Financhill
Buy
60

DMCOF Quote, Financials, Valuation and Earnings

Last price:
$4.70
Seasonality move :
16.77%
Day range:
$4.42 - $4.42
52-week range:
$4.00 - $8.22
Dividend yield:
11.33%
P/E ratio:
2.58x
P/S ratio:
1.02x
P/B ratio:
0.71x
Volume:
--
Avg. volume:
3.1K
1-year change:
-32.72%
Market cap:
$527.4M
Revenue:
$543.8M
EPS (TTM):
$1.71
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $353.5M $316.3M $247.3M $484.4M $543.8M
Revenue Growth (YoY) -11.41% -10.53% -21.81% 95.85% 12.26%
 
Cost of Revenues $324.5M $246.6M $238.1M $300M $298.2M
Gross Profit $29.1M $69.7M $9.2M $184.4M $245.6M
Gross Profit Margin 8.22% 22.03% 3.74% 38.07% 45.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1M $7.6M $8.4M $9.5M $14.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12M $12.9M $14M $15.5M $25.8M
Operating Income $17.1M $56.8M -$4.8M $168.9M $219.9M
 
Net Interest Expenses $43.2M $36.6M $31.7M $31.6M $21.4M
EBT. Incl. Unusual Items -$26.9M $16.8M -$36.8M $135.3M $193.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $584K $267K $445K $403K $1.2M
Net Income to Company -$27.5M $16.6M -$37.3M $134.9M $192.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.5M $16.6M -$37.3M $134.9M $192.2M
 
Basic EPS (Cont. Ops) -$0.26 $0.13 -$0.30 $1.10 $1.58
Diluted EPS (Cont. Ops) -$0.26 $0.13 -$0.30 $1.10 $1.58
Weighted Average Basic Share $106.2M $123.1M $122.3M $122.3M $122M
Weighted Average Diluted Share $106.2M $123.1M $122.3M $122.3M $122M
 
EBITDA $90.3M $123M $59.7M $228.2M $282.1M
EBIT $16.6M $53.5M -$5.1M $167.4M $219.6M
 
Revenue (Reported) $353.5M $316.3M $247.3M $484.4M $543.8M
Operating Income (Reported) $17.1M $56.8M -$4.8M $168.9M $219.9M
Operating Income (Adjusted) $16.6M $53.5M -$5.1M $167.4M $219.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64.3M $59.3M $137.7M $138.2M $116.9M
Revenue Growth (YoY) -21.62% -7.83% 132.23% 0.34% -15.4%
 
Cost of Revenues $53.8M $62.8M $78.5M $75.9M $68.2M
Gross Profit $10.5M -$3.5M $59.2M $62.3M $48.7M
Gross Profit Margin 16.32% -5.98% 42.96% 45.06% 41.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $3.2M $4.4M $7.1M $5.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1M $3.2M $4.4M $7.1M $5.1M
Operating Income $7.4M -$6.8M $54.7M $55.1M $43.6M
 
Net Interest Expenses $8.5M $6.4M $10.5M $5.5M $2.6M
EBT. Incl. Unusual Items -$1.7M -$13.8M $43.7M $49.1M $40.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19K -$4K $159K $178K $484K
Net Income to Company -$1.7M -$13.8M $43.6M $48.9M $40.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$13.8M $43.6M $48.9M $40.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.11 $0.36 $0.04 $0.33
Diluted EPS (Cont. Ops) -$0.01 -$0.11 $0.36 $0.04 $0.33
Weighted Average Basic Share $123.1M $122.3M $122.3M $120.7M $120.4M
Weighted Average Diluted Share $123.1M $122.3M $122.3M $120.7M $120.4M
 
EBITDA $23.8M $10.2M $69.1M $71.5M $60.1M
EBIT $7M -$6.2M $54.2M $55.7M $45.7M
 
Revenue (Reported) $64.3M $59.3M $137.7M $138.2M $116.9M
Operating Income (Reported) $7.4M -$6.8M $54.7M $55.1M $43.6M
Operating Income (Adjusted) $7M -$6.2M $54.2M $55.7M $45.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $342.7M $248M $381.4M $580.5M $521M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $269.2M $229.1M $277.7M $310.6M $281.7M
Gross Profit $73.5M $18.8M $103.7M $269.9M $239.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $6.9M $8M $13.2M $9.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.1M $13.8M $13.6M $19.3M $20.7M
Operating Income $61.4M $5M $90.1M $250.6M $218.6M
 
Net Interest Expenses $38.1M $28.5M $34.2M $23.7M $13.8M
EBT. Incl. Unusual Items $20.9M -$27.6M $55M $221.7M $208.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $505K $221K $555K $911K $1.7M
Net Income to Company $20.4M -$27.8M $54.4M $220.8M $206.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.4M -$27.8M $54.4M $220.8M $206.6M
 
Basic EPS (Cont. Ops) $0.13 -$0.23 $0.46 $1.44 $1.71
Diluted EPS (Cont. Ops) $0.13 -$0.23 $0.45 $1.44 $1.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $128.8M $69.9M $148.7M $310.6M $289.9M
EBIT $59M $2.7M $87.7M $248.7M $229.3M
 
Revenue (Reported) $342.7M $248M $381.4M $580.5M $521M
Operating Income (Reported) $61.4M $5M $90.1M $250.6M $218.6M
Operating Income (Adjusted) $59M $2.7M $87.7M $248.7M $229.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $249.7M $181.3M $315.4M $411.4M $388.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $193.9M $176.4M $216M $225.2M $205.3M
Gross Profit $55.7M $4.9M $99.4M $186.2M $183.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.1M $8.6M $9.9M $15M $13.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.3M $10.2M $9.9M $15M $13.4M
Operating Income $46.5M -$5.3M $89.5M $171.2M $170M
 
Net Interest Expenses $30M $22M $24.4M $17M $9.8M
EBT. Incl. Unusual Items $15.6M -$28.8M $63M $149.5M $164.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203K $157K $267K $775K $1.3M
Net Income to Company $15.4M -$28.9M $62.8M $148.7M $163.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.4M -$28.9M $62.8M $148.7M $163.1M
 
Basic EPS (Cont. Ops) $0.13 -$0.23 $0.52 $0.85 $1.35
Diluted EPS (Cont. Ops) $0.13 -$0.23 $0.52 $0.85 $1.35
Weighted Average Basic Share $369.3M $366.9M $366.8M $365.3M $361.7M
Weighted Average Diluted Share $369.3M $366.9M $366.8M $365.3M $361.7M
 
EBITDA $97.2M $44.2M $133.3M $216.3M $224.5M
EBIT $45.8M -$4.9M $88M $170M $180M
 
Revenue (Reported) $249.7M $181.3M $315.4M $411.4M $388.6M
Operating Income (Reported) $46.5M -$5.3M $89.5M $171.2M $170M
Operating Income (Adjusted) $45.8M -$4.9M $88M $170M $180M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $33.6M $62.1M $43.4M $117.9M $111.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $10.1M $8.9M $11.6M $18.3M $13.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $152M $114.4M $105M $236.5M $205M
 
Property Plant And Equipment $958.3M $901.8M $821.4M $809.3M $794.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1B $936.3M $1.1B $1B
 
Accounts Payable $33.6M $23M $24M $25.3M $16.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $37.7M $43.4M $36.5M $71.7M $20.2M
Other Current Liabilities -- $142K $235K $558K $342K
Total Current Liabilities $188.7M $127.5M $137.8M $156.8M $93.2M
 
Long-Term Debt $270.2M $263.1M $226.8M $266.1M $214.7M
Capital Leases -- -- -- -- --
Total Liabilities $779.6M $666.9M $603.9M $576.5M $383.9M
 
Common Stock $62.1M $62.1M $62.1M $62.1M $62.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $352.5M $365.7M $332.4M $478.4M $617.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $352.5M $365.7M $332.4M $478.4M $617.8M
 
Total Liabilities and Equity $1.1B $1B $936.3M $1.1B $1B
Cash and Short Terms $33.6M $62.1M $43.4M $117.9M $111.2M
Total Debt $347.9M $309.6M $293.3M $317.2M $243.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $59.3M $42M $85.1M $105.4M $228.7M
Short Term Investments $4.6M -- $6.9M $4.6M $4M
Accounts Receivable, Net $43.7M -- $74.1M $74.8M $39.9M
Inventory $7.6M -- $20.9M $15.6M $13.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $153.2M $42M $187M $200.4M $285.9M
 
Property Plant And Equipment $901.1M -- $797.6M $805.3M $802.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $956.7M $996.5M $1B $1.1B
 
Accounts Payable $31.8M -- $36.2M $34.3M $29.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.5M $36.5M $35.1M $21.4M $36.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $160.4M $36.5M $144.4M $90.6M $102.1M
 
Long-Term Debt $251.7M -- $241.2M $243.7M $207.5M
Capital Leases -- -- -- -- --
Total Liabilities $706.9M $956.7M $594.1M $414.5M $345.9M
 
Common Stock $62.1M -- $62.1M $62.1M $62.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $364.3M -- $402.5M $596.1M $743.1M
 
Total Liabilities and Equity $1.1B $956.7M $996.5M $1B $1.1B
Cash and Short Terms $63.9M $42M $92M $109.9M $232.7M
Total Debt $320.8M -- $308.3M $274.8M $240.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$27.5M $16.6M -$37.3M $134.9M $192.2M
Depreciation & Amoritzation $73.7M $69.5M $64.8M $60.8M $62.5M
Stock-Based Compensation -- -- $38K $219K $645K
Change in Accounts Receivable $9.2M $6.7M -$1.6M -$50.5M $17M
Change in Inventories $3.4M $1.2M -$2.8M -$6.4M $4.6M
Cash From Operations $59.3M $84.1M $31.8M $147.8M $292.9M
 
Capital Expenditures $65.2M $12M $7M $35.5M $41.5M
Cash Acquisitions -- -- -- -$25.5M --
Cash From Investing -$40.4M $43.8M $6.7M -$41.8M -$41.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$42M
Special Dividend Paid
Long-Term Debt Issued $25.3M $47.7M $76.8M $194.5M $37.8M
Long-Term Debt Repaid -$91.9M -$109.9M -$91.9M -$183.2M -$102.6M
Repurchase of Common Stock -- -- -$336K -- -$7.1M
Other Financing Activities $65M -$1.3M $2M $121K -$131K
Cash From Financing -$16.5M -$100.2M -$57.4M -$24.2M -$248.5M
 
Beginning Cash (CF) $15.1M $17.5M $45.3M $26.4M $108.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $27.8M -$18.9M $81.8M $2.9M
Ending Cash (CF) $17.5M $45.3M $26.4M $108.2M $111.2M
 
Levered Free Cash Flow -$6M $72.1M $24.8M $112.3M $251.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M -$13.8M $43.6M $48.9M $40.2M
Depreciation & Amoritzation $16.8M $16.4M $14.8M $15.9M $14.4M
Stock-Based Compensation -- -- $119K $222K $147K
Change in Accounts Receivable -$381K -$1.8M $768K -$17.4M $22.7M
Change in Inventories $708K $267K -$2.7M -$945K $316K
Cash From Operations $11.4M $5.8M $61.6M $51.4M $73.2M
 
Capital Expenditures $2.1M $970K $3K $1.9M $31.9M
Cash Acquisitions -- -- -$25.5M -- --
Cash From Investing $10.4M -$970K -$25.5M -$1.9M -$32.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- $144.2M $20M $34.3M
Long-Term Debt Repaid -$22.6M -$7M -$130.7M -$21.7M -$18.2M
Repurchase of Common Stock $5M $14K -- -$5.9M -$5.8M
Other Financing Activities $1.5M $627K $42.9M -$131K --
Cash From Financing -$15.2M -$15.1M $4.2M -$57.4M $5.7M
 
Beginning Cash (CF) $33M $34.6M $29.7M $113.3M $181.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.7M -$10.2M $40.3M -$7.9M $46.8M
Ending Cash (CF) $39.6M $24.4M $70M $105.4M $228.7M
 
Levered Free Cash Flow $9.3M $4.9M $61.6M $49.5M $41.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $20.4M -$27.8M $54.4M $220.8M $206.6M
Depreciation & Amoritzation $69.8M $67.2M $61M $61.9M $60.6M
Stock-Based Compensation $607K -- $110K $542K $663K
Change in Accounts Receivable $303K $7.5M -$37.2M -$745K $36.5M
Change in Inventories $3.7M -$2.9M -$10.2M $5.3M $2.4M
Cash From Operations $91.4M $38M $88M $291.6M $297M
 
Capital Expenditures $40.5M $8.1M $2.8M $72M $87.2M
Cash Acquisitions -- -- -$25.5M -- --
Cash From Investing $380K $19.8M $1.5M -$72.1M -$60.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$22M -$50M
Special Dividend Paid
Long-Term Debt Issued -- $51.5M $222.5M -- --
Long-Term Debt Repaid -$74M -$81.2M -$231.3M -$91.6M -$100.9M
Repurchase of Common Stock -- -$336K -- -- --
Other Financing Activities $484K $1.2M $43.3M -- --
Cash From Financing -$71.2M -$73M -$44M -$184M -$113.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.6M -$15.2M $45.5M $35.4M $123.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51M $29.9M $85.3M $219.5M $209.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $15.4M -$28.9M $62.8M $148.7M $163.1M
Depreciation & Amoritzation $51.4M $49.1M $45.3M $46.4M $44.5M
Stock-Based Compensation -- -- $110K $433K $451K
Change in Accounts Receivable $1.7M $2.5M -$33.2M $16.6M $36.1M
Change in Inventories $2.5M -$1.6M -$9M $2.7M $471K
Cash From Operations $70.5M $24.4M $80.6M $224.4M $228.4M
 
Capital Expenditures $9.1M $5.2M $897K $37.5M $83.2M
Cash Acquisitions -- -- -$25.5M -- --
Cash From Investing $22.1M -$2M -$7.1M -$37.5M -$56.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$22M -$30M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $13.8M $159.5M $37.8M $66.3M
Long-Term Debt Repaid -$51.6M -$23M -$162.4M -$70.8M -$69.2M
Repurchase of Common Stock -- -$336K -- -$6.7M -$6.5M
Other Financing Activities -$798K $1.7M $43M -$131K --
Cash From Financing -$70.5M -$43.3M -$30M -$189.8M -$54.4M
 
Beginning Cash (CF) $62.5M $122.2M $86.2M $376.7M $463.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M -$20.9M $43.5M -$2.9M $117.5M
Ending Cash (CF) $84.6M $101.3M $129.7M $373.8M $580.6M
 
Levered Free Cash Flow $61.4M $19.2M $79.7M $186.9M $145.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock