Financhill
Sell
44

BNTX Quote, Financials, Valuation and Earnings

Last price:
$111.98
Seasonality move :
4.91%
Day range:
$111.93 - $114.67
52-week range:
$76.53 - $131.49
Dividend yield:
0%
P/E ratio:
191.55x
P/S ratio:
8.18x
P/B ratio:
1.26x
Volume:
457.5K
Avg. volume:
670.3K
1-year change:
14.68%
Market cap:
$26.8B
Revenue:
$4.1B
EPS (TTM):
-$2.11
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $121.6M $550.8M $22.5B $18.3B $4.1B
Revenue Growth (YoY) -19.29% 353.04% 3976.41% -18.69% -77.35%
 
Cost of Revenues $19.5M $67.7M $3.4B $3.2B $649.3M
Gross Profit $102.1M $483.1M $19B $15.1B $3.5B
Gross Profit Margin 83.98% 87.71% 84.66% 82.7% 84.29%
 
R&D Expenses $253.6M $736.6M $1.1B $1.6B $1.9B
Selling, General & Admin $48.5M $123.9M $387.1M $570.7M $603.8M
Other Inc / (Exp) $2.6M -$68.4M $171.7M $654.6M -$73.4M
Operating Expenses $305.3M $577.2M $1.3B $2.1B $2.5B
Operating Income -$203.2M -$94.1M $17.7B $13B $978.9M
 
Net Interest Expenses $223.9K $4M $30.5M -- --
EBT. Incl. Unusual Items -$200.8M -$166.5M $17.8B $13.7B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$223.9K -$183.9M $5.6B $3.7B $276.9M
Net Income to Company -$200.8M -$166.5M $17.8B $13.7B $1.3B
 
Minority Interest in Earnings $112K -- -- -- --
Net Income to Common Excl Extra Items -$200.5M $17.4M $12.2B $9.9B $1B
 
Basic EPS (Cont. Ops) -$0.95 $0.07 $49.91 $40.90 $4.19
Diluted EPS (Cont. Ops) -$0.95 $0.07 $46.89 $39.83 $4.15
Weighted Average Basic Share $211.5M $235.4M $244M $243.3M $240.6M
Weighted Average Diluted Share $211.5M $248.5M $259.7M $249.8M $242.7M
 
EBITDA -$161M -$120M $17.8B $13.1B $1.2B
EBIT -$198.9M -$164.2M $17.7B $13B $978.9M
 
Revenue (Reported) $121.6M $550.8M $22.5B $18.3B $4.1B
Operating Income (Reported) -$203.2M -$94.1M $17.7B $13B $978.9M
Operating Income (Adjusted) -$198.9M -$164.2M $17.7B $13B $978.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $78.9M $7.2B $3.5B $974.8M $1.4B
Revenue Growth (YoY) 147.68% 8992.69% -51.42% -72.04% 40.45%
 
Cost of Revenues $8M $1.4B $758.4M $176.2M $196.8M
Gross Profit $71M $5.7B $2.7B $798.6M $1.2B
Gross Profit Margin 89.93% 80.1% 78.25% 81.93% 85.63%
 
R&D Expenses $266.3M $307M $344.3M $542.1M $605.2M
Selling, General & Admin $31.1M $92.8M $150.3M $167.1M $165.5M
Other Inc / (Exp) -$23.7M $129.6M $221.2M -- --
Operating Expenses $289M $374.7M $490.9M $719M $1.2B
Operating Income -$218M $5.4B $2.2B $79.6M $11.5M
 
Net Interest Expenses $935.5K $707.4K -- -- --
EBT. Incl. Unusual Items -$242.7M $5.5B $2.5B $247.6M $174.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $1.7B $664.1M $72.7M -$43.3M
Net Income to Company -$252.4M $5.4B $2B $247.1M $148.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$245.6M $3.8B $1.8B $174.9M $217.9M
 
Basic EPS (Cont. Ops) -$1.02 $15.49 $7.48 $0.73 $0.90
Diluted EPS (Cont. Ops) -$1.02 $14.56 $7.03 $0.72 $0.89
Weighted Average Basic Share $240.8M $244.4M $240.2M $239.7M $241.6M
Weighted Average Diluted Share $240.8M $260M $255.7M $243.3M $244.6M
 
EBITDA -$231.8M $5.5B $2.5B $294.7M $232.2M
EBIT -$242.1M $5.5B $2.5B $249.8M $183.3M
 
Revenue (Reported) $78.9M $7.2B $3.5B $974.8M $1.4B
Operating Income (Reported) -$218M $5.4B $2.2B $79.6M $11.5M
Operating Income (Adjusted) -$242.1M $5.5B $2.5B $249.8M $183.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $186.4M $16.5B $20.4B $6.9B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.6M $2.8B $3.7B $644.5M $518.2M
Gross Profit $160.8M $13.6B $16.7B $6.3B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $515.4M $1.1B $1.4B $1.8B $2.4B
Selling, General & Admin $79M $279.2M $582M $598.9M $660.7M
Other Inc / (Exp) -$27.2M -$49.5M $817.7M -$333.9M --
Operating Expenses $592M $994.2M $1.8B $2.6B $3.6B
Operating Income -$431.1M $12.6B $14.9B $3.7B -$782.8M
 
Net Interest Expenses $10.2M $12.7M -- -- --
EBT. Incl. Unusual Items -$466M $12.6B $16B $3.8B -$339.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248.1K $3.6B $4.6B $965.6M $161.8M
Net Income to Company -$477.3M $12.4B $15.5B $4.4B -$361.8M
 
Minority Interest in Earnings -$17.7K -- -- -- --
Net Income to Common Excl Extra Items -$466.3M $8.9B $11.4B $2.8B -$501.1M
 
Basic EPS (Cont. Ops) -$1.99 $36.66 $46.59 $11.68 -$2.08
Diluted EPS (Cont. Ops) -$1.99 $34.64 $43.80 $11.53 -$2.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$423.9M $12.7B $15.5B $3.3B -$396.9M
EBIT -$464.2M $12.6B $15.4B $3.2B -$626M
 
Revenue (Reported) $186.4M $16.5B $20.4B $6.9B $3.3B
Operating Income (Reported) -$431.1M $12.6B $14.9B $3.7B -$782.8M
Operating Income (Adjusted) -$464.2M $12.6B $15.4B $3.2B -$626M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $155.4M $16B $14B $2.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.6M $2.8B $3B $456.9M $325.3M
Gross Profit $134.8M $13.3B $11B $2.1B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $443M $809.9M $1.1B $1.3B $1.8B
Selling, General & Admin $71.3M $223.8M $422.2M $450.7M $507.5M
Other Inc / (Exp) -$27.2M -$6.1M $648.7M -- --
Operating Expenses $507.3M $922.4M $1.4B $1.9B $3B
Operating Income -$372.5M $12.3B $9.6B $168.2M -$1.6B
 
Net Interest Expenses $1.5M $10.1M $4.6M -- --
EBT. Incl. Unusual Items -$401.2M $12.3B $10.6B $558.2M -$1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $500.6K $3.8B $2.8B $51.6M -$59.3M
Net Income to Company -$410.9M $12.2B $9.9B $569.3M -$1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$401.7M $8.5B $7.7B $506.6M -$994.2M
 
Basic EPS (Cont. Ops) -$1.70 $34.85 $31.77 $2.09 -$4.14
Diluted EPS (Cont. Ops) -$1.70 $32.83 $29.88 $2.06 -$4.15
Weighted Average Basic Share $695.7M $731.6M $728.4M $723.3M $722.5M
Weighted Average Diluted Share $695.7M $775.8M $774.7M $729.3M $725.5M
 
EBITDA -$370.2M $12.4B $10.3B $706.4M -$887.6M
EBIT -$399.7M $12.3B $10.2B $593M -$1B
 
Revenue (Reported) $155.4M $16B $14B $2.5B $1.7B
Operating Income (Reported) -$372.5M $12.3B $9.6B $168.2M -$1.6B
Operating Income (Adjusted) -$399.7M $12.3B $10.2B $593M -$1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $581.5M $1.5B $1.9B $14.9B $12.9B
Short Term Investments $1.9M $168.8M $432.1M $203.1M $5.4B
Accounts Receivable, Net $13.3M $203.6M $14B $7.7B $2.4B
Inventory $13.1M $78.8M $568.9M $471.4M $395.4M
Prepaid Expenses $393.2K -- -- -- --
Other Current Assets $1.3M $75M $128.4M $291.6M $310.5M
Total Current Assets $627.5M $2.1B $17.1B $23.5B $21.6B
 
Property Plant And Equipment $165.9M $401M $589.2M $880.5M $1.1B
Long-Term Investments -- -- $24.1M $86M $1.3B
Goodwill $3.3M $66M $65.4M $65.6M $400.7M
Other Intangibles $96.8M $135M $163.7M $170M $888.9M
Other Long-Term Assets $2.2K $1.2M $16.3M $7M $92.2M
Total Assets $893.5M $2.9B $17.9B $25B $25.4B
 
Accounts Payable $23M $125.8M $181.2M $218.9M $391.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.9M $11.2M $147.1M $38.6M $31.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $12.5M $125.6M $1.4B $1.8B $597.2M
Total Current Liabilities $154.7M $745.4M $3.9B $3.2B $2.3B
 
Long-Term Debt -- $284.1M $194.3M $189M $211.1M
Capital Leases -- -- -- -- --
Total Liabilities $340.7M $1.2B $4.5B $3.5B $3.1B
 
Common Stock $260.2M $302.9M $278.9M $266.6M $274.8M
Other Common Equity Adj $5.4M $31.2M $106.3M -$910.4M -$1.1B
Common Equity $552.8M $1.7B $13.5B $21.5B $22.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $552.8M $1.7B $13.5B $21.5B $22.4B
 
Total Liabilities and Equity $893.5M $2.9B $17.9B $25B $25.4B
Cash and Short Terms $583.4M $1.7B $2.3B $15.1B $18.3B
Total Debt $5.9M $295.3M $341.4M $227.6M $242.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.2B $2.8B $13.2B $14.3B $10.7B
Short Term Investments $20.9M $2.1M $4.7M $2.4B $7.9B
Accounts Receivable, Net $8.4M $12.3B $7.2B $2.1B $1.1B
Inventory $14.5M $456.3M $289.8M $440M $338.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $63.6M $126.8M $159.9M $302.9M $308M
Total Current Assets $1.3B $15.7B $20.9B $19.8B $20.6B
 
Property Plant And Equipment $215.4M $512.8M $747.5M $980.1M $1.3B
Long-Term Investments -- -- $51.9M $1.4B $1.5B
Goodwill -- -- -- $387M $417.7M
Other Intangibles -- -- -- $704.4M $976.1M
Other Long-Term Assets $6.1M $1M $1.1M $317.6K $94.7M
Total Assets $1.7B $16.5B $22.3B $23.5B $25B
 
Accounts Payable $49.2M $300.3M $291.4M $235.7M $851.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $22M $36.4M $42.3M $41.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $182.4M $1.2B $778.2M $544.3M $437.2M
Total Current Liabilities $315.2M $5.7B $3.9B $1.9B $2.8B
 
Long-Term Debt -- $310.5M $232.9M $171.4M $230.4M
Capital Leases -- -- -- -- --
Total Liabilities $612.3M $6.4B $4.2B $2.5B $3.7B
 
Common Stock $289.2M $285.7M $244.3M $263.1M $277.7M
Other Common Equity Adj $25.6M $90.4M $514.3M -$957.7M -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $10.1B $18.1B $21B $21.3B
 
Total Liabilities and Equity $1.7B $16.5B $22.3B $23.5B $25B
Cash and Short Terms $1.2B $2.8B $13.2B $16.7B $18.7B
Total Debt $206.2M $332.5M $269.3M $213.7M $272.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$200.8M -$166.5M $17.8B $13.7B $1.3B
Depreciation & Amoritzation $38M $44.2M $89M $130M $198.6M
Stock-Based Compensation $33.8M $36.7M $111.1M $114.5M $55.6M
Change in Accounts Receivable $3.2M -$283.1M -$14B $4.6B $5.8B
Change in Inventories -$6.5M -$56.9M -$518.7M $66.3M $88.7M
Cash From Operations -$222.2M -$15.4M $1.1B $14.3B $5.8B
 
Capital Expenditures $79.6M $97.5M $182.2M $383.1M $763.8M
Cash Acquisitions -$6.8M -$69.2M -$24.6M -- -$364.7M
Cash From Investing -$86.4M -$165.4M -$669.8M -$37.2M -$7.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$510.7M --
Special Dividend Paid
Long-Term Debt Issued $12.3M $178.2M -- $843.7K $324.8K
Long-Term Debt Repaid -$3.5M -$16.3M -$78.9M -$63.2M -$43.7M
Repurchase of Common Stock -- -- -- -$1B -$799.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $429.1M $1B $111.5M -$1.5B -$842.9M
 
Beginning Cash (CF) $460.7M $592.8M $1.4B $1.8B $15B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.5M $841M $494.3M $12.8B -$2.6B
Ending Cash (CF) $581.1M $1.4B $2B $14.6B $12.6B
 
Levered Free Cash Flow -$301.8M -$112.9M $870.5M $13.9B $5.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $244.4M $5.6B $3.8B $714.8M --
Depreciation & Amoritzation $13.6M $31M $35M $84.7M --
Stock-Based Compensation $7.7M $37.5M $27.5M $15.1M --
Change in Accounts Receivable -$218.9M -$2.1B -$445.2M -$346.8M --
Change in Inventories -$56.3M -$130.4M -$142.9M $62.6M --
Cash From Operations $291.8M -$231.6M $1.5B $893.3M --
 
Capital Expenditures $43.9M $63.6M $162.7M $202.7M --
Cash Acquisitions -$70.3M -- -- $2.1M --
Cash From Investing -$112.7M -$120.1M -$163.9M -$2.9B --
 
Dividends Paid (Ex Special Dividend) -- -- -$22.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $58.4M -- $239.3K $215.9K --
Long-Term Debt Repaid -$11.5M -$57.9M -$12.1M -$13.1M --
Repurchase of Common Stock -- -- -$102.7M $3.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing $111.5M -$57.3M -$132.2M -$9.2M --
 
Beginning Cash (CF) $1.2B $2.4B $13.5B $14.7B --
Foreign Exchange Rate Adjustment -$52.6M $18.3M -$150.4M $26.3M --
Additions / Reductions $290.6M -$408.9M $1.2B -$2B --
Ending Cash (CF) $1.4B $2B $14.6B $12.6B --
 
Levered Free Cash Flow $247.9M -$295.2M $1.3B $690.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$477.3M $12.4B $15.5B $4.4B -$361.8M
Depreciation & Amoritzation $41.8M $71.6M $126M $148.9M $230.5M
Stock-Based Compensation $37.8M $81.2M $124.6M $68M $100.3M
Change in Accounts Receivable -$66M -$12.1B $3B $5.7B $1B
Change in Inventories -$1.6M -$444.6M $78.8M -$116.9M $122.7M
Cash From Operations -$379.4M $1.6B $12.6B $6.4B $1.6B
 
Capital Expenditures $64.8M $162.5M $284M $723.8M $600M
Cash Acquisitions $957.3K -$70.3M -- -$366.8M $2.1M
Cash From Investing -$64.5M -$662.4M $6.5M -$4.8B -$5.8B
 
Dividends Paid (Ex Special Dividend) -- -- -$487.9M -$22.9M --
Special Dividend Paid
Long-Term Debt Issued $123.1M -- -- -- --
Long-Term Debt Repaid -$5.8M -$32.5M -$109M -$42.7M -$55.6M
Repurchase of Common Stock -- -- -$937.6M -$905.9M $3.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $280.2M -$1.4B -$965.9M -$51.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $613.3M $1.2B $11.2B $631M -$4.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$444.2M $1.4B $12.3B $5.7B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$166.5M $17.8B $13.7B $1.3B -$1.1B
Depreciation & Amoritzation $44.2M $89M $130M $198.6M $145.8M
Stock-Based Compensation $36.7M $111.1M $114.5M $55.6M $85.1M
Change in Accounts Receivable -$283.1M -$14B $4.6B $5.8B $1.4B
Change in Inventories -$56.9M -$518.7M $66.3M $88.7M $60M
Cash From Operations -$15.4M $1.1B $14.3B $5.8B $738M
 
Capital Expenditures $97.5M $182.2M $383.1M $763.8M $397.3M
Cash Acquisitions -$69.2M -- -- -$364.7M --
Cash From Investing -$165.4M -$669.8M -$37.2M -$7.5B -$3B
 
Dividends Paid (Ex Special Dividend) -- -- -$510.7M -- --
Special Dividend Paid -- -- $2.1M -- --
Long-Term Debt Issued $178.2M -- $843.7K $324.8K --
Long-Term Debt Repaid -$16.3M -$78.9M -$63.2M -$43.7M -$42.5M
Repurchase of Common Stock -- -- -$1B -$799.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing $1B $111.5M -$1.5B -$842.9M -$42.5M
 
Beginning Cash (CF) $2.9B $6B $32.3B $58.1B $33.6B
Foreign Exchange Rate Adjustment -$51.7M $76.6M $62.9M $162.7M $18M
Additions / Reductions $841M $494.3M $12.8B -$2.6B -$2.3B
Ending Cash (CF) $3.7B $6.6B $45B $55.8B $31.5B
 
Levered Free Cash Flow -$112.9M $870.5M $13.9B $5.1B $340.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock