Financhill
Sell
44

BFSAF Quote, Financials, Valuation and Earnings

Last price:
$38.36
Seasonality move :
-1.58%
Day range:
$38.36 - $38.36
52-week range:
$38.36 - $38.36
Dividend yield:
2.04%
P/E ratio:
25.73x
P/S ratio:
1.20x
P/B ratio:
1.80x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.5B
Revenue:
$1.3B
EPS (TTM):
$1.49
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $725.4M $690.2M $972.1M $1.2B $1.3B
Revenue Growth (YoY) -14.69% -4.85% 40.85% 23.24% 6.68%
 
Cost of Revenues $292.8M $289.8M $421.8M $597.9M $623.7M
Gross Profit $432.5M $400.4M $550.3M $600.2M $654.5M
Gross Profit Margin 59.63% 58.01% 56.61% 50.1% 51.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $292.1M $302.1M $389M $478.7M $559.6M
Operating Income $140.4M $98.3M $161.3M $121.5M $94.9M
 
Net Interest Expenses $21.5M $7.2M $28.7M $22.5M $39.4M
EBT. Incl. Unusual Items $116.3M $67M $132.3M $137.5M $73.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $13.4M $11.2M $25.1M $11.4M
Net Income to Company $116.3M $67M $132.3M $137.5M $73.7M
 
Minority Interest in Earnings -$5.8M $825.7K -$3.1M -$297.4K $437.4K
Net Income to Common Excl Extra Items $92.6M $54.4M $118M $112M $62.8M
 
Basic EPS (Cont. Ops) $2.72 $1.60 $3.17 $2.81 $1.57
Diluted EPS (Cont. Ops) $2.72 $1.60 $3.17 $2.81 $1.57
Weighted Average Basic Share $34.1M $34.1M $37.3M $40M $40M
Weighted Average Diluted Share $34.1M $34.1M $37.3M $40M $40M
 
EBITDA $172.1M $127.1M $213.5M $233.3M $199.8M
EBIT $133.9M $84.4M $150.5M $161.5M $112.4M
 
Revenue (Reported) $725.4M $690.2M $972.1M $1.2B $1.3B
Operating Income (Reported) $140.4M $98.3M $161.3M $121.5M $94.9M
Operating Income (Adjusted) $133.9M $84.4M $150.5M $161.5M $112.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $169.8M $224M $270M $314.3M $323M
Revenue Growth (YoY) 3.46% 31.94% 20.55% 16.41% 2.76%
 
Cost of Revenues $67.2M $92.1M $122.9M $153M $146M
Gross Profit $102.5M $131.9M $147.1M $161.4M $177M
Gross Profit Margin 60.39% 58.87% 54.49% 51.33% 54.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $77.9M $105M $100.7M $146M $151.6M
Operating Income $24.7M $26.9M $46.4M $15.4M $25.4M
 
Net Interest Expenses $6.4M $9.8M $2.5M $9.3M $11.2M
EBT. Incl. Unusual Items $17.4M $29.6M $37.8M $10.1M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $9.5M $2.5M $1.4M $5.8M
Net Income to Company $19.2M $27.9M $33.8M $10.1M $9.1M
 
Minority Interest in Earnings $704K -$1.3M $2.2M -$842.7K $3M
Net Income to Common Excl Extra Items $12.7M $18.8M $37.5M $8M $5.4M
 
Basic EPS (Cont. Ops) $0.37 $0.47 $0.94 $0.20 $0.13
Diluted EPS (Cont. Ops) $0.37 $0.47 $0.94 $0.20 $0.13
Weighted Average Basic Share $34.1M $40M $40M $40.6M $41.3M
Weighted Average Diluted Share $34.1M $40M $40M $40.6M $41.3M
 
EBITDA $33.3M $53.3M $61.8M $43.7M $46.4M
EBIT $23.8M $39.4M $42.3M $21.3M $19.9M
 
Revenue (Reported) $169.8M $224M $270M $314.3M $323M
Operating Income (Reported) $24.7M $26.9M $46.4M $15.4M $25.4M
Operating Income (Adjusted) $23.8M $39.4M $42.3M $21.3M $19.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $669.5M $875.4M $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $278.3M $390.6M $557.5M $639.4M $609.6M
Gross Profit $391.2M $484.8M $620.2M $642.9M $682.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $306.9M $313.9M $442.3M $584.4M $576.4M
Operating Income $84.3M $170.8M $177.9M $58.4M $106.4M
 
Net Interest Expenses $5.5M $30.7M $23.6M $31.2M $46.2M
EBT. Incl. Unusual Items $73.7M $128.6M $136.8M $68.8M $75.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.6M $30.6M -$189.6K $20.4M $15.7M
Net Income to Company $76.4M $124.9M $132M $74.9M $76.4M
 
Minority Interest in Earnings $1.6M -$5M -$955.4K $811.2K -$330.5K
Net Income to Common Excl Extra Items $59.7M $93M $136M $49.2M $59.9M
 
Basic EPS (Cont. Ops) $1.76 $2.65 $3.44 $1.24 $1.49
Diluted EPS (Cont. Ops) $1.75 $2.64 $3.40 $1.23 $1.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $150.4M $181.2M $236.8M $185M $214.3M
EBIT $92.4M $151.4M $152.5M $103.6M $118.4M
 
Revenue (Reported) $669.5M $875.4M $1.2B $1.3B $1.3B
Operating Income (Reported) $84.3M $170.8M $177.9M $58.4M $106.4M
Operating Income (Adjusted) $92.4M $151.4M $152.5M $103.6M $118.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $501.9M $687M $894.8M $980.2M $994.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $212.2M $306.1M $442.2M $484.7M $470.7M
Gross Profit $289.7M $380.9M $452.6M $495.5M $523.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $242.4M $263.1M $318.2M $425.6M $442.4M
Operating Income $47.3M $117.9M $134.4M $69.9M $81.5M
 
Net Interest Expenses $11M $21.8M $16.8M $25.3M $32.2M
EBT. Incl. Unusual Items $46.8M $108.3M $112.3M $43.4M $45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $30.9M $18.5M $13.5M $17.9M
Net Income to Company $48.6M $106.6M $106.3M $43.7M $46.5M
 
Minority Interest in Earnings $2.1M -$3.6M -$1.5M -$88.6K -$835.6K
Net Income to Common Excl Extra Items $35.4M $73.7M $92.3M $29.8M $27.1M
 
Basic EPS (Cont. Ops) $1.04 $2.07 $2.31 $0.75 $0.67
Diluted EPS (Cont. Ops) $1.04 $2.07 $2.31 $0.75 $0.67
Weighted Average Basic Share $102.7M $108.8M $120M $119.6M $121.3M
Weighted Average Diluted Share $102.7M $108.8M $120M $119.6M $121.3M
 
EBITDA $111M $166.5M $189.6M $139.2M $153.9M
EBIT $63.2M $130.2M $131.4M $73M $79.2M
 
Revenue (Reported) $501.9M $687M $894.8M $980.2M $994.6M
Operating Income (Reported) $47.3M $117.9M $134.4M $69.9M $81.5M
Operating Income (Adjusted) $63.2M $130.2M $131.4M $73M $79.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $140.5M $190.1M $253.7M $173.5M $117.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.7M $66.5M $128.3M $111M $78.4M
Inventory $58M $48.4M $76.4M $110M $111.7M
Prepaid Expenses $3.4M $3.2M $9.7M $8.1M $3.7M
Other Current Assets -- -- -- -- --
Total Current Assets $311.2M $341.5M $495.7M $451.2M $377.6M
 
Property Plant And Equipment $365.2M $388.3M $610.7M $765.4M $812M
Long-Term Investments -- -- -- -- --
Goodwill $375.9M $412.7M $648.9M $630.4M $696M
Other Intangibles $97.4M $107.6M $118.2M $113.8M $119.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.4B $2B $2.1B $2.2B
 
Accounts Payable $102.9M $121.4M $173.1M $215M $189.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4M $3.8M $8.6M $11M $10.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $156M $188.9M $362.1M $357.2M $284.1M
 
Long-Term Debt $581.6M $640.3M $740M $711.5M $724.7M
Capital Leases -- -- -- -- --
Total Liabilities $846.4M $950.5M $1.3B $1.2B $1.2B
 
Common Stock $105.9M $116.3M $125.7M $119.1M $122.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $388.1M $390.3M $705.2M $863.4M $910.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.4M $12.7M $9.9M $15.2M $59.5M
Total Equity $403.5M $402.9M $715.1M $878.6M $969.8M
 
Total Liabilities and Equity $1.2B $1.4B $2B $2.1B $2.2B
Cash and Short Terms $140.5M $190.1M $253.7M $173.5M $117.9M
Total Debt $591.3M $657.1M $760.1M $736.2M $756.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $126.5M -- $136.7M $85.5M $96.2M
Short Term Investments $13.9M -- $4.8M $16.8M $479.2K
Accounts Receivable, Net $70.6M -- $136.7M $112.1M $108.4M
Inventory $44M -- $97.8M $99.6M $108.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $291.6M -- $416.6M $364.2M $354.4M
 
Property Plant And Equipment $369.2M -- $718.2M $791.6M $836M
Long-Term Investments -- -- -- -- --
Goodwill $394M -- $601.1M $624.1M $699.7M
Other Intangibles $101M -- $104.5M $111.2M $119.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B -- $2B $2B $2.1B
 
Accounts Payable $91.3M -- $195.2M $175.9M $176.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M -- $9.1M $9.2M $11.6M
Other Current Liabilities $26M -- $48.8M $31.8M $44.9M
Total Current Liabilities $152.2M -- $365.8M $292.7M $353.9M
 
Long-Term Debt $593.5M -- $658.5M $697.1M $751.6M
Capital Leases -- -- -- -- --
Total Liabilities $852.6M -- $1.2B $1.1B $1.3B
 
Common Stock $111M -- $109.1M $117.5M $124M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.1M -- $13.8M $25.9M $15.2M
Total Equity $393.8M -- $831.8M $895M $867.7M
 
Total Liabilities and Equity $1.2B -- $2B $2B $2.1B
Cash and Short Terms $140.5M -- $141.5M $102.3M $96.7M
Total Debt $602.8M -- $677.7M $727.8M $801.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $116.3M $67M $132.3M $137.5M $73.7M
Depreciation & Amoritzation $38.2M $42.8M $63M $71.8M $87.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.8M -$13.2M -$79M -$12.3M $47.8M
Change in Inventories -$13.2M $14.2M -$25.1M -$65.4K $1.7M
Cash From Operations $114.8M $105.7M $139.5M $144.8M $127M
 
Capital Expenditures $89.8M $62.6M $91.9M $112.5M $113.5M
Cash Acquisitions -- -- -$442.1M -$47.4M $15M
Cash From Investing -$89.7M -$61.5M -$531.8M -$159.7M -$98.4M
 
Dividends Paid (Ex Special Dividend) -$50.3M -$28.4M -$55.4M -$52.7M -$54.1M
Special Dividend Paid
Long-Term Debt Issued $2M $23.1M $154.3M $25.5M $4.2M
Long-Term Debt Repaid -$4.5M -$5.2M -$12.3M -$22.2M -$26.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$10.3M
Cash From Financing -$52.9M -$10.5M $475.4M -$49.4M -$86.9M
 
Beginning Cash (CF) $168.7M $143.3M $182.9M $236.3M $175.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.8M $33.7M $83.1M -$64.3M -$58.2M
Ending Cash (CF) $140.5M $176.5M $265.1M $170.6M $115.5M
 
Levered Free Cash Flow $25M $43.1M $47.6M $32.4M $13.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $19.2M $27.9M $33.8M $10.1M $9.1M
Depreciation & Amoritzation $11.9M $13.4M $15.9M $22.4M $27.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.1M -$12.7M $27.8M -$15M $21M
Change in Inventories $3.7M -$12.2M $5.2M $9.9M $4.6M
Cash From Operations $31.9M $2.5M $10.8M $32M $54.3M
 
Capital Expenditures $12.2M $15.4M $15M $33.4M $28.9M
Cash Acquisitions -- -$440.6M -$45.3M -$190 -$922.4K
Cash From Investing -$12M -$453.8M -$60.3M -$33.4M -$29.9M
 
Dividends Paid (Ex Special Dividend) -$17.5M -$55.2M -$50.4M -$54.4M -$32.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$504.9K $122.2M $773.1K -$253.9K $27.3M
Long-Term Debt Repaid -$1.4M -$1.4M -$1.7M -$3.9M -$29.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.5M $57M -$51.3M -$67M -$47.9M
 
Beginning Cash (CF) $117.4M $635.4M $254.3M $156.4M $116.2M
Foreign Exchange Rate Adjustment -$370.7K -$426.5K -$305.4K $146.7K -$480.7K
Additions / Reductions $420.3K -$394.3M -$100.8M -$68.3M -$23.5M
Ending Cash (CF) $126M $236.6M $140.2M $88M $94.7M
 
Levered Free Cash Flow $19.7M -$12.9M -$4.3M -$1.4M $25.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $76.4M $124.9M $132M $74.9M $76.4M
Depreciation & Amoritzation $60.6M $28.4M $80.7M $84.7M $96.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.8M -$33.8M -$71.8M $30.5M $17.4M
Change in Inventories $4.4M -$15.3M -$11M $5.8M -$2.6M
Cash From Operations $105.9M $148.7M $131.2M $158.3M $164.7M
 
Capital Expenditures $79.1M $83.8M $100.8M $127.6M $93M
Cash Acquisitions -$90.1K -$440.6M -$46.8M -$2M -$29.1M
Cash From Investing -$78.9M -$521.3M -$147.5M -$129.4M -$122M
 
Dividends Paid (Ex Special Dividend) -$17.9M -$66M -$50.6M -$56.8M -$31.8M
Special Dividend Paid
Long-Term Debt Issued $3.4M $163.5M $32.3M $7.8M $70.4M
Long-Term Debt Repaid -$5.5M -$6.4M -$21.3M -$22.9M -$54.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.9M $480.9M -$40.6M -$95M -$36M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $108.3M -$56.9M -$66.1M $6.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $26.8M $64.9M $30.4M $30.7M $71.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $48.6M $106.6M $106.3M $43.7M $46.5M
Depreciation & Amoritzation $50.2M $35.8M $53.5M $66.4M $75.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19.4M -$40M -$32.8M $10M -$20.3M
Change in Inventories $17.8M -$11.7M $2.5M $8.3M $4M
Cash From Operations $44.2M $87.2M $78.9M $92.4M $130.1M
 
Capital Expenditures $46.2M $67.4M $76.3M $91.4M $70.9M
Cash Acquisitions -- -$440.6M -$45.3M $123K -$44M
Cash From Investing -$46.1M -$505.9M -$121.6M -$91.3M -$114.9M
 
Dividends Paid (Ex Special Dividend) -$17.5M -$55.2M -$50.4M -$54.4M -$32.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5M $143.9M $21.9M $4.2M $70.4M
Long-Term Debt Repaid -$3.9M -$5.1M -$14.1M -$14.8M -$43M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$18M $473.4M -$42.5M -$88.1M -$37.2M
 
Beginning Cash (CF) $388.2M $1B $771.8M $483.7M $330.2M
Foreign Exchange Rate Adjustment -$861.9K -$387.9K -$339.5K -$1.1M -$537.8K
Additions / Reductions -$19.8M $54.8M -$85.2M -$87M -$22.1M
Ending Cash (CF) $375.8M $1.1B $660.5M $398M $309.1M
 
Levered Free Cash Flow -$2M $19.8M $2.6M $972.4K $59.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock