Financhill
Sell
30

KTWIF Quote, Financials, Valuation and Earnings

Last price:
$37.20
Seasonality move :
-3.33%
Day range:
$37.20 - $37.20
52-week range:
$33.05 - $43.04
Dividend yield:
1.6%
P/E ratio:
18.91x
P/S ratio:
1.60x
P/B ratio:
1.79x
Volume:
--
Avg. volume:
625
1-year change:
-5.35%
Market cap:
$4.2B
Revenue:
$2.7B
EPS (TTM):
$1.75
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $2.4B $2.5B $2.6B $2.6B $2.7B
Revenue Growth (YoY) 4.97% 3.67% 1.64% -0.59% 4.5%
 
Cost of Revenues $1.6B $1.6B $1.6B $1.7B $1.8B
Gross Profit $853.1M $893.1M $928.9M $886.4M $913.6M
Gross Profit Margin 35.01% 35.36% 36.18% 34.73% 34.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $607.8M $615.1M $635.4M $600.6M $622.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $600.2M $595.7M $610.6M $671.2M $627.9M
Operating Income $252.8M $297.4M $318.3M $215.2M $285.7M
 
Net Interest Expenses $7.8M $13M $49.7M -- --
EBT. Incl. Unusual Items $245.6M $275M $267.9M $223.3M $288.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.1M $88M $93.1M $70.2M $83.8M
Net Income to Company $245.6M $275M $267.9M $223.3M $288.9M
 
Minority Interest in Earnings -$230K -$6.9M -$10.3M -$4M -$2.7M
Net Income to Common Excl Extra Items $168.3M $180.1M $164.5M $149.1M $202.3M
 
Basic EPS (Cont. Ops) $1.50 $1.60 $1.46 $1.33 $1.80
Diluted EPS (Cont. Ops) $1.50 $1.60 $1.46 $1.33 $1.80
Weighted Average Basic Share $112.3M $112.3M $112.4M $112.4M $112.4M
Weighted Average Diluted Share $112.3M $112.3M $112.4M $112.4M $112.4M
 
EBITDA $430.7M $488.8M $540.6M $507.3M $522.9M
EBIT $258.6M $293.1M $322.9M $231.3M $296.7M
 
Revenue (Reported) $2.4B $2.5B $2.6B $2.6B $2.7B
Operating Income (Reported) $252.8M $297.4M $318.3M $215.2M $285.7M
Operating Income (Adjusted) $258.6M $293.1M $322.9M $231.3M $296.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $566.7M $577.4M $576.2M $659.8M $602.9M
Revenue Growth (YoY) -3.14% 1.89% -0.21% 14.52% -8.64%
 
Cost of Revenues $366.5M $362.8M $374M $446.4M $393.5M
Gross Profit $200.2M $214.6M $202.2M $213.5M $209.3M
Gross Profit Margin 35.33% 37.16% 35.1% 32.35% 34.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148M $160.9M $153.4M $159.1M $155.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $145.9M $161.4M $153M $154.2M $153.9M
Operating Income $54.3M $53.1M $49.2M $59.3M $55.4M
 
Net Interest Expenses $1.5M $2.3M -- $240.5K --
EBT. Incl. Unusual Items $52.8M $51.4M $56.5M $59.2M $56.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.7M $15.4M $16.6M $17.2M $19M
Net Income to Company $52.8M $51.4M $56.5M $59.2M --
 
Minority Interest in Earnings -$539K -$1.9M -$2.4M -$488.3K -$487.5K
Net Income to Common Excl Extra Items $36.5M $34.2M $37.5M $41.5M $36.6M
 
Basic EPS (Cont. Ops) $0.33 $0.30 $0.33 $0.37 $0.33
Diluted EPS (Cont. Ops) $0.33 $0.30 $0.33 $0.37 $0.33
Weighted Average Basic Share $112.3M $112.3M $112.4M $112.4M $112.4M
Weighted Average Diluted Share $112.3M $112.3M $112.4M $112.4M $112.4M
 
EBITDA $104.6M $106.8M $112.4M $118.3M $112.2M
EBIT $57.1M $55.5M $59.6M $61.1M $58M
 
Revenue (Reported) $566.7M $577.4M $576.2M $659.8M $602.9M
Operating Income (Reported) $54.3M $53.1M $49.2M $59.3M $55.4M
Operating Income (Adjusted) $57.1M $55.5M $59.6M $61.1M $58M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.4B $2.5B $2.6B $2.6B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.6B $1.6B $1.7B $1.7B
Gross Profit $851.9M $907.8M $915.6M $895.8M $907.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $605.8M $628M $627.5M $606.2M $618.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $637.9M $611.4M $602.5M $673.5M $626.8M
Operating Income $214M $296.4M $313.1M $222.3M $280.7M
 
Net Interest Expenses $10.8M $13.8M $40.6M $316.3K --
EBT. Incl. Unusual Items $203.3M $273.7M $271.4M $223.1M $284.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.2M $87.6M $94.2M $70.1M $85.3M
Net Income to Company $203.5M $273.6M $273M $225.9M --
 
Minority Interest in Earnings -$857.7K -$8.3M -$10.7M -$2.1M -$2.7M
Net Income to Common Excl Extra Items $138.3M $177.7M $166.5M $150.9M $196.5M
 
Basic EPS (Cont. Ops) $1.23 $1.58 $1.48 $1.34 $1.75
Diluted EPS (Cont. Ops) $1.23 $1.58 $1.48 $1.34 $1.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $404.5M $491.6M $544.4M $511.6M $515.2M
EBIT $220.5M $292.3M $325.7M $230M $292.3M
 
Revenue (Reported) $2.4B $2.5B $2.6B $2.6B $2.6B
Operating Income (Reported) $214M $296.4M $313.1M $222.3M $280.7M
Operating Income (Adjusted) $220.5M $292.3M $325.7M $230M $292.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $566.7M $577.4M $576.2M $659.8M $602.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $366.5M $362.8M $374M $446.4M $393.5M
Gross Profit $200.2M $214.6M $202.2M $213.5M $209.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148M $160.9M $153.4M $159.1M $155.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $145.9M $161.4M $153M $154.2M $153.9M
Operating Income $54.3M $53.1M $49.2M $59.3M $55.4M
 
Net Interest Expenses $1.5M $2.3M -- $240.5K --
EBT. Incl. Unusual Items $52.8M $51.4M $56.5M $59.2M $56.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.7M $15.4M $16.6M $17.2M $19M
Net Income to Company $52.8M $51.4M $56.5M $59.2M --
 
Minority Interest in Earnings -$539K -$1.9M -$2.4M -$488.3K -$487.5K
Net Income to Common Excl Extra Items $36.5M $34.2M $37.5M $41.5M $36.6M
 
Basic EPS (Cont. Ops) $0.33 $0.30 $0.33 $0.37 $0.33
Diluted EPS (Cont. Ops) $0.33 $0.30 $0.33 $0.37 $0.33
Weighted Average Basic Share $112.3M $112.3M $112.4M $112.4M $112.4M
Weighted Average Diluted Share $112.3M $112.3M $112.4M $112.4M $112.4M
 
EBITDA $104.6M $106.8M $112.4M $118.3M $112.2M
EBIT $57.1M $55.5M $59.6M $61.1M $58M
 
Revenue (Reported) $566.7M $577.4M $576.2M $659.8M $602.9M
Operating Income (Reported) $54.3M $53.1M $49.2M $59.3M $55.4M
Operating Income (Adjusted) $57.1M $55.5M $59.6M $61.1M $58M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $464.6M $564.1M $374.7M $378.8M $356.8M
Short Term Investments $23.7M $25.5M $25.2M $25.2M $42.1M
Accounts Receivable, Net $897.3M $886.1M $892.2M $902.8M $921.4M
Inventory $85.6M $89.8M $107.6M $126.4M $139.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.6M $34.3M $62M $40.9M $47M
Total Current Assets $1.5B $1.6B $1.5B $1.5B $1.5B
 
Property Plant And Equipment $1.1B $1.2B $1.5B $1.5B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $435.2M $504M $516.1M $453.4M $469.1M
Other Intangibles $123.8M $157M $148.2M $128.4M $115.5M
Other Long-Term Assets $1.1M $1.6M $1.2M $1.8M $1.8M
Total Assets $3.6B $3.9B $3.9B $3.8B $3.7B
 
Accounts Payable $330.1M $421.6M $474.9M $386.2M $451.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.2M $39.6M $38.4M $32.2M $30.4M
Other Current Liabilities $142M $123.7M $108.9M $123M $123.5M
Total Current Liabilities $873.6M $679.4M $933.4M $821.6M $783.7M
 
Long-Term Debt $12.1M $282.9M $253.6M $365.9M $387.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.5B $1.6B $1.5B $1.5B
 
Common Stock $124.5M $121.9M $110.2M $100.9M $88.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.3B $2.2B $2.2B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.4M $43M $48.7M $13.4M $14.2M
Total Equity $2.3B $2.3B $2.3B $2.2B $2.2B
 
Total Liabilities and Equity $3.6B $3.9B $3.9B $3.8B $3.7B
Cash and Short Terms $488.3M $589.6M $399.9M $404M $398.9M
Total Debt $339.4M $286.9M $320.6M $583.6M $514.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $501.9M $409M $296.1M $328.9M $362.4M
Short Term Investments $24.5M $22.2M $18.6M $23.7M $40.3M
Accounts Receivable, Net $852.7M $874.8M $755.6M $895.7M $912.7M
Inventory $92.8M $102.3M $120.9M $124.7M $149.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.1M $42.5M $33.8M $37.4M $39.3M
Total Current Assets $1.5B $1.5B $1.2B $1.4B $1.5B
 
Property Plant And Equipment $1.2B $1.4B $1.4B $1.4B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $530.1M $525.3M $495.1M $464.3M $474.6M
Other Intangibles $123.2M $152.2M $128.9M $116.2M $114.4M
Other Long-Term Assets $1.7M $1.3M $1.2M $1.5M $1.2M
Total Assets $3.7B $3.9B $3.4B $3.5B $3.8B
 
Accounts Payable $380.6M $459.2M $336.3M $398.7M $486.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $40.1M $39.2M $31.7M $30.4M $30.7M
Other Current Liabilities $128.5M $114.4M $98.2M $113.1M $107.8M
Total Current Liabilities $804M $828.9M $722M $779M $770.1M
 
Long-Term Debt $14.3M $276.6M $283.1M $320.2M $402.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.5B $1.3B $1.4B $1.5B
 
Common Stock $127.3M $120.1M $93.1M $90M $94.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $28.1M $48.2M $17.5M $12.8M $15.8M
Total Equity $2.3B $2.3B $2.1B $2.1B $2.4B
 
Total Liabilities and Equity $3.7B $3.9B $3.4B $3.5B $3.8B
Cash and Short Terms $526.4M $431.3M $314.7M $352.6M $402.7M
Total Debt $207.6M $293.7M $495.4M $512.3M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $245.6M $275M $267.9M $223.3M $288.9M
Depreciation & Amoritzation $172.1M $195.6M $217.7M $276.1M $226.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $41.7M $7M -$59.8M -$75.3M -$105.2M
Change in Inventories -$1.6M $2.4M -$17.1M -$23M -$19M
Cash From Operations $343.9M $377.3M $256M $360.1M $352.6M
 
Capital Expenditures $300.9M $150.6M $508.9M $407.2M $222.1M
Cash Acquisitions -$132.6M -$43.4M -$21.4M -- -$21.3M
Cash From Investing -$401.9M -$101.6M -$355.7M -$342.7M -$248.1M
 
Dividends Paid (Ex Special Dividend) -$60.2M -$76.2M -$78.4M -$64.4M -$64M
Special Dividend Paid
Long-Term Debt Issued -- $281.9M $516.6K $147.7M $83.2M
Long-Term Debt Repaid -$3.5M -$6.1M -$4.3M -$3.7M -$16.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.6M $264.1K -$11.4M -$171.8M -$1.6M
Cash From Financing $202.2M -$177.8M -$70.6M $8.2M -$106.3M
 
Beginning Cash (CF) $327.1M $473.7M $554.3M $338.7M $349.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $144.2M $97.9M -$170.3M $25.6M -$1.8M
Ending Cash (CF) $462M $587M $407.3M $373.7M $374.3M
 
Levered Free Cash Flow $43M $226.8M -$252.9M -$47.1M $130.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $20.6M $67.6M $85.2M $17.8M $82.5M
Depreciation & Amoritzation $51M $48.3M $67.3M $121.5M $63M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $60.9M -$30.8M $17.6M -$23.1M -$53.6M
Change in Inventories $15.2M $6.7M $2M $9.8M $4.1M
Cash From Operations $153.3M $64.4M $99.7M $156.1M $128.7M
 
Capital Expenditures $74.4M $77.9M $228.6M $137.4M $64.7M
Cash Acquisitions -$78.7M $708.5K -$266K -- -$552.1K
Cash From Investing -$63.6M -$55.4M -$143.6M -$131.4M -$59.7M
 
Dividends Paid (Ex Special Dividend) -$157.4K $943.2K -$3.2M -$2.7M -$1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$4.2M $6.4K $6.2M $1.9M
Long-Term Debt Repaid -$562.7K -$1.1M -$1.4M -$617K -$976.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.1M -$23.1K -$12.2M -$15.2M $274.9K
Cash From Financing -$26.3M -$11.7M -$11M -$9.1M -$47.1M
 
Beginning Cash (CF) $404.6M $588M $442.4M $342.4M $333.8M
Foreign Exchange Rate Adjustment -$6.2M $8.9M $13M $1.5M $10.7M
Additions / Reductions $63.4M -$2.7M -$54.9M $15.6M $21.9M
Ending Cash (CF) $462M $587M $407.3M $373.7M $374.3M
 
Levered Free Cash Flow $78.9M -$13.5M -$128.9M $18.7M $64M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $203.5M $273.6M $273M $225.9M --
Depreciation & Amoritzation $184M $199.3M $219.3M $280.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $114.3M -$50.7M -$65M -$146.1M --
Change in Inventories -$2.1M $7.5M -$28.1M -$12.9M --
Cash From Operations $436.5M $287.3M $303M $308.3M $427.2M
 
Capital Expenditures $253.9M $209.3M $558.3M $336.4M $166.1M
Cash Acquisitions -$46.9M -$24.4M $2.5M -- -$21.3M
Cash From Investing -$261.6M -$136.5M -$382.7M -$273.1M --
 
Dividends Paid (Ex Special Dividend) -$70.9M -$74.2M -$74.6M -$65.2M -$31.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $77.3M $71M --
Long-Term Debt Repaid -$4M -$4.9M -$5.2M -$9.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14M $738.7K -$182M -$1.6M --
Cash From Financing -$84.2M -$70M $1.9M -$9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.6M $80.9M -$77.8M $26.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $182.6M $78.1M -$255.3M -$28.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $275M $267.9M $223.3M $288.9M --
Depreciation & Amoritzation $195.6M $217.7M $276.1M $226.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $7M -$59.8M -$75.3M -$105.2M --
Change in Inventories $2.4M -$17.1M -$23M -$19M --
Cash From Operations $377.3M $256M $360.1M $352.6M --
 
Capital Expenditures $150.6M $508.9M $407.2M $222.1M --
Cash Acquisitions -$43.4M -$21.4M -- -$21.3M --
Cash From Investing -$101.6M -$355.7M -$342.7M -$248.1M --
 
Dividends Paid (Ex Special Dividend) -$76.2M -$78.4M -$64.4M -$64M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $281.9M $516.7K $147.7M $83.2M --
Long-Term Debt Repaid -$6.1M -$4.3M -$3.7M -$16.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $264.1K -$11.4M -$171.8M -$1.6M --
Cash From Financing -$177.8M -$70.6M $8.2M -$106.3M --
 
Beginning Cash (CF) $1.9B $1.9B $1.4B $1.4B --
Foreign Exchange Rate Adjustment $15.4M $23.4M $9.5M $26.4M --
Additions / Reductions $97.9M -$170.3M $25.6M -$1.8M --
Ending Cash (CF) $2.1B $1.7B $1.4B $1.4B --
 
Levered Free Cash Flow $226.8M -$252.9M -$47.1M $130.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock