Financhill
Sell
6

IFRX Quote, Financials, Valuation and Earnings

Last price:
$0.88
Seasonality move :
-16.46%
Day range:
$0.78 - $0.82
52-week range:
$0.71 - $2.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
267.58x
P/B ratio:
0.72x
Volume:
588.3K
Avg. volume:
601.3K
1-year change:
-43.36%
Market cap:
$54.9M
Revenue:
$179.4K
EPS (TTM):
-$0.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $68.3K $179.4K
Revenue Growth (YoY) -- -- -- -- 162.72%
 
Cost of Revenues -- -- -- $576.2K $3.6M
Gross Profit -- -- -- -$507.9K -$3.4M
Gross Profit Margin -- -- -- -743.67% -1900.76%
 
R&D Expenses $29.3M $42.2M $39.6M $44.4M $38.3M
Selling, General & Admin $9M $13.5M $15.1M $17.5M $20.9M
Other Inc / (Exp) -$886.8K $2.3M $2.6M -$2M $4M
Operating Expenses $38.8M $56.4M $34M $48.1M $54M
Operating Income -$38.8M -$56.4M -$34M -$48.6M -$57.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$38.8M -$54M -$31.1M -$46.2M -$49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.7K
Net Income to Company -$38.8M -$54M -$31.1M -$46.2M -$49.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.8M -$54M -$31.1M -$46.2M -$49.9M
 
Basic EPS (Cont. Ops) -$1.44 -$1.30 -$0.71 -$0.84 -$0.84
Diluted EPS (Cont. Ops) -$1.44 -$1.30 -$0.71 -$0.84 -$0.84
Weighted Average Basic Share $27.1M $41.6M $44.2M $54.9M $58.9M
Weighted Average Diluted Share $27.1M $41.6M $44.2M $54.9M $58.9M
 
EBITDA -$38M -$53.2M -$30.4M -$45.5M -$49.3M
EBIT -$38.8M -$54M -$31M -$46.2M -$49.8M
 
Revenue (Reported) -- -- -- $68.3K $179.4K
Operating Income (Reported) -$38.8M -$56.4M -$34M -$48.6M -$57.4M
Operating Income (Adjusted) -$38.8M -$54M -$31M -$46.2M -$49.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $39.1K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $239.5K $9.8K
Gross Profit -- -- -- -$200.4K -$9.8K
Gross Profit Margin -- -- -- -511.93% --
 
R&D Expenses $5.9M $11.8M $15.8M $7.9M $7.4M
Selling, General & Admin $3.6M $4.9M $3.9M $5.5M $6.9M
Other Inc / (Exp) $2.1M $816.8K -$1.2M $2M -$2M
Operating Expenses $9.5M $16.7M $11.4M $13.4M $13.7M
Operating Income -$9.5M -$16.7M -$11.4M -$13.6M -$13.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
 
Basic EPS (Cont. Ops) -$0.22 -$0.36 -$0.27 -$0.18 -$0.14
Diluted EPS (Cont. Ops) -$0.22 -$0.36 -$0.27 -$0.18 -$0.14
Weighted Average Basic Share $33.8M $44.2M $44.8M $58.9M $63.3M
Weighted Average Diluted Share $33.8M $44.2M $44.8M $58.9M $63.3M
 
EBITDA -$7.2M -$15.5M -$11.7M -$10.3M -$8.6M
EBIT -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
 
Revenue (Reported) -- -- -- $39.1K --
Operating Income (Reported) -$9.5M -$16.7M -$11.4M -$13.6M -$13.7M
Operating Income (Adjusted) -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $3.3M
Gross Profit -- -- -- -$707.9K -$3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27M $48M $43.8M $36.5M $37.8M
Selling, General & Admin $9.8M $14.8M $14.2M $19.1M $22.3M
Other Inc / (Exp) -$131.2K $1.1M $584.8K $1.3M -$129.7K
Operating Expenses $37.3M $63.4M $29.1M $50.1M $54.4M
Operating Income -$37.3M -$63.4M -$29.1M -$50.8M -$57.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37M -$62.2M -$27.6M -$44.7M -$48.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.7K
Net Income to Company -$37.1M -$62.3M -$27.3M -$44.8M -$48.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37M -$62.2M -$27.6M -$44.7M -$48.3M
 
Basic EPS (Cont. Ops) -$1.31 -$1.41 -$0.62 -$0.78 -$0.81
Diluted EPS (Cont. Ops) -$1.31 -$1.41 -$0.62 -$0.78 -$0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$36.2M -$61.4M -$27M -$44.1M -$47.8M
EBIT -$37M -$62.2M -$27.6M -$44.7M -$48.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$37.3M -$63.4M -$29.1M -$50.8M -$57.6M
Operating Income (Adjusted) -$37M -$62.2M -$27.6M -$44.7M -$48.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $39.1K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $239.5K $9.8K
Gross Profit -- -- -- -$200.4K -$9.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $11.8M $15.8M $7.9M $7.4M
Selling, General & Admin $3.6M $4.9M $3.9M $5.5M $6.9M
Other Inc / (Exp) $2.1M $816.8K -$1.2M $2M -$2M
Operating Expenses $9.5M $16.7M $11.4M $13.4M $13.7M
Operating Income -$9.5M -$16.7M -$11.4M -$13.6M -$13.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
 
Basic EPS (Cont. Ops) -$0.22 -$0.36 -$0.27 -$0.18 -$0.14
Diluted EPS (Cont. Ops) -$0.22 -$0.36 -$0.27 -$0.18 -$0.14
Weighted Average Basic Share $33.8M $44.2M $44.8M $58.9M $63.3M
Weighted Average Diluted Share $33.8M $44.2M $44.8M $58.9M $63.3M
 
EBITDA -$7.2M -$15.5M -$11.7M -$10.3M -$8.6M
EBIT -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
 
Revenue (Reported) -- -- -- $39.1K --
Operating Income (Reported) -$9.5M -$16.7M -$11.4M -$13.6M -$13.7M
Operating Income (Adjusted) -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.9M $29.7M $17.4M $14.1M $19.1M
Short Term Investments $67.8M $64.7M $70.3M $85.7M $35.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $12.6M $7.2M
Prepaid Expenses $4.5M $12.4M $12.5M $4.4M $5.2M
Other Current Assets $121K -- $2.7M $103.3K $5.4M
Total Current Assets $106.1M $108.3M $104.5M $121M $74.6M
 
Property Plant And Equipment $1.2M $1.9M $1.8M $1.5M $1.1M
Long-Term Investments $334.9K $30.8M $3.1M $10M $3.2M
Goodwill -- -- -- -- --
Other Intangibles $430.7K $266.3K $149K $76.1K $52.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $108.5M $141.7M $109.8M $132.9M $79.1M
 
Accounts Payable $10.2M $1.9M $5.3M $13.2M $11.9M
Accrued Expenses -- $7.8M -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $416.4K $414.6K $396.1K $413.8K $422.5K
Other Current Liabilities $144.8K $156.5K $158.3K $3.2M $313.8K
Total Current Liabilities $12.4M $21.2M $14M $18.6M $14.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $22.5M $15.1M $19.5M $15.2M
 
Common Stock $4.2M $6M $5.8M $7.8M $7.4M
Other Common Equity Adj $32.3M $34.6M $39.3M $44.3M $45.9M
Common Equity $95.8M $119.2M $94.7M $113.4M $63.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $95.8M $119.2M $94.7M $113.4M $63.9M
 
Total Liabilities and Equity $108.5M $141.7M $109.8M $132.9M $79.1M
Cash and Short Terms $99.8M $94.4M $87.7M $99.8M $55M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $92.3M $44.8M $2.3M $27.1M $51.2M
Short Term Investments $69M $55.7M $72.2M $63.5M $20.1M
Accounts Receivable, Net -- -- -- $38.1K --
Inventory -- -- -- $11.9M $7.5M
Prepaid Expenses $7.7M $14M $6.5M $6M $5.9M
Other Current Assets -- -- $2.1K $333K $6.2M
Total Current Assets $170.5M $115.7M $83.3M $111.2M $92.7M
 
Property Plant And Equipment $986.2K $1.7M $1.7M $1.4M $980.3K
Long-Term Investments $319.4K $10.3M $8.7M $2.7M $257.3K
Goodwill -- -- -- -- --
Other Intangibles $375.9K $234.2K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $172.6M $128.4M $94.1M $115.7M $94.2M
 
Accounts Payable $8.3M $10.6M $5M $8.2M $9.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $388K $412.6K $398.5K $408.3K $440.7K
Other Current Liabilities $419.9K $9.4M $1.5M $3.2M $7.3M
Total Current Liabilities $9.6M $21.1M $7.4M $12.5M $17.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $22.3M $8.4M $13.3M $17.9M
 
Common Stock $6.2M $5.9M $5.9M $7.6M $8.8M
Other Common Equity Adj $32.8M $37M $41.3M $45.3M $50.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $162.8M $106.2M $85.7M $102.3M $76.3M
 
Total Liabilities and Equity $172.6M $128.4M $94.1M $115.7M $94.2M
Cash and Short Terms $161.3M $100.5M $74.5M $90.6M $71.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$38.8M -$54M -$31.1M -$46.2M -$49.9M
Depreciation & Amoritzation $813.9K $792.1K $629.2K $614.7K $525.1K
Stock-Based Compensation $1.3M $5.1M $6.4M $3.7M $4.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$12.3M $4.8M
Cash From Operations -$41.7M -$47.3M -$35.6M -$40.9M -$52.6M
 
Capital Expenditures -- -- -- $87.8K $50.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $24.4M -$30.7M $20.4M -$19.2M $56.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$418.2K -$426.7K -$384.3K -$404.9K -$420.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$833.5K -$5M -$50.3K -$3.6M -$350.4K
Cash From Financing $10.5M $72.9M $2M $57.4M $418.3K
 
Beginning Cash (CF) $37.8M $30.7M $27.7M $17.6M $13.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.8M -$5.1M -$13.1M -$2.7M $4.5M
Ending Cash (CF) $29.7M $31.1M $17.2M $13.8M $19.9M
 
Levered Free Cash Flow -$41.8M -$47.3M -$35.8M -$41M -$52.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
Depreciation & Amoritzation $202.9K $172K $158.9K $134.6K $119.8K
Stock-Based Compensation $2.1M $2.8M $1.3M $2M $2.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- $346.7K $2.4K
Cash From Operations -$12.5M -$14.4M -$11.3M -$16.1M -$14.7M
 
Capital Expenditures -- -- -- $17.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M $29.7M -$3.9M $29.3M $18.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$109.3K -$101.9K -$100.7K -$93.1K -$105.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.1M -- -- -- -$2.1M
Cash From Financing $74.5M -$101.9K $32.4K -$93.1K $28.4M
 
Beginning Cash (CF) $31.3M $29.5M $17.5M $13.9M $19.3M
Foreign Exchange Rate Adjustment $2.9M $353.1K -$102.9K $374.1K -$1.8M
Additions / Reductions $60.7M $15.2M -$15.1M $13M $32.3M
Ending Cash (CF) $94.9M $45M $2.3M $27.3M $49.8M
 
Levered Free Cash Flow -$12.6M -$14.4M -$11.3M -$16.2M -$14.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$37.1M -$62.3M -$27.3M -$44.8M -$48.1M
Depreciation & Amoritzation $815.6K $761.2K $616K $590.4K $510.2K
Stock-Based Compensation $2.4M $5.9M $4.8M $4.4M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$12M $4.5M
Cash From Operations -$42.7M -$49.1M -$32.5M -$45.8M -$51.2M
 
Capital Expenditures -- -- -- $78.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $26.1M $275.1K -$13.2M $14M $46M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$430K -$419.3K -$383.1K -$397.3K -$432.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $85M -$1.7M $2.2M $57.2M $28.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.5M -$50.6M -$43.4M $25.4M $23.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$42.8M -$49.2M -$32.6M -$45.9M -$51.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.4M -$15.7M -$11.9M -$10.5M -$8.7M
Depreciation & Amoritzation $202.9K $172K $158.9K $134.6K $119.8K
Stock-Based Compensation $2.1M $2.8M $1.3M $2M $2.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- $346.7K $2.4K
Cash From Operations -$12.5M -$14.4M -$11.3M -$16.1M -$14.7M
 
Capital Expenditures -- -- -- $17.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M $29.7M -$3.9M $29.3M $18.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$109.3K -$101.9K -$100.7K -$93.1K -$105.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.1M -- -- -- -$2.1M
Cash From Financing $74.5M -$101.9K $32.4K -$93.1K $28.4M
 
Beginning Cash (CF) $31.3M $29.5M $17.5M $13.9M $19.3M
Foreign Exchange Rate Adjustment $2.9M $353.1K -$102.9K $374.1K -$1.8M
Additions / Reductions $60.7M $15.2M -$15.1M $13M $32.3M
Ending Cash (CF) $94.9M $45M $2.3M $27.3M $49.8M
 
Levered Free Cash Flow -$12.6M -$14.4M -$11.3M -$16.2M -$14.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
VERA alert for Jun 3

Vera Therapeutics [VERA] is down 2.55% over the past day.

Buy
80
KYMR alert for Jun 3

Kymera Therapeutics [KYMR] is up 1.21% over the past day.

Buy
78
SBET alert for Jun 3

SharpLink Gaming [SBET] is down 8.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock