Financhill
Sell
50

CL Quote, Financials, Valuation and Earnings

Last price:
$90.99
Seasonality move :
2.29%
Day range:
$90.20 - $91.05
52-week range:
$85.32 - $109.30
Dividend yield:
2.23%
P/E ratio:
25.63x
P/S ratio:
3.73x
P/B ratio:
202.58x
Volume:
3.9M
Avg. volume:
5.8M
1-year change:
-2.3%
Market cap:
$73.5B
Revenue:
$20.1B
EPS (TTM):
$3.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.5B $17.4B $18B $19.5B $20.1B
Revenue Growth (YoY) 4.96% 5.77% 3.13% 8.29% 3.31%
 
Cost of Revenues $6.5B $7B $7.7B $8.1B $7.9B
Gross Profit $10B $10.4B $10.2B $11.3B $12.2B
Gross Profit Margin 60.82% 59.56% 57.04% 58.21% 60.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $6.4B $6.6B $7.2B $7.7B
Other Inc / (Exp) -$64M -$723M -$804M -$461M -$149M
Operating Expenses $6.1B $6.5B $6.6B $7.2B $7.8B
Operating Income $3.9B $3.9B $3.6B $4.1B $4.3B
 
Net Interest Expenses $164M $100M $153M $232M $225M
EBT. Incl. Unusual Items $3.6B $3.1B $2.7B $3.4B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $787M $749M $693M $937M $907M
Net Income to Company $2.9B $2.3B $2B $2.5B $3B
 
Minority Interest in Earnings -$165M -$172M -$182M -$155M -$160M
Net Income to Common Excl Extra Items $2.7B $2.2B $1.8B $2.3B $2.9B
 
Basic EPS (Cont. Ops) $3.15 $2.56 $2.13 $2.78 $3.53
Diluted EPS (Cont. Ops) $3.14 $2.55 $2.13 $2.77 $3.51
Weighted Average Basic Share $856.8M $845M $836.4M $827.4M $819.1M
Weighted Average Diluted Share $859.3M $848.3M $838.8M $829.2M $823.2M
 
EBITDA $4.4B $3.8B $3.4B $4.2B $4.9B
EBIT $3.8B $3.2B $2.8B $3.7B $4.2B
 
Revenue (Reported) $16.5B $17.4B $18B $19.5B $20.1B
Operating Income (Reported) $3.9B $3.9B $3.6B $4.1B $4.3B
Operating Income (Adjusted) $3.8B $3.2B $2.8B $3.7B $4.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.3B $4.4B $4.8B $5.1B $4.9B
Revenue Growth (YoY) 6.03% 1.27% 8.43% 6.19% -3.04%
 
Cost of Revenues $1.7B $1.8B $2.1B $2B $1.9B
Gross Profit $2.6B $2.6B $2.7B $3B $3B
Gross Profit Margin 60.7% 58.47% 56.86% 60% 60.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.6B $1.8B $1.9B $1.9B
Other Inc / (Exp) -$18M -$38M -$294M -$22M -$72M
Operating Expenses $1.6B $1.7B $1.8B $2B $1.9B
Operating Income $1B $860M $909M $1B $1.1B
 
Net Interest Expenses $29M $27M $54M $58M $51M
EBT. Incl. Unusual Items $957M $795M $561M $967M $953M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $229M $192M $147M $238M $227M
Net Income to Company $728M $603M $414M $729M $726M
 
Minority Interest in Earnings -$47M -$44M -$42M -$46M -$36M
Net Income to Common Excl Extra Items $681M $559M $372M $683M $690M
 
Basic EPS (Cont. Ops) $0.80 $0.67 $0.45 $0.83 $0.85
Diluted EPS (Cont. Ops) $0.80 $0.66 $0.45 $0.83 $0.85
Weighted Average Basic Share $848.6M $840.6M $831.4M $822.8M $812M
Weighted Average Diluted Share $851.4M $843.7M $833M $825.9M $815M
 
EBITDA $1.1B $998M $1B $1.2B $1.2B
EBIT $1B $860M $909M $1B $1B
 
Revenue (Reported) $4.3B $4.4B $4.8B $5.1B $4.9B
Operating Income (Reported) $1B $860M $909M $1B $1.1B
Operating Income (Adjusted) $1B $860M $909M $1B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.7B $17.5B $18.3B $19.8B $19.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $7.2B $8B $8.1B $7.8B
Gross Profit $10.2B $10.3B $10.4B $11.7B $12.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2B $6.4B $6.7B $7.3B $7.7B
Other Inc / (Exp) -$61M -$743M -$1.1B -$189M -$199M
Operating Expenses $6.3B $6.5B $6.7B $7.4B $7.8B
Operating Income $3.9B $3.8B $3.7B $4.2B $4.4B
 
Net Interest Expenses $157M $98M $180M $236M $217M
EBT. Incl. Unusual Items $3.7B $2.9B $2.4B $3.8B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $869M $712M $648M $1B $894M
Net Income to Company $2.8B $2.2B $1.8B $2.8B $3B
 
Minority Interest in Earnings -$179M -$169M -$180M -$159M -$151M
Net Income to Common Excl Extra Items $2.7B $2B $1.6B $2.6B $2.9B
 
Basic EPS (Cont. Ops) $3.11 $2.43 $1.92 $3.17 $3.55
Diluted EPS (Cont. Ops) $3.10 $2.42 $1.92 $3.16 $3.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.4B $3.6B $3.4B $4.4B $4.8B
EBIT $3.9B $3.1B $2.9B $3.8B $4.2B
 
Revenue (Reported) $16.7B $17.5B $18.3B $19.8B $19.9B
Operating Income (Reported) $3.9B $3.8B $3.7B $4.2B $4.4B
Operating Income (Adjusted) $3.9B $3.1B $2.9B $3.8B $4.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.3B $4.4B $4.8B $5.1B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.8B $2.1B $2B $1.9B
Gross Profit $2.6B $2.6B $2.7B $3B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.6B $1.8B $1.9B $1.9B
Other Inc / (Exp) -$18M -$38M -$294M -$22M -$72M
Operating Expenses $1.6B $1.7B $1.8B $2B $1.9B
Operating Income $1B $860M $909M $1B $1.1B
 
Net Interest Expenses $29M $27M $54M $58M $51M
EBT. Incl. Unusual Items $957M $795M $561M $967M $953M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $229M $192M $147M $238M $227M
Net Income to Company $728M $603M $414M $729M $726M
 
Minority Interest in Earnings -$47M -$44M -$42M -$46M -$36M
Net Income to Common Excl Extra Items $681M $559M $372M $683M $690M
 
Basic EPS (Cont. Ops) $0.80 $0.67 $0.45 $0.83 $0.85
Diluted EPS (Cont. Ops) $0.80 $0.66 $0.45 $0.83 $0.85
Weighted Average Basic Share $848.6M $840.6M $831.4M $822.8M $812M
Weighted Average Diluted Share $851.4M $843.7M $833M $825.9M $815M
 
EBITDA $1.1B $998M $1B $1.2B $1.2B
EBIT $1B $860M $909M $1B $1B
 
Revenue (Reported) $4.3B $4.4B $4.8B $5.1B $4.9B
Operating Income (Reported) $1B $860M $909M $1B $1.1B
Operating Income (Adjusted) $1B $860M $909M $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $888M $832M $775M $966M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.3B $1.5B $1.6B $1.5B
Inventory $1.7B $1.7B $2.1B $1.9B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $513M $576M $760M $793M $713M
Total Current Assets $4.3B $4.4B $5.1B $5.3B $5.3B
 
Property Plant And Equipment $3.7B $3.7B $4.3B $4.6B $4.4B
Long-Term Investments -- -- -- -- --
Goodwill $3.8B $3.3B $3.4B $3.4B $3.3B
Other Intangibles $2.9B $2.5B $1.9B $1.9B $1.8B
Other Long-Term Assets $857M $974M $904M $1B $1.1B
Total Assets $15.9B $15B $15.7B $16.4B $16B
 
Accounts Payable $1.4B $1.5B $1.6B $1.7B $1.8B
Accrued Expenses $1.9B $1.7B $1.8B $2B $2.1B
Current Portion Of Long-Term Debt $267M $51M $25M $330M $660M
Current Portion Of Capital Lease Obligations $137M $137M $108M $95M $107M
Other Current Liabilities $93M $6M $15M $26M $23M
Total Current Liabilities $4.4B $4.1B $4B $4.7B $5.8B
 
Long-Term Debt $7.3B $7.2B $8.7B $8.2B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $14.1B $14.9B $15.4B $15.5B
 
Common Stock $1.5B $1.5B $1.5B $1.5B $1.5B
Other Common Equity Adj -$4.3B -$4.4B -$4.1B -$3.9B -$4.2B
Common Equity $743M $609M $401M $609M $212M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $358M $362M $405M $348M $332M
Total Equity $1.1B $971M $806M $957M $544M
 
Total Liabilities and Equity $15.9B $15B $15.7B $16.4B $16B
Cash and Short Terms $888M $832M $775M $966M $1.1B
Total Debt $7.6B $7.2B $8.8B $8.5B $7.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $995M $877M $867M $1.1B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.5B $1.6B $1.8B $1.7B
Inventory $1.7B $1.9B $2.1B $1.9B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $490M $656M $899M $834M $852M
Total Current Assets $4.6B $5B $5.5B $5.6B $5.8B
 
Property Plant And Equipment $3.6B $3.8B $4.4B $4.5B $4.4B
Long-Term Investments -- -- -- -- --
Goodwill $3.7B $3.3B $3.4B $3.3B $3.3B
Other Intangibles $2.8B $2.4B $1.9B $1.8B $1.8B
Other Long-Term Assets $940M $1.1B $872M $1B $1.1B
Total Assets $15.8B $15.7B $16.2B $16.6B $16.6B
 
Accounts Payable $1.3B $1.6B $1.6B $1.6B $1.8B
Accrued Expenses $2.5B $2.5B $2.5B $2.7B $2.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5B $4.6B $4.4B $5.3B $6.9B
 
Long-Term Debt $7.6B $7.6B $8.9B $8.2B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $15.1B $15B $15.7B $16B $15.9B
 
Common Stock $1.5B $1.5B $1.5B $1.5B $1.5B
Other Common Equity Adj -$4.5B -$4.2B -$4B -$4B -$4.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $401M $407M $431M $387M $370M
Total Equity $663M $728M $425M $617M $733M
 
Total Liabilities and Equity $15.8B $15.7B $16.2B $16.6B $16.6B
Cash and Short Terms $995M $877M $867M $1.1B $1.1B
Total Debt $7.8B $7.6B $8.9B $8.7B $8.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.9B $2.3B $2B $2.5B $3B
Depreciation & Amoritzation $539M $556M $545M $567M $605M
Stock-Based Compensation $107M $135M $125M $122M $135M
Change in Accounts Receivable $138M -$84M -$227M -$37M -$56M
Change in Inventories -$251M -$72M -$333M $194M -$100M
Cash From Operations $3.7B $3.3B $2.6B $3.7B $4.1B
 
Capital Expenditures $410M $567M $696M $705M $561M
Cash Acquisitions -$353M -- -$809M -- --
Cash From Investing -$779M -$592M -$1.6B -$742M -$534M
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.7B -$1.7B -$1.8B
Special Dividend Paid
Long-Term Debt Issued -- $699M $1.5B $1.5B $2M
Long-Term Debt Repaid -$1.1B -$703M -$406M -$903M -$503M
Repurchase of Common Stock -$1.5B -$1.3B -$1.3B -$1.1B -$1.7B
Other Financing Activities -$66M -$24M -$18M $18M -$91M
Cash From Financing -$2.9B -$2.8B -$952M -$2.8B -$3.4B
 
Beginning Cash (CF) $883M $888M $832M $775M $966M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21M -$41M $3M $210M $184M
Ending Cash (CF) $888M $832M $775M $966M $1.1B
 
Levered Free Cash Flow $3.3B $2.8B $1.9B $3B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $728M $603M $414M $729M $726M
Depreciation & Amoritzation $137M $138M $128M $150M $148M
Stock-Based Compensation $38M $29M $14M $19M $23M
Change in Accounts Receivable -$170M -$197M -$57M -$252M -$174M
Change in Inventories -$40M -$215M -$24M $11M -$86M
Cash From Operations $598M $386M $735M $681M $600M
 
Capital Expenditures $107M $122M $163M $126M $124M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142M -$141M -$264M -$193M -$159M
 
Dividends Paid (Ex Special Dividend) -$376M -$378M -$390M -$394M -$406M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $5M $1.5B $1M --
Long-Term Debt Repaid -- -- -$500M -$500M -$4M
Repurchase of Common Stock -$372M -$410M -$180M -$509M -$284M
Other Financing Activities -$6M -$5M $5M -$23M $32M
Cash From Financing -$334M -$204M -$375M -$361M -$458M
 
Beginning Cash (CF) $888M $832M $775M $966M $1.1B
Foreign Exchange Rate Adjustment -$15M $4M -$4M -$14M $33M
Additions / Reductions $122M $41M $96M $127M -$17M
Ending Cash (CF) $995M $877M $867M $1.1B $1.1B
 
Levered Free Cash Flow $491M $264M $572M $555M $476M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.8B $2.2B $1.8B $2.8B $3B
Depreciation & Amoritzation $543M $557M $535M $589M $603M
Stock-Based Compensation $129M $126M $110M $127M $139M
Change in Accounts Receivable $179M -$111M -$87M -$232M $22M
Change in Inventories -$320M -$247M -$142M $229M -$197M
Cash From Operations $3.5B $3.1B $2.9B $3.7B $4B
 
Capital Expenditures $435M $582M $737M $668M $559M
Cash Acquisitions -$2M -- -$809M -- --
Cash From Investing -$462M -$591M -$1.7B -$671M -$500M
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.7B -$1.8B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $8M $679M $3B $1M $1M
Long-Term Debt Repaid -- -- -$906M -$903M -$7M
Repurchase of Common Stock -$1.6B -$1.4B -$1.1B -$1.5B -$1.5B
Other Financing Activities -$43M -$23M -$8M -$10M -$36M
Cash From Financing -$2.9B -$2.6B -$1.1B -$2.8B -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $142M -$122M $58M $241M $40M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.1B $2.5B $2.2B $3B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $728M $603M $414M $729M $726M
Depreciation & Amoritzation $137M $138M $128M $150M $148M
Stock-Based Compensation $38M $29M $14M $19M $23M
Change in Accounts Receivable -$170M -$197M -$57M -$252M -$174M
Change in Inventories -$40M -$215M -$24M $11M -$86M
Cash From Operations $598M $386M $735M $681M $600M
 
Capital Expenditures $107M $122M $163M $126M $124M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142M -$141M -$264M -$193M -$159M
 
Dividends Paid (Ex Special Dividend) -$376M -$378M -$390M -$394M -$406M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $5M $1.5B $1M --
Long-Term Debt Repaid -- -- -$500M -$500M -$4M
Repurchase of Common Stock -$372M -$410M -$180M -$509M -$284M
Other Financing Activities -$6M -$5M $5M -$23M $32M
Cash From Financing -$334M -$204M -$375M -$361M -$458M
 
Beginning Cash (CF) $888M $832M $775M $966M $1.1B
Foreign Exchange Rate Adjustment -$15M $4M -$4M -$14M $33M
Additions / Reductions $122M $41M $96M $127M -$17M
Ending Cash (CF) $995M $877M $867M $1.1B $1.1B
 
Levered Free Cash Flow $491M $264M $572M $555M $476M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock