Financhill
Sell
37

SMMNY Quote, Financials, Valuation and Earnings

Last price:
$26.69
Seasonality move :
-0.53%
Day range:
$26.65 - $26.85
52-week range:
$25.54 - $31.73
Dividend yield:
1.89%
P/E ratio:
28.41x
P/S ratio:
2.47x
P/B ratio:
2.94x
Volume:
43.7K
Avg. volume:
126.2K
1-year change:
-6.35%
Market cap:
$59.7B
Revenue:
$24.3B
EPS (TTM):
$0.94
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.2B $21.5B $23.6B $23.2B $24.3B
Revenue Growth (YoY) -1.08% 32.74% 9.53% -1.62% 4.67%
 
Cost of Revenues $10B $13.2B $14.7B $14.9B $15.1B
Gross Profit $6.3B $8.3B $8.8B $8.2B $9.2B
Gross Profit Margin 38.59% 38.63% 37.47% 35.56% 37.87%
 
R&D Expenses $1.5B $1.8B $1.9B $2B $2.1B
Selling, General & Admin $2.6B $3.4B $3.7B $3.9B $4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.1B $5.2B $5.7B $6B $6.1B
Operating Income $2.2B $3.1B $3.2B $2.3B $3B
 
Net Interest Expenses $31.4M $203.2M $137.8M $221.3M $307M
EBT. Incl. Unusual Items $2.2B $2.9B $3B $2.1B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $596.1M $786.4M $809.4M $430.8M $611.8M
Net Income to Company $1.6B $2.1B $2.2B $1.6B $2.1B
 
Minority Interest in Earnings -$13.4M -$21.5M -$18.4M -$17.1M -$18.4M
Net Income to Common Excl Extra Items $1.6B $2.1B $2.2B $1.6B $2.1B
 
Basic EPS (Cont. Ops) $0.79 $0.94 $0.98 $0.72 $0.94
Diluted EPS (Cont. Ops) $0.78 $0.94 $0.98 $0.72 $0.94
Weighted Average Basic Share $2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2B $2.2B $2.3B $2.2B $2.2B
 
EBITDA $3.2B $4.2B $4.6B $4B $4.6B
EBIT $2.3B $3B $3.2B $2.4B $3.3B
 
Revenue (Reported) $16.2B $21.5B $23.6B $23.2B $24.3B
Operating Income (Reported) $2.2B $3.1B $3.2B $2.3B $3B
Operating Income (Adjusted) $2.3B $3B $3.2B $2.4B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.5B $6.1B $6B $6.6B $7B
Revenue Growth (YoY) -1.58% 34.33% -0.73% 9.09% 5.57%
 
Cost of Revenues $2.9B $3.8B $3.7B $4.1B $4.3B
Gross Profit $1.7B $2.3B $2.3B $2.5B $2.6B
Gross Profit Margin 37.1% 37.94% 38.7% 37.86% 38.05%
 
R&D Expenses $397.6M $569.5M $500.7M $528.1M $545.5M
Selling, General & Admin $660.7M $1B $945.9M $1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.6B $1.5B $1.6B $1.6B
Operating Income $613.9M $729.8M $884.5M $935.3M $1B
 
Net Interest Expenses $11.7M $31.8M $21.2M $90.4M $108.9M
EBT. Incl. Unusual Items $643.2M $702.7M $865.3M $843.8M $928.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $138M $153.3M $225.7M $255.9M $243.1M
Net Income to Company $504.2M $544M $717M $556.2M $687.6M
 
Minority Interest in Earnings -$4.7M -$3.5M -$5M -$3.3M -$7.7M
Net Income to Common Excl Extra Items $501.7M $544.7M $635.7M $584.7M $677.5M
 
Basic EPS (Cont. Ops) $0.25 $0.24 $0.28 $0.26 $0.30
Diluted EPS (Cont. Ops) $0.25 $0.24 $0.28 $0.26 $0.30
Weighted Average Basic Share $2B $2.3B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2B $2.3B $2.3B $2.2B $2.2B
 
EBITDA $913.3M $1.1B $1.2B $1.3B $1.4B
EBIT $660.7M $732.2M $902.6M $954.9M $1.1B
 
Revenue (Reported) $4.5B $6.1B $6B $6.6B $7B
Operating Income (Reported) $613.9M $729.8M $884.5M $935.3M $1B
Operating Income (Adjusted) $660.7M $732.2M $902.6M $954.9M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.2B $21.5B $23.5B $23.2B $24.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10B $13.2B $14.7B $14.9B $15.1B
Gross Profit $6.3B $8.3B $8.8B $8.2B $9.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.8B $1.9B $2B $2.1B
Selling, General & Admin $2.6B $3.4B $3.7B $3.9B $4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.1B $5.2B $5.6B $6B $6.1B
Operating Income $2.2B $3.1B $3.2B $2.3B $3.1B
 
Net Interest Expenses $32.6M $202M $136.8M $222.1M $306.4M
EBT. Incl. Unusual Items $2.2B $2.9B $3B $2.1B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $593.9M $788.6M $807.4M $433.8M $613.4M
Net Income to Company $1.6B $2.1B $2.2B $1.6B $2.1B
 
Minority Interest in Earnings -$13.5M -$20.3M -$18.6M -$18.2M -$18.5M
Net Income to Common Excl Extra Items $1.6B $2.1B $2.2B $1.6B $2.1B
 
Basic EPS (Cont. Ops) $0.79 $0.94 $0.98 $0.72 $0.94
Diluted EPS (Cont. Ops) $0.79 $0.94 $0.97 $0.72 $0.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $4.2B $4.6B $4B $4.6B
EBIT $2.3B $3B $3.2B $2.4B $3.3B
 
Revenue (Reported) $16.2B $21.5B $23.5B $23.2B $24.3B
Operating Income (Reported) $2.2B $3.1B $3.2B $2.3B $3.1B
Operating Income (Adjusted) $2.3B $3B $3.2B $2.4B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.5B $23.5B $23.2B $24.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.2B $14.7B $14.9B $15.1B --
Gross Profit $8.3B $8.8B $8.2B $9.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8B $1.9B $2B $2.1B --
Selling, General & Admin $3.4B $3.7B $3.9B $4B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.2B $5.6B $6B $6.1B --
Operating Income $3.1B $3.2B $2.3B $3.1B --
 
Net Interest Expenses $227.3M $136.8M $222.1M $306.4M --
EBT. Incl. Unusual Items $2.9B $3B $2.1B $2.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $788.6M $807.4M $433.8M $613.4M --
Net Income to Company $2.1B $2.2B $1.6B $2.1B --
 
Minority Interest in Earnings -$20.3M -$18.6M -$18.2M -$18.5M --
Net Income to Common Excl Extra Items $2.1B $2.2B $1.6B $2.1B --
 
Basic EPS (Cont. Ops) $0.94 $0.98 $0.72 $0.94 --
Diluted EPS (Cont. Ops) $0.94 $0.97 $0.72 $0.94 --
Weighted Average Basic Share $8.8B $9B $8.9B $8.9B --
Weighted Average Diluted Share $8.8B $9.1B $9B $9B --
 
EBITDA $4.2B $4.6B $4B $4.6B --
EBIT $3B $3.2B $2.4B $3.3B --
 
Revenue (Reported) $21.5B $23.5B $23.2B $24.3B --
Operating Income (Reported) $3.1B $3.2B $2.3B $3.1B --
Operating Income (Adjusted) $3B $3.2B $2.4B $3.3B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $770.2M $1.5B $1.4B $2.4B $3B
Short Term Investments $36.4M $91.6M $159.2M $131.3M $102.8M
Accounts Receivable, Net $3B $4.3B $4.1B $4.7B $4.9B
Inventory $2.7B $3.7B $3.9B $4.5B $4.6B
Prepaid Expenses $136.2M $185.6M $219.2M $251.9M $241.3M
Other Current Assets $31.7M $29M $27.5M $26.5M $42.4M
Total Current Assets $12.1B $12.6B $13.2B $15B $16.1B
 
Property Plant And Equipment $3.3B $4.3B $4.2B $4.5B $5B
Long-Term Investments -- -- -- -- --
Goodwill $10.6B $20.3B $18.7B $19.2B $19.7B
Other Intangibles $2.2B $9.5B $8.6B $8.2B $7.9B
Other Long-Term Assets $12.9M $32.5M $25.6M $34.9M $93.8M
Total Assets $29.5B $48.9B $48.2B $49.4B $51.4B
 
Accounts Payable $1.6B $2.2B $2.3B $2.3B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $125.6M $176.3M $163.2M $175.7M $192.1M
Other Current Liabilities $159.7M $240.1M $166.1M $177.8M $178.7M
Total Current Liabilities $8.6B $11.7B $11.8B $14.2B $12.9B
 
Long-Term Debt $57.5M $22M $14.7M $10.6M --
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $30B $28.7B $30.2B $31.1B
 
Common Stock $1.3B $1.3B $1.1B $1.2B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $14.7B $18.9B $19.5B $19.1B $20.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.3M $20.9M $15.7M $55M $54.7M
Total Equity $14.7B $19B $19.5B $19.2B $20.4B
 
Total Liabilities and Equity $29.5B $48.9B $48.2B $49.4B $51.4B
Cash and Short Terms $806.6M $1.6B $1.6B $2.5B $3.1B
Total Debt $128M $106.7M $80.6M $43.4M $106.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $770.2M $1.5B $1.4B $2.4B $3B
Short Term Investments $36.4M $91.6M $159.2M $131.3M $102.8M
Accounts Receivable, Net $3B $4.3B $4.1B $4.7B $4.9B
Inventory $2.7B $3.7B $3.9B $4.5B $4.6B
Prepaid Expenses $136.2M $185.6M $219.2M $251.9M $241.3M
Other Current Assets $31.7M $29M $27.5M $26.5M $42.4M
Total Current Assets $12.1B $12.6B $13.2B $15B $16.1B
 
Property Plant And Equipment $3.3B $4.3B $4.2B $4.5B $5B
Long-Term Investments -- -- -- -- --
Goodwill $10.6B $20.3B $18.7B $19.2B $19.7B
Other Intangibles $2.2B $9.5B $8.6B $8.2B $7.9B
Other Long-Term Assets $12.9M $32.5M $25.6M $34.9M $93.8M
Total Assets $29.5B $48.9B $48.2B $49.4B $51.4B
 
Accounts Payable $1.6B $2.2B $2.3B $2.3B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $125.6M $176.3M $163.2M $175.7M $192.1M
Other Current Liabilities $159.7M $240.1M $166.1M $177.8M $178.7M
Total Current Liabilities $8.6B $11.7B $11.8B $14.2B $12.9B
 
Long-Term Debt $57.5M $22M $14.7M $10.6M --
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $30B $28.7B $30.2B $31.1B
 
Common Stock $1.3B $1.3B $1.1B $1.2B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.3M $20.9M $15.7M $55M $54.7M
Total Equity $14.7B $19B $19.5B $19.2B $20.4B
 
Total Liabilities and Equity $29.5B $48.9B $48.2B $49.4B $51.4B
Cash and Short Terms $806.6M $1.6B $1.6B $2.5B $3.1B
Total Debt $128M $106.7M $80.6M $43.4M $106.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $2.1B $2.2B $1.6B $2.1B
Depreciation & Amoritzation $913.3M $1.2B $1.5B $1.7B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $61.6M -$860.5M -$518.6M -$822.1M -$480.6M
Change in Inventories -$372M -$26.3M -$521.9M -$484.3M $42.3M
Cash From Operations $2.2B $3.5B $2.7B $2.3B $3.1B
 
Capital Expenditures $624.2M $805.5M $924.4M $895.9M $755M
Cash Acquisitions -$1.5B -$16.1B -$33.6M -$251.2M -$49.9M
Cash From Investing -$2.1B -$16.9B -$941.7M -$1.1B -$722.5M
 
Dividends Paid (Ex Special Dividend) -$894.2M -$1B -$1B -$1.1B -$1.2B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$135.6M -$164.9M -$161.7M -$203.1M -$234.3M
Repurchase of Common Stock -$75.1M -$304.8M -$335.2M -$450.1M --
Other Financing Activities -$2.1B $13.1B $60.8M $21.4M -$10.8M
Cash From Financing -$279M $14.1B -$1.8B -$780.4M -$1.8B
 
Beginning Cash (CF) $1B $784M $1.4B $2.3B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$261.1M $755.3M -$8.7M $342.1M $545.6M
Ending Cash (CF) $735.1M $1.6B $1.6B $2.4B $2.9B
 
Levered Free Cash Flow $1.5B $2.7B $1.8B $1.4B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $504.2M $544M $717M $556.2M $687.6M
Depreciation & Amoritzation $253.6M $331.8M $380.2M $323.3M $342.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$215.9M -$501.3M -$676.2M -$634.6M -$553.8M
Change in Inventories $241.4M $190.6M $35.2M $212.5M $508.5M
Cash From Operations $1B $698.4M $835.6M $824.9M $1.6B
 
Capital Expenditures $204.5M $262M $319.4M $244.9M $234.9M
Cash Acquisitions -$26M $110.4M -$4.9M -$245.8M -$368.7K
Cash From Investing -$230.6M -$140.7M -$320.7M -$489.7M -$233.6M
 
Dividends Paid (Ex Special Dividend) -$15.4M $8.6M -$18.9M $22.8M -$8.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$36.5M -$49.2M -$29.6M -$47.2M -$56.6M
Repurchase of Common Stock -$1.3M -$105.9M -$242.6M -$73.9M --
Other Financing Activities -$3.6B -$238.2M -$47.9M $36.6M -$2.2M
Cash From Financing -$733.9M -$492.9M -$475.6M -$565.6M -$615.2M
 
Beginning Cash (CF) $685M $1.5B $1.5B $2.6B $2.2B
Foreign Exchange Rate Adjustment -$13.8M $32.2M $30.1M $30.3M -$43.6M
Additions / Reductions $47.3M $64.7M $39.3M -$230.4M $723.3M
Ending Cash (CF) $735.1M $1.6B $1.6B $2.4B $2.9B
 
Levered Free Cash Flow $807.2M $436.4M $516.3M $580M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $2.1B $2.2B $1.6B $2.1B
Depreciation & Amoritzation $913.3M $1.2B $1.5B $1.7B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $61.6M -$860.5M -$518.6M -$822.1M -$480.6M
Change in Inventories -$372M -$26.3M -$521.9M -$484.3M $42.3M
Cash From Operations $2.2B $3.5B $2.7B $2.3B $3.1B
 
Capital Expenditures $624.2M $805.5M $924.4M $895.9M $755M
Cash Acquisitions -$1.5B -$16.1B -$33.6M -$251.2M -$49.9M
Cash From Investing -$2.1B -$16.9B -$941.7M -$1.1B -$722.5M
 
Dividends Paid (Ex Special Dividend) -$894.2M -$1B -$1B -$1.1B -$1.2B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$135.6M -$164.9M -$161.7M -- --
Repurchase of Common Stock -$75.1M -$304.8M -$335.2M -$450.1M --
Other Financing Activities -$2.1B $13.1B $60.8M $21.4M -$10.8M
Cash From Financing -$279M $14.1B -$1.8B -$780.4M -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$261.1M $755.3M -$8.7M $342.1M $545.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $2.7B $1.8B $1.4B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $2.2B $1.6B $2.1B --
Depreciation & Amoritzation $1.2B $1.5B $1.7B $1.3B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$860.5M -$518.6M -$822.1M -$480.6M --
Change in Inventories -$26.3M -$521.9M -$484.3M $42.3M --
Cash From Operations $3.5B $2.7B $2.3B $3.1B --
 
Capital Expenditures $805.5M $924.4M $895.9M $755M --
Cash Acquisitions -$16.1B -$33.6M -$251.2M -$49.9M --
Cash From Investing -$16.9B -$941.7M -$1.1B -$722.5M --
 
Dividends Paid (Ex Special Dividend) -$1B -$1B -$1.1B -$1.2B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$164.9M -$161.7M -$203.1M -$234.3M --
Repurchase of Common Stock -$304.8M -$335.2M -$450.1M -- --
Other Financing Activities $13.1B $60.8M $21.4M -$10.8M --
Cash From Financing $14.1B -$1.8B -$780.4M -$1.8B --
 
Beginning Cash (CF) $3.6B $5.7B $8B $8.1B --
Foreign Exchange Rate Adjustment $40.6M $132.4M -$204.2M -$71.6M --
Additions / Reductions $755.3M -$8.7M $342.1M $545.6M --
Ending Cash (CF) $4.4B $5.7B $8.9B $9.2B --
 
Levered Free Cash Flow $2.7B $1.8B $1.4B $2.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock