Financhill
Sell
40

FUJIY Quote, Financials, Valuation and Earnings

Last price:
$10.38
Seasonality move :
12.6%
Day range:
$10.11 - $10.93
52-week range:
$9.52 - $13.88
Dividend yield:
1.75%
P/E ratio:
19.14x
P/S ratio:
1.22x
P/B ratio:
1.14x
Volume:
215.2K
Avg. volume:
182.3K
1-year change:
4.25%
Market cap:
$25.1B
Revenue:
$20.5B
EPS (TTM):
$0.70
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $21.3B $20.7B $22.5B $21.2B $20.5B
Revenue Growth (YoY) -2.88% -2.9% 8.78% -5.89% -3.09%
 
Cost of Revenues $12.5B $12.5B $13.3B $12.7B $12.3B
Gross Profit $8.8B $8.2B $9.2B $8.4B $8.2B
Gross Profit Margin 41.23% 39.67% 40.91% 39.8% 40.06%
 
R&D Expenses $1.5B $1.4B $1.3B $1.1B $1.1B
Selling, General & Admin $5.6B $5.2B $5.8B $5.3B $5.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.1B $6.6B $7.2B $6.4B $6.3B
Operating Income $1.7B $1.6B $2B $2B $1.9B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $2.2B $2.3B $2.1B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $332.3M $524.6M $508.9M $482.9M $541.2M
Net Income to Company $1.3B $1.7B $1.9B $1.6B $1.7B
 
Minority Interest in Earnings -$122.5M -$21.2M -$46.9M -$16.7M $1.5M
Net Income to Common Excl Extra Items $1.1B $1.7B $1.9B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $0.47 $0.71 $0.78 $0.23 $0.23
Diluted EPS (Cont. Ops) $0.47 $0.71 $0.78 $0.22 $0.23
Weighted Average Basic Share $2.4B $2.4B $2.4B $7.2B $7.2B
Weighted Average Diluted Share $2.5B $2.4B $2.4B $7.2B $7.2B
 
EBITDA $2.7B $3.4B $3.5B $3.2B $3.3B
EBIT $1.6B $2.2B $2.3B $2.1B $2.3B
 
Revenue (Reported) $21.3B $20.7B $22.5B $21.2B $20.5B
Operating Income (Reported) $1.7B $1.6B $2B $2B $1.9B
Operating Income (Adjusted) $1.6B $2.2B $2.3B $2.1B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.1B $5.7B $5.2B $5B $5.2B
Revenue Growth (YoY) -8.37% 10.92% -7.32% -3.88% 7.06%
 
Cost of Revenues $3.1B $3.4B $3.2B $3B --
Gross Profit $2B $2.3B $2.1B $2B --
Gross Profit Margin 38.77% 40.75% 39.54% 40.57% --
 
R&D Expenses $358.1M $350.9M $281.8M $275.4M --
Selling, General & Admin $1.3B $1.5B $1.3B $1.3B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.8B $1.6B $1.5B --
Operating Income $340M $468.3M $515.8M $507.7M --
 
Net Interest Expenses $150.8K -- $36.2K -- --
EBT. Incl. Unusual Items $540.6M $473.5M $538.1M $573.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147.8M $119.9M $139.5M $167.7M --
Net Income to Company $386.5M $361.3M $380.4M $391M --
 
Minority Interest in Earnings -$5.1M -$10.4M -$10.7M -$948.5K --
Net Income to Common Excl Extra Items $377.9M $353.9M $389.4M $409.5M --
 
Basic EPS (Cont. Ops) $0.16 $0.15 $0.16 $0.17 --
Diluted EPS (Cont. Ops) $0.16 $0.15 $0.16 $0.17 --
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B --
Weighted Average Diluted Share $2.4B $2.4B $2.4B $2.4B --
 
EBITDA $830M $784.9M $803.8M $833M --
EBIT $545.5M $478.6M $544.9M $584.9M --
 
Revenue (Reported) $5.1B $5.7B $5.2B $5B $5.2B
Operating Income (Reported) $340M $468.3M $515.8M $507.7M --
Operating Income (Adjusted) $545.5M $478.6M $544.9M $584.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.2B $22.3B $21.6B $20.9B $20.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1B $13.2B $12.9B $12.6B --
Gross Profit $8.1B $9.1B $8.6B $8.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.4B $1.2B $1.1B --
Selling, General & Admin $5.3B $5.7B $5.4B $5.2B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.7B $7.1B $6.7B $6.3B --
Operating Income $1.4B $2B $2B $2B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $2.5B $2.1B $2.2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $370.5M $587.7M $444.6M $509M --
Net Income to Company $1.2B $2B $1.7B $1.7B --
 
Minority Interest in Earnings -$29.2M -$34M -$37.9M $577.5K --
Net Income to Common Excl Extra Items $1.2B $2B $1.7B $1.7B --
 
Basic EPS (Cont. Ops) $0.50 $0.82 $0.71 $0.71 --
Diluted EPS (Cont. Ops) $0.50 $0.81 $0.71 $0.71 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $3.7B $3.2B $3.3B --
EBIT $1.6B $2.5B $2.1B $2.2B --
 
Revenue (Reported) $20.2B $22.3B $21.6B $20.9B $20.8B
Operating Income (Reported) $1.4B $2B $2B $2B --
Operating Income (Adjusted) $1.6B $2.5B $2.1B $2.2B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.3B $11B $10.1B $9.9B $10B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.4B $6B $5.9B --
Gross Profit $3.7B $4.6B $4B $4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $696.4M $690.3M $571.8M $557M --
Selling, General & Admin $2.5B $2.9B $2.6B $2.5B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.2B $3.6B $3.1B $3.1B --
Operating Income $529.5M $982.8M $898.2M $888.2M --
 
Net Interest Expenses $150.8K -- $36.2K -- --
EBT. Incl. Unusual Items $932.7M $1.2B $964.1M $1.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $267.8M $330.4M $260.8M $289M --
Net Income to Company $643.7M $893.8M $699.5M $779.9M --
 
Minority Interest in Earnings -$6.7M -$19.3M -$10.7M $6.6M --
Net Income to Common Excl Extra Items $633.5M $877.4M $708.7M $806M --
 
Basic EPS (Cont. Ops) $0.26 $0.37 $0.29 $0.33 --
Diluted EPS (Cont. Ops) $0.26 $0.36 $0.29 $0.33 --
Weighted Average Basic Share $4.8B $4.8B $4.8B $4.8B --
Weighted Average Diluted Share $4.8B $4.8B $4.8B $4.8B --
 
EBITDA $1.5B $1.8B $1.5B $1.6B --
EBIT $943.1M $1.2B $977.6M $1.1B --
 
Revenue (Reported) $9.3B $11B $10.1B $9.9B $10B
Operating Income (Reported) $529.5M $982.8M $898.2M $888.2M --
Operating Income (Adjusted) $943.1M $1.2B $977.6M $1.1B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $3.7B $3.6B $4B $2B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $5.2B $4.7B $4.6B $4.5B
Inventory $3.5B $3.8B $4.1B $4.3B $3.6B
Prepaid Expenses $1.4B $808.6M $1.1B $1.2B $994.5M
Other Current Assets -- -- -- -- --
Total Current Assets $13.8B $13.7B $14.1B $12.2B $10.4B
 
Property Plant And Equipment $6.3B $6.5B $6.7B $7.9B $9.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $7.7B $8.5B $8B $7.5B $7.5B
Other Long-Term Assets $800.5M $1.2B $1.4B $1.7B $2.2B
Total Assets $30.7B $32.2B $32.4B $31B $31.6B
 
Accounts Payable $1.8B $2B $2B $1.8B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $237.8M $262.3M $258M $232.9M $215.3M
Other Current Liabilities $871M $1.5B $1.6B $1.2B $1.1B
Total Current Liabilities $6.1B $6.5B $8B $6.7B $7.7B
 
Long-Term Debt $4.7B $4B $2B $2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $12.3B $12B $11.7B $10.1B $10.6B
 
Common Stock $373.5M $365.9M $330.7M $302.9M $266.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $18.1B $20B $20.5B $20.7B $20.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $374.8M $159.5M $182.6M $185.5M $26.9M
Total Equity $18.4B $20.1B $20.7B $20.9B $21B
 
Total Liabilities and Equity $30.7B $32.2B $32.4B $31B $31.6B
Cash and Short Terms $3.7B $3.6B $4B $2B $1.2B
Total Debt $6B $4.6B $3.7B $2.8B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.3B $3.9B $3.1B $2.2B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4B $4.7B $4.1B $4.1B $4.2B
Inventory $3.8B $4.1B $4.3B $4.1B $4B
Prepaid Expenses $920M $1.2B $1.1B $1.1B $1.1B
Other Current Assets -- -- -- -- --
Total Current Assets $13.8B $14.1B $12.9B $11.6B $10.8B
 
Property Plant And Equipment $6.5B $6.5B $6.6B $8.5B $11.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $6.5B
Other Intangibles $7.8B $8.3B $7.1B $7B $1.2B
Other Long-Term Assets $1.1B $1.5B $1.6B $1.9B $2.8B
Total Assets $31.3B $32.7B $29.7B $30.3B $34.3B
 
Accounts Payable $1.7B $2B $1.9B $1.7B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $258.1M $265.6M $228.3M $231M $197.2M
Other Current Liabilities $1.1B $1.6B $1.3B $1.1B $1.3B
Total Current Liabilities $5.6B $7B $6.9B $7.4B $8B
 
Long-Term Debt $4.7B $3.4B $2.4B $1.6B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $11.8B $12.1B $10.6B $10.4B $12.1B
 
Common Stock $382M $360.6M $279.4M $270.2M $282.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $411.5M $166.7M $182M $23.9M $28.4M
Total Equity $19.5B $20.6B $19B $19.9B $22.1B
 
Total Liabilities and Equity $31.3B $32.7B $29.7B $30.3B $34.3B
Cash and Short Terms $4.3B $3.9B $3.1B $2.2B $1.3B
Total Debt $5.4B $4.5B $3.6B $3.7B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.3B $1.7B $1.9B $1.6B $1.7B
Depreciation & Amoritzation $1.1B $1.2B $1.2B $1.1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $490.2M $194.1M $309.5M -$126.3M -$146.6M
Change in Inventories -$105.9M $86.9M -$608.2M -$381.7M $429.8M
Cash From Operations $2.4B $4B $2.9B $1.6B $2.8B
 
Capital Expenditures $1B $1.2B $1.5B $2.4B $3.2B
Cash Acquisitions -$1.1B -$1.5B $118.5M -$218.5M -$636M
Cash From Investing -$2.3B -$2.6B -$1.4B -$2.4B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$329.5M -$358.2M -$383.3M -$341.5M -$389.3M
Special Dividend Paid
Long-Term Debt Issued $3.2B $38.4M $18.5M $888.7M --
Long-Term Debt Repaid -$2.4B -$1.2B -$551.6M -$1.4B -$724.6M
Repurchase of Common Stock -$475M -- -- -- --
Other Financing Activities -$2.2B $13.4M -$34.3M -$24.3M -$389.4M
Cash From Financing -$2.3B -$1.5B -$936.9M -$916M -$3.2M
 
Beginning Cash (CF) $6B $3.7B $3.5B $3.6B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2B -$203.9M $580.8M -$1.8B -$831.1M
Ending Cash (CF) $3.6B $3.7B $4.3B $2B $1.2B
 
Levered Free Cash Flow $1.3B $2.8B $1.4B -$837M -$393.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $579.8M $517.6M $399.5M $391.6M --
Depreciation & Amoritzation $303.6M $269.1M $244.3M $249M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$259.2M -$214.9M -$399.2M $46.2M --
Change in Inventories -$39.1M -$152.4M -$121.3M $65.7M --
Cash From Operations $966.5M $535M $52.7M $632.2M --
 
Capital Expenditures $291.9M $346.2M $546.7M $771.3M --
Cash Acquisitions -$1.7M $9.6M $1.3M -$621.3M --
Cash From Investing -$179.4M -$256.7M -$422M -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$184.7M -$187.8M -$167.5M -$186M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$27.1M $11.3M -$17.9M $2B --
Long-Term Debt Repaid -$179.2M -$239.6M -$283.2M -$236.8M --
Repurchase of Common Stock -$48.9K -- -- $96.9K --
Other Financing Activities -$21.4M -$4.3M -$1.4M $3.4M --
Cash From Financing -$424.1M -$430.9M -$469.7M $223.7M --
 
Beginning Cash (CF) $4.3B $3.9B $3.2B $2.2B --
Foreign Exchange Rate Adjustment $2.9M $67.3M -$70.7M -$51.5M --
Additions / Reductions $363M -$152.6M -$839.1M -$493.2M --
Ending Cash (CF) $4.7B $3.7B $2.3B $1.6B --
 
Levered Free Cash Flow $674.7M $188.8M -$494M -$139.1M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.4B $2B $1.7B $1.7B --
Depreciation & Amoritzation $1.1B $1.2B $1.2B $1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $618.6M -$57.3M -$169.8M $9.7M --
Change in Inventories -$252.6M $148M -$728.2M -$185.9M --
Cash From Operations $2.3B $3.9B $2.1B $2B $2.9B
 
Capital Expenditures $1.1B $1.2B $1.7B $2.6B --
Cash Acquisitions -$1.1B -$1.5B $9M -$104.2M --
Cash From Investing -$2.3B -$2.7B -$1.7B -$2.5B --
 
Dividends Paid (Ex Special Dividend) -$357M -$373.6M -$361.7M -$376M --
Special Dividend Paid
Long-Term Debt Issued $3.2B -- $944.6M -$37.4M --
Long-Term Debt Repaid -$3B -$624M -$551.9M -$1.5B --
Repurchase of Common Stock -$475M -$36.2K -- -- --
Other Financing Activities -$2.2B -$32.2M -$27.4M -$438.8M --
Cash From Financing -$2.9B -$1B $28.2M -$1.8B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9B $234.4M $491.3M -$2.3B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $2.7B $475.6M -$656.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $1.4B $1.1B $1.2B --
Depreciation & Amoritzation $870.2M $859.8M $757.1M $746M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $356.4M $311M -$331.8M $226M --
Change in Inventories -$286.3M -$581.8M -$768.3M -$44.4M --
Cash From Operations $2.8B $1.9B $448.5M $1.6B --
 
Capital Expenditures $845.4M $1B $1.6B $2.2B --
Cash Acquisitions -$25.6M $7.4M -$113.1M -$621.8M --
Cash From Investing -$765.2M -$1B -$1.6B -$2.7B --
 
Dividends Paid (Ex Special Dividend) -$363.6M -$378.5M -$327.1M -$380.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.7M $20.8M $852.3M $2B --
Long-Term Debt Repaid -$787.7M -$292.4M -$654.9M -$457.6M --
Repurchase of Common Stock -$114.9K -- -- -- --
Other Financing Activities $13.7M -$27.8M -$18.7M -$375.9M --
Cash From Financing -$1.1B -$685M -$151.1M $726.3M --
 
Beginning Cash (CF) $11.6B $11.5B $11.1B $6B --
Foreign Exchange Rate Adjustment $36.8M $86.9M $110.4M $111.2M --
Additions / Reductions $908M $179.2M -$1.3B -$285.1M --
Ending Cash (CF) $12.6B $11.6B $9.6B $5.7B --
 
Levered Free Cash Flow $2B $841.5M -$1.2B -$609.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 8

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock