Financhill
Buy
75

CGMBF Quote, Financials, Valuation and Earnings

Last price:
$0.41
Seasonality move :
1.14%
Day range:
$0.41 - $0.41
52-week range:
$0.31 - $0.41
Dividend yield:
11.84%
P/E ratio:
4.00x
P/S ratio:
1.09x
P/B ratio:
0.21x
Volume:
--
Avg. volume:
43.4K
1-year change:
32.42%
Market cap:
$18B
Revenue:
$19.9B
EPS (TTM):
$0.10
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $26.1B $26.8B $26.1B $21.2B $19.9B
Revenue Growth (YoY) 10.16% 2.59% -2.45% -18.87% -6.15%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.4B $6.4B $6.3B $5.9B
Other Inc / (Exp) $3.2B $2.4B $1.5B $1B $1.9B
Operating Expenses $7.6B $7.7B $8.3B $8.3B $7.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.4B $5.3B $5.5B $5.5B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $232.4M $115.7M $207.4M $194M
Net Income to Company $8B $5.1B $5.4B $5.3B $5.1B
 
Minority Interest in Earnings -$160M -$114.9M -$73.1M -$75.6M -$23M
Net Income to Common Excl Extra Items $7.8B $5B $5.3B $5.3B $5.1B
 
Basic EPS (Cont. Ops) $0.18 $0.10 $0.11 $0.11 $0.10
Diluted EPS (Cont. Ops) $0.18 $0.10 $0.11 $0.11 $0.10
Weighted Average Basic Share $44.1B $48.3B $48.4B $49.7B $49.8B
Weighted Average Diluted Share $44.1B $48.3B $48.4B $49.7B $49.8B
 
EBITDA -- -- -- -- --
EBIT $31.5B $27.3B $29B $28.7B $28.6B
 
Revenue (Reported) $26.1B $26.8B $26.1B $21.2B $19.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $31.5B $27.3B $29B $28.7B $28.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.5B $6.6B $5B $4.8B $4.8B
Revenue Growth (YoY) 2.1% 1.35% -24.13% -4.32% 0.39%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2.4B $4.2B $4B $2.6B
Other Inc / (Exp) $279M $487.5M $225.5M $489.5M $513.6M
Operating Expenses $2.1B $2.1B $2B $2B $2.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $1.4B $1.4B $1.5B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.8M $8.3M $39.9M $141.1M $80.2M
Net Income to Company -$4.1B -$4.1B -$3.8B -$3.4B -$3.2B
 
Minority Interest in Earnings -$34.2M -$17.3M -$1.9M -$9M $698.3K
Net Income to Common Excl Extra Items $1.3B $1.4B $1.3B $1.4B $1.1B
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.03 $0.03 $0.02
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.03 $0.03 $0.02
Weighted Average Basic Share $49.3B $47.1B $48.5B $47B $47.9B
Weighted Average Diluted Share $49.3B $47.1B $48.5B $47B $47.9B
 
EBITDA -- -- -- -- --
EBIT $6.6B $7.3B $7.2B $7.2B $6.4B
 
Revenue (Reported) $6.5B $6.6B $5B $4.8B $4.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.6B $7.3B $7.2B $7.2B $6.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.2B $26.5B $22.4B $19.9B $19B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $476.2M $2.4B $6.5B $6B $5.8B
Other Inc / (Exp) $2.8B $1.9B $912.6M $1.5B $1.8B
Operating Expenses $7.8B $7.9B $8.5B $8B $7.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.5B $5B $5.1B $5.3B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $807.9M -$148.8M $61.6M $185.1M $129.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$155.1M -$79.9M -$67.7M -$72.1M -$18.5M
Net Income to Common Excl Extra Items $6.5B $5B $5B $5B $4.6B
 
Basic EPS (Cont. Ops) $0.14 $0.10 $0.10 $0.10 $0.10
Diluted EPS (Cont. Ops) $0.14 $0.10 $0.10 $0.10 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $29.2B $28B $28.8B $28.3B $26.7B
 
Revenue (Reported) $27.2B $26.5B $22.4B $19.9B $19B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $29.2B $28B $28.8B $28.3B $26.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.5B $20.2B $16.5B $15.1B $14.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $4.9B $5B $4.8B $4.8B
Other Inc / (Exp) $2B $1.6B $925.9M $1.4B $1.3B
Operating Expenses $5.2B $5.5B $5.6B $5.4B $5.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.1B $5.9B $5.5B $5.1B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $699.7M $347.8M $297.5M $257.5M $188.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$80.7M -$45.4M -$39.7M -$37.1M -$32M
Net Income to Common Excl Extra Items $5.3B $5.5B $5.1B $4.8B $4.3B
 
Basic EPS (Cont. Ops) $0.11 $0.12 $0.10 $0.10 $0.10
Diluted EPS (Cont. Ops) $0.11 $0.12 $0.10 $0.10 $0.10
Weighted Average Basic Share $142.6B $141.9B $149B $150.3B $152.4B
Weighted Average Diluted Share $142.6B $141.9B $149B $150.3B $152.4B
 
EBITDA -- -- -- -- --
EBIT $22.5B $23.4B $23.1B $22.6B $20.7B
 
Revenue (Reported) $20.5B $20.2B $16.5B $15.1B $14.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $22.5B $23.4B $23.1B $22.6B $20.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $98.3B $104.4B $98.2B $92B $101.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $128.9B $133.8B $122B $113.5B $127.1B
 
Property Plant And Equipment $8.7B $9.3B $10.4B $9.8B $9.8B
Long-Term Investments $316.6B $331.1B $323.5B $327.5B $324B
Goodwill -- -- -- -- --
Other Intangibles $672.7M $755.8M $829.3M $805M $827.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $955B $1.1T $1.1T $1.1T $1.1T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7B $5.2B $4.1B $3.4B $2.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $879.1B $981B $998.8B $962.8B $992.7B
 
Common Stock $10.5B $11.3B $10B $9.2B $9B
Other Common Equity Adj -- -- -- -- --
Common Equity $69.9B $76.5B $87B $84.1B $85.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.8B $1.9B $1.9B $1.9B
Total Equity $75.9B $82.8B $92B $88.8B $90B
 
Total Liabilities and Equity $955B $1.1T $1.1T $1.1T $1.1T
Cash and Short Terms $98.3B $104.4B $98.2B $92B $101.7B
Total Debt $137.5B $172.4B $123.2B $109.3B $111.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $96.7B $109.6B $79.9B $85.4B $88.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $118.9B $133.4B $104.7B $107.2B $113.4B
 
Property Plant And Equipment $9.4B $9.6B $9.2B $9.4B $9.9B
Long-Term Investments $322.8B $315.5B $310.5B $309B $337.4B
Goodwill -- -- -- -- --
Other Intangibles $688.5M $783.7M $741.4M $782.2M $926.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $1T $1.1T $1T $1T $1.1T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1B $4.3B $2.8B $3.2B $3.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $935B $991.6B $915.3B $944B $1T
 
Common Stock $10.8B $11.4B $8.9B $8.7B $9.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.9B $1.8B $1.8B $1.9B
Total Equity $79.8B $92.5B $85.8B $86.9B $92.2B
 
Total Liabilities and Equity $1T $1.1T $1T $1T $1.1T
Cash and Short Terms $96.7B $109.6B $79.9B $85.4B $88.9B
Total Debt $146B $103.5B $121.5B $101.8B $136.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $8B $5.1B $5.4B $5.3B $5.1B
Depreciation & Amoritzation $933.2M $1.1B $1.1B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$75.5B -$28.4B -$20B -$33.7B -$47.6B
Change in Inventories -- -- -- -- --
Cash From Operations -$12.3B -$11.9B $24.1B $24.8B $10.4B
 
Capital Expenditures $1.2B $1.1B $1.5B $1.6B $1.2B
Cash Acquisitions -$434.3K -$101.7M -- -- --
Cash From Investing -$9.7B $1.1B $18.3B -$16.7B $5.9B
 
Dividends Paid (Ex Special Dividend) -$4.1B -$4.3B -$3.8B -$3.6B -$4.5B
Special Dividend Paid
Long-Term Debt Issued $135.4B $150.8B $118.7B $124.6B $144.4B
Long-Term Debt Repaid -$116.6B -$132.6B -$158.8B -$135.6B -$140.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.1B -$555.4M $2.6B $180.7M -$537.2M
Cash From Financing $22.8B $13.3B -$41.3B -$14.3B -$1B
 
Beginning Cash (CF) $20B $21B $24.5B $24.3B $18.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $820.9M $2.5B $1B -$6.3B $15.3B
Ending Cash (CF) $20.9B $22.9B $25.3B $19.1B $33.6B
 
Levered Free Cash Flow -$13.5B -$13.1B $22.6B $23.2B $9.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.1B -$4.1B -$3.8B -$3.4B -$3.2B
Depreciation & Amoritzation -$515.4M -$556.7M -$569.7M -$590.3M -$611M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $52.6B $13.1B $37.9B $43.3B $3B
Change in Inventories -- -- -- -- --
Cash From Operations -$29.7B $1.2B -$14.3B $1.6B $12.3B
 
Capital Expenditures $228.8M $878.9M $148.7M $334.9M $166.7M
Cash Acquisitions -$101.4M -- -- -- --
Cash From Investing $14.8B $4.2B $1.8B $766.9M -$4.2B
 
Dividends Paid (Ex Special Dividend) -$2.5B -$370.6M -$169.6M -$382.9M -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.5B $32.8B $25.9B $5.8B $30.8B
Long-Term Debt Repaid -$8.6B -$50.2B -$26.6B -$5.9B -$32.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$178.9M -$149.2M -$130.1M -$120.5M $4B
Cash From Financing $9.1B -$17.9B -$1B -$590M $1.6B
 
Beginning Cash (CF) $21.9B $45.3B $24.6B $27.7B $15.7B
Foreign Exchange Rate Adjustment -$334.8M $70.8M $807.7M -$66.8M $41.6M
Additions / Reductions -$5.8B -$12.4B -$13.5B $1.7B $9.7B
Ending Cash (CF) $16.3B $33B $11.1B $28.9B $25.6B
 
Levered Free Cash Flow -$30B $370.4M -$14.4B $1.2B $12.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.9B $47.5B -$23.6B $43.7B -$33.8B
 
Capital Expenditures $1.3B $1.6B $1.4B $1B $1.2B
Cash Acquisitions -$101.8M -$336.3K -- -- --
Cash From Investing -$805.9M $12B -$17.5B -$236.1M $6.1B
 
Dividends Paid (Ex Special Dividend) -$4.6B -$3.5B -$3.7B -$3.5B -$4.1B
Special Dividend Paid
Long-Term Debt Issued $133.2B $134.4B $127.9B $113.2B $205.6B
Long-Term Debt Repaid -$119.8B -$179B -$103.5B -$134B -$175.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.3B $4.1B -$1.3B -$525.2M -$1.9B
Cash From Financing $11.1B -$44B $19.5B -$24.8B $24.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $15.5B -$21.6B $18.7B -$3.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.1B $45.9B -$25.1B $42.7B -$35B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.6B $45.8B -$1.9B $17.1B -$27.2B
 
Capital Expenditures $932.1M $1.4B $1.4B $818.9M $772.8M
Cash Acquisitions -$101.4M -- -- -- --
Cash From Investing $8.7B $19.6B -$16.1B $382.6M $605.5M
 
Dividends Paid (Ex Special Dividend) -$3.5B -$2.7B -$2.6B -$2.6B -$2.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $96.6B $80.2B $89.4B $78.1B $139.3B
Long-Term Debt Repaid -$92.1B -$138.5B -$83.2B -$81.6B -$116.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$406.6M $4.2B $325.1M -$380.9M -$1.8B
Cash From Financing $574.7M -$56.8B $4B -$6.5B $18.9B
 
Beginning Cash (CF) $56.9B $87.8B $90.4B $74.4B $69.6B
Foreign Exchange Rate Adjustment -$199.2M -$81.2M $1.2B $168M $66.8M
Additions / Reductions -$4.4B $8.7B -$14B $11B -$7.6B
Ending Cash (CF) $52.5B $96.4B $75.8B $84.5B $62B
 
Levered Free Cash Flow -$14.6B $44.4B -$3.3B $16.3B -$28B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock