Financhill
Sell
33

BNTX Quote, Financials, Valuation and Earnings

Last price:
$92.24
Seasonality move :
25.55%
Day range:
$91.50 - $95.52
52-week range:
$76.53 - $131.49
Dividend yield:
0%
P/E ratio:
191.55x
P/S ratio:
7.46x
P/B ratio:
1.08x
Volume:
629K
Avg. volume:
1.3M
1-year change:
-0.21%
Market cap:
$22.1B
Revenue:
$3B
EPS (TTM):
-$3.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $550.8M $22.5B $18.3B $4.1B $3B
Revenue Growth (YoY) 353.04% 3976.41% -18.69% -77.35% -27.98%
 
Cost of Revenues $67.7M $3.4B $3.2B $649.3M $585.9M
Gross Profit $483.1M $19B $15.1B $3.5B $2.4B
Gross Profit Margin 87.71% 84.66% 82.7% 84.29% 80.32%
 
R&D Expenses $736.6M $1.1B $1.6B $1.9B $2.4B
Selling, General & Admin $123.9M $387.1M $570.7M $603.8M $648.3M
Other Inc / (Exp) -$68.4M $171.7M $654.6M -$73.4M -$548.8M
Operating Expenses $577.2M $1.3B $2.1B $2.5B $3B
Operating Income -$94.1M $17.7B $13B $978.9M -$644.8M
 
Net Interest Expenses $4M $30.5M -- -- --
EBT. Incl. Unusual Items -$166.5M $17.8B $13.7B $1.3B -$733.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$183.9M $5.6B $3.7B $276.9M -$13.4M
Net Income to Company -$166.5M $17.8B $13.7B $1.3B -$733.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.4M $12.2B $9.9B $1B -$720.1M
 
Basic EPS (Cont. Ops) $0.07 $49.91 $40.90 $4.19 -$3.00
Diluted EPS (Cont. Ops) $0.07 $46.89 $39.83 $4.15 -$3.00
Weighted Average Basic Share $235.4M $244M $243.3M $240.6M $240.4M
Weighted Average Diluted Share $248.5M $259.7M $249.8M $242.7M $240.4M
 
EBITDA -$120M $17.8B $13.8B $1.5B -$397.3M
EBIT -$164.2M $17.7B $13.7B $1.3B -$719.9M
 
Revenue (Reported) $550.8M $22.5B $18.3B $4.1B $3B
Operating Income (Reported) -$94.1M $17.7B $13B $978.9M -$644.8M
Operating Income (Adjusted) -$164.2M $17.7B $13.7B $1.3B -$719.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $7.2B $1.4B $203.8M $192.3M
Revenue Growth (YoY) 7974.94% 189.79% -80.83% -85.14% -5.61%
 
Cost of Revenues $280.9M $1.5B $103.1M $64.2M $88.2M
Gross Profit $2.2B $5.7B $1.3B $139.6M $104.2M
Gross Profit Margin 88.62% 79.7% 92.48% 68.5% 54.16%
 
R&D Expenses $260.5M $320.7M $358.7M $551.2M $553.1M
Selling, General & Admin $57.4M $117.9M $133.2M $144M $126.9M
Other Inc / (Exp) $28.6M -- -- -- --
Operating Expenses $233.5M $367.8M $565.6M $690.5M $666.2M
Operating Income $2B $5.3B $702.9M -$550.9M -$562M
 
Net Interest Expenses $3.5M -- -- -- --
EBT. Incl. Unusual Items $2B $5.6B $760.1M -$360.4M -$468.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $619.6M $1.5B $220.7M -$18.1M -$31.1M
Net Income to Company $2B $5.6B $760.1M -$360.4M -$468.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $4.2B $539.4M -$342.3M -$437.5M
 
Basic EPS (Cont. Ops) $5.59 $16.98 $2.22 -$1.42 -$1.82
Diluted EPS (Cont. Ops) $5.29 $15.98 $2.20 -$1.42 -$1.82
Weighted Average Basic Share $243.1M $244.5M $242.6M $240.5M $240.3M
Weighted Average Diluted Share $257M $259.7M $245M $240.5M $240.3M
 
EBITDA $2B $5.7B $825M -$313.7M -$388M
EBIT $2B $5.6B $791.2M -$355.3M -$433M
 
Revenue (Reported) $2.5B $7.2B $1.4B $203.8M $192.3M
Operating Income (Reported) $2B $5.3B $702.9M -$550.9M -$562M
Operating Income (Adjusted) $2B $5.6B $791.2M -$355.3M -$433M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $27.1B $12.6B $3B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $343.9M $4.6B $1.9B $610.9M $608.9M
Gross Profit $2.7B $22.4B $10.8B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $938.1M $1.2B $1.6B $2.1B $2.4B
Selling, General & Admin $166.2M $444.3M $585.7M $614.8M $631.1M
Other Inc / (Exp) -$48.7M $134.4M $314.8M -- --
Operating Expenses $723.1M $1.5B $2.2B $2.6B $3B
Operating Income $1.9B $21B $8.5B -$288.7M -$666.4M
 
Net Interest Expenses $7.5M $33.5M -- -- --
EBT. Incl. Unusual Items $1.9B $21.4B $8.9B $151.9M -$840.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $427.8M $6.5B $2.5B $33.8M -$27.9M
Net Income to Company $1.9B $21.5B $8.8B $163.6M -$841.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $14.9B $6.4B $118.1M -$812.8M
 
Basic EPS (Cont. Ops) $5.96 $61.06 $26.61 $0.50 -$3.39
Diluted EPS (Cont. Ops) $5.66 $57.44 $25.57 $0.47 -$3.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $21.3B $8.7B $370.5M -$466.8M
EBIT $1.9B $21.2B $8.6B $164.3M -$790.7M
 
Revenue (Reported) $3B $27.1B $12.6B $3B $3B
Operating Income (Reported) $1.9B $21B $8.5B -$288.7M -$666.4M
Operating Income (Adjusted) $1.9B $21.2B $8.6B $164.3M -$790.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $7.2B $1.4B $203.8M $192.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $280.9M $1.5B $103.1M $64.2M $88.2M
Gross Profit $2.2B $5.7B $1.3B $139.6M $104.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $260.5M $320.7M $358.7M $551.2M $553.1M
Selling, General & Admin $57.4M $117.9M $133.2M $144M $126.9M
Other Inc / (Exp) $28.6M -- -- -- --
Operating Expenses $233.5M $367.8M $565.6M $690.5M $666.2M
Operating Income $2B $5.3B $702.9M -$550.9M -$562M
 
Net Interest Expenses $3.5M -- -- -- --
EBT. Incl. Unusual Items $2B $5.6B $760.1M -$360.4M -$468.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $619.6M $1.5B $220.7M -$18.1M -$31.1M
Net Income to Company $2B $5.6B $760.1M -$360.4M -$468.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $4.2B $539.4M -$342.3M -$437.5M
 
Basic EPS (Cont. Ops) $5.59 $16.98 $2.22 -$1.42 -$1.82
Diluted EPS (Cont. Ops) $5.29 $15.98 $2.20 -$1.42 -$1.82
Weighted Average Basic Share $243.1M $244.5M $242.6M $240.5M $240.3M
Weighted Average Diluted Share $257M $259.7M $245M $240.5M $240.3M
 
EBITDA $2B $5.7B $825M -$313.7M -$388M
EBIT $2B $5.6B $791.2M -$355.3M -$433M
 
Revenue (Reported) $2.5B $7.2B $1.4B $203.8M $192.3M
Operating Income (Reported) $2B $5.3B $702.9M -$550.9M -$562M
Operating Income (Adjusted) $2B $5.6B $791.2M -$355.3M -$433M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $1.9B $14.9B $12.9B $10.2B
Short Term Investments $168.8M $432.1M $203.1M $5.4B $7.3B
Accounts Receivable, Net $203.6M $14B $7.7B $2.4B $1.5B
Inventory $78.8M $568.9M $471.4M $395.4M $294.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $75M $128.4M $291.6M $310.5M $221.3M
Total Current Assets $2.1B $17.1B $23.5B $21.6B $19.6B
 
Property Plant And Equipment $401M $589.2M $880.5M $1.1B $1.2B
Long-Term Investments -- $24.1M $86M $1.3B $1.3B
Goodwill $66M $65.4M $65.6M $400.7M $396M
Other Intangibles $135M $163.7M $170M $888.9M $822.5M
Other Long-Term Assets $1.2M $16.3M $7M $92.2M $27.4M
Total Assets $2.9B $17.9B $25B $25.4B $23.4B
 
Accounts Payable $125.8M $181.2M $218.9M $391.3M $444M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $11.2M $147.1M $38.6M $31.1M $41.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $125.6M $1.4B $1.8B $597.2M $1.7B
Total Current Liabilities $745.4M $3.9B $3.2B $2.3B $2.6B
 
Long-Term Debt $284.1M $194.3M $189M $211.1M $223.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $4.5B $3.5B $3.1B $3.2B
 
Common Stock $302.9M $278.9M $266.6M $274.8M $258.7M
Other Common Equity Adj $31.2M $106.3M -$910.4M -$1.1B -$1.4B
Common Equity $1.7B $13.5B $21.5B $22.4B $20.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $13.5B $21.5B $22.4B $20.2B
 
Total Liabilities and Equity $2.9B $17.9B $25B $25.4B $23.4B
Cash and Short Terms $1.7B $2.3B $15.1B $18.3B $17.5B
Total Debt $295.3M $341.4M $227.6M $242.2M $264.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1B $6.9B $13.2B $9.7B $11B
Short Term Investments $586.2K $1M $390.4M $7.2B $4.2B
Accounts Receivable, Net $2.8B $14.2B $7B $1.8B $1B
Inventory $172.2M $512.6M $462.5M $373M $275.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $81.6M $72.4M $186.8M $363.9M $253.6M
Total Current Assets $4.1B $21.7B $21.9B $19.7B $16.9B
 
Property Plant And Equipment $423M $621.6M $924.3M $1.1B $1.4B
Long-Term Investments -- $54M $563.5M $1.7B $2.5B
Goodwill -- -- -- $398.2M $406.8M
Other Intangibles -- -- -- $887.4M $1.6B
Other Long-Term Assets $1.2M $892.9K $4.8M $89.8M $24.5M
Total Assets $4.9B $22.7B $24.1B $24B $22.9B
 
Accounts Payable $124.5M $138.1M $32.6M $322.7M $480.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $21.1M $34.2M $40.8M $33.8M $60.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $460.4M $1.6B $583.1M $339.5M $663.9M
Total Current Liabilities $1.5B $4.3B $1.7B $1.7B $1.7B
 
Long-Term Debt $277.4M $173.4M $188M $221.4M $257.1M
Capital Leases -- -- -- -- --
Total Liabilities $2B $4.9B $2B $2.5B $2.4B
 
Common Stock $288.7M $275.5M $271.1M $268.5M $269.1M
Other Common Equity Adj $52.9M $122.4M -$936.5M -$1B -$1.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $17.8B $22.1B $21.6B $20.5B
 
Total Liabilities and Equity $4.9B $22.7B $24.1B $24B $22.9B
Cash and Short Terms $1B $6.9B $13.6B $16.9B $15.3B
Total Debt $298.5M $207.6M $228.8M $255.2M $317.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$166.5M $17.8B $13.7B $1.3B -$733.5M
Depreciation & Amoritzation $44.2M $89M $130M $198.6M $322.5M
Stock-Based Compensation $36.7M $111.1M $114.5M $55.6M $109.2M
Change in Accounts Receivable -$283.1M -$14B $4.6B $5.8B $419.6M
Change in Inventories -$56.9M -$518.7M $66.3M $88.7M $80.6M
Cash From Operations -$15.4M $1.1B $14.3B $5.8B $224.8M
 
Capital Expenditures $97.5M $182.2M $383.1M $763.8M $489.5M
Cash Acquisitions -$69.2M -$24.6M -- -$364.7M --
Cash From Investing -$165.4M -$669.8M -$37.2M -$7.5B -$2.3B
 
Dividends Paid (Ex Special Dividend) -- -- -$510.7M -- --
Special Dividend Paid
Long-Term Debt Issued $178.2M -- $843.7K $324.8K --
Long-Term Debt Repaid -$16.3M -$78.9M -$63.2M -$43.7M -$49.7M
Repurchase of Common Stock -- -- -$1B -$799.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing $1B $111.5M -$1.5B -$842.9M -$49.7M
 
Beginning Cash (CF) $592.8M $1.4B $1.8B $15B $12.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $841M $494.3M $12.8B -$2.6B -$2.1B
Ending Cash (CF) $1.4B $2B $14.6B $12.6B $10.6B
 
Levered Free Cash Flow -$112.9M $870.5M $13.9B $5.1B -$264.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2B $5.6B $760.1M -$360.4M -$468.7M
Depreciation & Amoritzation $15.7M $31M $33.7M $41.6M $45M
Stock-Based Compensation $20.8M $12.6M $9.2M $17.7M $23.3M
Change in Accounts Receivable -$2.5B -$452.8M $960M $541.1M $547.9M
Change in Inventories -$99.8M $48.5M $16.6M $13.4M $35.6M
Cash From Operations -$375.1M $4.5B -$727.6M -$344.6M -$821.5M
 
Capital Expenditures $35.2M $68.2M $58.9M $148.7M $650.4M
Cash Acquisitions -- -- -- -- -$82.6M
Cash From Investing -$34.1M $322.5M -$789.8M -$2.5B $1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.4M -$33.9M -$10M -$8.5M -$14.5M
Repurchase of Common Stock -- -- -$302.9M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.4M $90.1M -$312.9M -$8.5M -$14.5M
 
Beginning Cash (CF) $1.5B $1.9B $14.9B $12.7B $10.3B
Foreign Exchange Rate Adjustment $30.6M $60M -$29.1M $7.4M -$16.9M
Additions / Reductions -$414.6M $5B -$1.8B -$2.9B $475.9M
Ending Cash (CF) $1.1B $6.9B $13B $9.8B $10.7B
 
Levered Free Cash Flow -$410.3M $4.5B -$786.4M -$493.3M -$1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9B $21.5B $8.8B $163.6M -$841.8M
Depreciation & Amoritzation $50.4M $104.3M $132.8M $206.4M $326M
Stock-Based Compensation $48.2M $102.8M $111.2M $64.1M $114.8M
Change in Accounts Receivable -$2.8B -$11.9B $6B $5.4B $426.4M
Change in Inventories -$159.1M -$370.5M $34.5M $85.4M $102.8M
Cash From Operations -$330.2M $6B $9B $6.2B -$252M
 
Capital Expenditures $123.4M $215.2M $373.8M $853.6M $991.2M
Cash Acquisitions -$62M -- -- -$364.7M -$82.6M
Cash From Investing -$183M -$313.2M -$1.1B -$9.2B $1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -$510.7M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.8M -$107.4M -$39.3M -$42.2M -$55.7M
Repurchase of Common Stock -- -- -$1.3B -$496.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing $1B $207M -$1.9B -$538.5M -$55.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $500.9M $5.9B $6B -$3.6B $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$453.6M $5.8B $8.7B $5.3B -$1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2B $5.6B $760.1M -$360.4M -$468.7M
Depreciation & Amoritzation $15.7M $31M $33.7M $41.6M $45M
Stock-Based Compensation $20.8M $12.6M $9.2M $17.7M $23.3M
Change in Accounts Receivable -$2.5B -$452.8M $960M $541.1M $547.9M
Change in Inventories -$99.8M $48.5M $16.6M $13.4M $35.6M
Cash From Operations -$375.1M $4.5B -$727.6M -$344.6M -$821.5M
 
Capital Expenditures $35.2M $68.2M $58.9M $148.7M $650.4M
Cash Acquisitions -- -- -- -- -$82.6M
Cash From Investing -$34.1M $322.5M -$789.8M -$2.5B $1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.4M -$33.9M -$10M -$8.5M -$14.5M
Repurchase of Common Stock -- -- -$302.9M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.4M $90.1M -$312.9M -$8.5M -$14.5M
 
Beginning Cash (CF) $1.5B $1.9B $14.9B $12.7B $10.3B
Foreign Exchange Rate Adjustment $30.6M $60M -$29.1M $7.4M -$16.9M
Additions / Reductions -$414.6M $5B -$1.8B -$2.9B $475.9M
Ending Cash (CF) $1.1B $6.9B $13B $9.8B $10.7B
 
Levered Free Cash Flow -$410.3M $4.5B -$786.4M -$493.3M -$1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock