B
Accrued Expenses $11.1B $10.3B $10.5B $10.9B $9.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -$1M --
Total Current Liabilities $32B $34.4B $38B $32.3B $34.2B
 
Long-Term Debt $21.1B $23.8B $22.9B $24.3B $24.3B
Capital Leases -- -- -- -- --
Total Liabilities $69.9B $74.5B $74.4B $69.3B $70.4B
 
Common Stock $4.9B $4.9B $4.8B $4.8B $4.8B
Other Common Equity Adj -$15.5B -$13.4B -$12.3B -$12.4B -$11.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $323M $268M $281M $275M $273M
Total Equity $46.9B $45.7B $45.4B $50.3B $52.5B
 
Total Liabilities and Equity $116.8B $120.2B $119.9B $119.6B $123B
Cash and Short Terms $10B $8.5B $7.6B $6.8B $9.1B
Total Debt $29.8B $33.7B $36.6B $32B $34.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $13.1B $14.4B $14.8B $14.7B $15B
Depreciation & Amoritzation $3B $2.7B $2.8B $2.7B $2.9B
Stock-Based Compensation $558M $540M $528M $545M $562M
Change in Accounts Receivable $634M -$342M -$694M -$307M -$766M
Change in Inventories -$637M -$309M -$1.2B -$119M -$70M
Cash From Operations $17.4B $18.4B $16.7B $16.8B $19.8B
 
Capital Expenditures $3.1B $2.8B $3.2B $3.1B $3.3B
Cash Acquisitions -$58M -$34M -$1.4B -$765M -$21M
Cash From Investing $3B -$2.8B -$4.4B -$3.5B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$7.8B -$8.3B -$8.8B -$9B -$9.3B
Special Dividend Paid
Long-Term Debt Issued $20.3B $12.1B $15.7B $21.2B $7.6B
Long-Term Debt Repaid -$15.4B -$16B -$13.8B -$18.2B -$10B
Repurchase of Common Stock -$7.4B -$11B -$10B -$7.4B -$5B
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.4B -$21.5B -$14.9B -$12.1B -$14.9B
 
Beginning Cash (CF) $4.2B $16.2B $10.3B $7.2B $8.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1B -$6B -$2.6B $1.2B $1.5B
Ending Cash (CF) $16.2B $10.3B $7.2B $8.2B $9.5B
 
Levered Free Cash Flow $14.3B $15.6B $13.6B $13.8B $16.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.2B $3.4B $3.4B $3.8B $3.8B
Depreciation & Amoritzation $683M $690M $692M $712M $690M
Stock-Based Compensation $144M $130M $156M $158M $123M
Change in Accounts Receivable -$142M -$272M $353M $147M $183M
Change in Inventories -$182M -$412M $152M -$15M -$239M
Cash From Operations $4.1B $3.2B $3.9B $4.1B $3.7B
 
Capital Expenditures $656M $747M $730M $797M $859M
Cash Acquisitions -- -$1B -$638M -$21M -$5M
Cash From Investing -$665M -$1.8B -$1.4B -$762M -$726M
 
Dividends Paid (Ex Special Dividend) -$2B -$2.2B -$2.2B -$2.3B -$2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $971M $5.6B $5.9B $98M --
Long-Term Debt Repaid -$1.6B -$7.3B -$4.5B -$1.7B -$1B
Repurchase of Common Stock -$3B -$1.2B -$1.4B -$987M -$1.4B
Other Financing Activities -- -- -- -$2M $1M
Cash From Financing -$5.3B -$4.4B -$1.8B -$4.3B -$4.2B
 
Beginning Cash (CF) $11.9B $11.5B $6.9B $7.9B $10.2B
Foreign Exchange Rate Adjustment -$81M -$56M $12M -$119M $122M
Additions / Reductions -$1.9B -$3B $730M -$943M -$1.2B
Ending Cash (CF) $10B $8.5B $7.6B $6.8B $9.1B
 
Levered Free Cash Flow $3.4B $2.5B $3.1B $3.3B $2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.2B $14.6B $14.4B $15.2B $15.6B
Depreciation & Amoritzation $2.8B $2.8B $2.7B $2.8B $2.9B
Stock-Based Compensation $631M $540M $536M $572M $493M
Change in Accounts Receivable -$105M -$654M -$79M -$698M -$153M
Change in Inventories -$503M -$1.2B -$498M $337M -$432M
Cash From Operations $19.1B $17.1B $15.2B $19.4B $18.6B
 
Capital Expenditures $2.7B $3.2B $3B $3.3B $3.6B
Cash Acquisitions -- -$1.4B -$714M -$72M -$11M
Cash From Investing -$2.7B -$4.5B -$3.4B -$3.8B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$8.1B -$8.7B -$9B -$9.2B -$9.8B
Special Dividend Paid
Long-Term Debt Issued $24B $18B $17.5B $11.7B $7.6B
Long-Term Debt Repaid -$28.4B -$13.3B -$13.4B -$16.7B -$6B
Repurchase of Common Stock -$8B -$11.8B -$8.6B -$3.5B -$7.3B
Other Financing Activities -- -- -- -- --
Cash From Financing -$21.8B -$13.8B -$12.4B -$16.2B -$12.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5B -$1.2B -$575M -$600M $2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.3B $14B $12.2B $16.2B $15B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.4B $11.7B $11.3B $11.8B $12.4B
Depreciation & Amoritzation $2B $2.1B $2B $2.1B $2.1B
Stock-Based Compensation $398M $398M $406M $433M $364M
Change in Accounts Receivable -$604M -$916M -$301M -$692M -$79M
Change in Inventories -$399M -$1.3B -$503M -$47M -$409M
Cash From Operations $14.3B $13B $11.5B $14.1B $12.8B
 
Capital Expenditures $2.1B $2.5B $2.3B $2.5B $2.8B
Cash Acquisitions -- -$1.4B -$714M -$21M -$11M
Cash From Investing -$2B -$3.7B -$2.7B -$3B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$6.1B -$6.5B -$6.7B -$6.9B -$7.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.7B $14.5B $16.3B $6.9B $6.9B
Long-Term Debt Repaid -$14.5B -$11.8B -$11.4B -$9.9B -$5.8B
Repurchase of Common Stock -$8B -$8.8B -$7.4B -$3.5B -$5.8B
Other Financing Activities -- -- -- -- --
Cash From Financing -$18.4B -$10.7B -$8.3B -$12.4B -$10.4B
 
Beginning Cash (CF) $41.5B $32.2B $20.8B $25.9B $31.9B
Foreign Exchange Rate Adjustment $65M -$312M -$170M -$168M -$22M
Additions / Reductions -$6.2B -$1.5B $552M -$1.3B -$344M
Ending Cash (CF) $35.3B $30.4B $21.2B $24.5B $31.5B
 
Levered Free Cash Flow $12.2B $10.5B $9.2B $11.6B $10.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock