Financhill
Buy
62

TIGR Quote, Financials, Valuation and Earnings

Last price:
$8.41
Seasonality move :
2.86%
Day range:
$8.23 - $8.54
52-week range:
$3.36 - $14.48
Dividend yield:
0%
P/E ratio:
18.33x
P/S ratio:
3.27x
P/B ratio:
2.09x
Volume:
2.2M
Avg. volume:
3.7M
1-year change:
100.73%
Market cap:
$1.5B
Revenue:
$391.5M
EPS (TTM):
$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $138.5M $264.5M $225.4M $272.5M $391.5M
Revenue Growth (YoY) 136.09% 90.97% -14.79% 20.92% 43.68%
 
Cost of Revenues $56.6M $118.3M $117.4M $109.8M $137M
Gross Profit $81.9M $146.2M $108M $162.7M $254.5M
Gross Profit Margin 59.11% 55.27% 47.93% 59.7% 65.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46M $104.1M $78.6M $73.5M $106.7M
Other Inc / (Exp) $996.6K $1.5M $298.2K $13.1M $3.3M
Operating Expenses $50.7M $110.2M $87.6M $82.9M $115.3M
Operating Income $31.1M $36M $20.4M $79.8M $139.3M
 
Net Interest Expenses $10.1M $18.4M $18.7M $47M $60.8M
EBT. Incl. Unusual Items $22M $19.1M $2M $46M $81.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $4.4M $4.3M $13M $20.4M
Net Income to Company $19.2M $14.7M -$2.3M $33M $61.4M
 
Minority Interest in Earnings -$3.1M -- $70.4K -$443.9K -$626K
Net Income to Common Excl Extra Items $16.1M $14.7M -$2.2M $32.6M $60.7M
 
Basic EPS (Cont. Ops) $0.15 $0.15 -- $0.21 $0.36
Diluted EPS (Cont. Ops) $0.15 $0.15 -- $0.21 $0.36
Weighted Average Basic Share $141.2M $147M $153M $155M $160.3M
Weighted Average Diluted Share $144.1M $155.7M $153M $161.8M $168.9M
 
EBITDA $36.9M $43.6M $29.7M $102.3M $151.1M
EBIT $32.1M $37.4M $20.7M $93M $142.6M
 
Revenue (Reported) $138.5M $264.5M $225.4M $272.5M $391.5M
Operating Income (Reported) $31.1M $36M $20.4M $79.8M $139.3M
Operating Income (Adjusted) $32.1M $37.4M $20.7M $93M $142.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $81.3M $52.6M $66.3M $78.9M $122.6M
Revenue Growth (YoY) 255.49% -35.25% 26.03% 19.03% 55.3%
 
Cost of Revenues $24.7M $32M $26.8M $30M $39.1M
Gross Profit $56.6M $20.6M $39.5M $48.9M $83.5M
Gross Profit Margin 69.64% 39.23% 59.54% 61.98% 68.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.8M $20.9M $16.6M $18.6M $25.8M
Other Inc / (Exp) -$964.7K -$425.6K $331.7K $3.6M -$1.3M
Operating Expenses $22M $22.9M $19.1M $20.8M $27.9M
Operating Income $34.6M -$2.3M $20.4M $28.2M $55.5M
 
Net Interest Expenses $5.5M $3.7M $8.4M $14.8M $15M
EBT. Incl. Unusual Items $28.1M -$6.4M $12.3M $17M $39.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M -$473.7K $4.3M $4.5M $8.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -$56.3K -$133.4K -$167.5K
Net Income to Common Excl Extra Items $21.1M -$5.9M $8M $12.3M $30.4M
 
Basic EPS (Cont. Ops) $0.15 -$0.05 $0.05 $0.08 $0.18
Diluted EPS (Cont. Ops) $0.15 -$0.05 $0.05 $0.08 $0.17
Weighted Average Basic Share $141.9M $152M $154.2M $156.2M $175.7M
Weighted Average Diluted Share $147.4M $152M $160.3M $163.5M $184.5M
 
EBITDA $34.8M -$654.4K $23.2M $33.9M $56.3M
EBIT $33.6M -$2.7M $20.7M $31.8M $54.2M
 
Revenue (Reported) $81.3M $52.6M $66.3M $78.9M $122.6M
Operating Income (Reported) $34.6M -$2.3M $20.4M $28.2M $55.5M
Operating Income (Adjusted) $33.6M -$2.7M $20.7M $31.8M $54.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $196.9M $235.8M $239.1M $285.1M $435.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.1M $125.6M $112.2M $113M $146.1M
Gross Profit $121.8M $110.2M $126.9M $172.1M $289.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.9M $104.2M $74.4M $75.5M $113.9M
Other Inc / (Exp) $1.3M $2M $1.1M $16.4M -$1.7M
Operating Expenses $58.7M $111.1M $83.8M $84.6M $122.4M
Operating Income $63.1M -$895.4K $43.1M $87.6M $166.6M
 
Net Interest Expenses $14.7M $16.5M $23.4M $53.3M $61.1M
EBT. Incl. Unusual Items $49.7M -$15.4M $20.7M $50.6M $103.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M -$3.1M $9.1M $13.2M $24.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$3.4M -- $14.2K -$521K -$660.1K
Net Income to Common Excl Extra Items $37.3M -$12.2M $11.7M $36.9M $78.8M
 
Basic EPS (Cont. Ops) $0.26 -$0.09 $0.07 $0.24 $0.48
Diluted EPS (Cont. Ops) $0.26 -$0.11 $0.07 $0.24 $0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $69.1M $8.1M $53.5M $113.1M $173.5M
EBIT $64.3M $1.1M $44.1M $104M $165M
 
Revenue (Reported) $196.9M $235.8M $239.1M $285.1M $435.2M
Operating Income (Reported) $63.1M -$895.4K $43.1M $87.6M $166.6M
Operating Income (Adjusted) $64.3M $1.1M $44.1M $104M $165M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $81.3M $52.6M $66.3M $78.9M $122.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.7M $32M $26.8M $30M $39.1M
Gross Profit $56.6M $20.6M $39.5M $48.9M $83.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.8M $20.9M $16.6M $18.6M $25.8M
Other Inc / (Exp) -$964.7K -$425.6K $331.7K $3.6M -$1.3M
Operating Expenses $22M $22.9M $19.1M $20.8M $27.9M
Operating Income $34.6M -$2.3M $20.4M $28.2M $55.5M
 
Net Interest Expenses $5.5M $3.7M $8.4M $14.8M $15M
EBT. Incl. Unusual Items $28.1M -$6.4M $12.3M $17M $39.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M -$473.7K $4.3M $4.5M $8.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -$56.3K -$133.4K -$167.5K
Net Income to Common Excl Extra Items $21.1M -$5.9M $8M $12.3M $30.4M
 
Basic EPS (Cont. Ops) $0.15 -$0.05 $0.05 $0.08 $0.18
Diluted EPS (Cont. Ops) $0.15 -$0.05 $0.05 $0.08 $0.17
Weighted Average Basic Share $141.9M $152M $154.2M $156.2M $175.7M
Weighted Average Diluted Share $147.4M $152M $160.3M $163.5M $184.5M
 
EBITDA $34.8M -$654.4K $23.2M $33.9M $56.3M
EBIT $33.6M -$2.7M $20.7M $31.8M $54.2M
 
Revenue (Reported) $81.3M $52.6M $66.3M $78.9M $122.6M
Operating Income (Reported) $34.6M -$2.3M $20.4M $28.2M $55.5M
Operating Income (Adjusted) $33.6M -$2.7M $20.7M $31.8M $54.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $79.7M $269.1M $277.7M $322.6M $393.6M
Short Term Investments $19.3M $6.9M $163.5M $429.1M $76.6M
Accounts Receivable, Net $372.2M $664.7M $1.6B $1.3B $3.4B
Inventory -- -- -- -- --
Prepaid Expenses $3.9M $9.8M $7.4M $9.3M $7.7M
Other Current Assets $315.5K $1.2M $970.8K $2.9M $1.1M
Total Current Assets $2.2B $3.3B $3.7B $3.7B $6.3B
 
Property Plant And Equipment $8.9M $11.8M $20.3M $14.3M $15.1M
Long-Term Investments $6.5M $9.8M $7.9M $11.8M $19.2M
Goodwill $2.4M $2.5M $2.5M $2.5M $2.5M
Other Intangibles $8.1M $8.9M $10.2M $11.2M $11.2M
Other Long-Term Assets $4.3M $5M $4.8M $5.3M $6.8M
Total Assets $2.2B $3.3B $3.8B $3.7B $6.4B
 
Accounts Payable $1.7B $2.5B $3.1B $3B $5.5B
Accrued Expenses $21.8M $21.7M $23.9M $28.5M $37.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.5M $2.6M $5.5M $4.1M $4.2M
Other Current Liabilities -- $2M $1.3M $425.1K $3.1M
Total Current Liabilities $2B $2.7B $3.2B $3.1B $5.6B
 
Long-Term Debt -- $148.8M $154.3M $156.9M $159.5M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.9B $3.4B $3.3B $5.7B
 
Common Stock $21.3K $22.8K $23.2K $23.5K $26.4K
Other Common Equity Adj $5.6M $10.2M $3.9M $5.3M $506.2K
Common Equity $235.7M $446.6M $447.1M $489M $655.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$142.6K $6.4M $6.9M
Total Equity $235.7M $446.6M $447M $495.4M $662.1M
 
Total Liabilities and Equity $2.2B $3.3B $3.8B $3.7B $6.4B
Cash and Short Terms $98.9M $276M $441.1M $751.7M $470.2M
Total Debt -- $148.8M $154.3M $156.9M $159.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $174.7M $349.8M $227.8M $358.9M $403.9M
Short Term Investments $20M $8.7M $282.5M $263.3M $178.6M
Accounts Receivable, Net $527.4M $613.2M $1.6B $1.7B $3.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.1M $15.5M $11.1M $13.4M $19.5M
Total Current Assets $4.2B $3.6B $3.8B $3.9B $7.2B
 
Property Plant And Equipment $17M $19.5M $29.8M $30.1M $28.5M
Long-Term Investments $5.8M $8.8M $7.9M $7.5M $22.6M
Goodwill $2.4M $2.5M $2.5M $2.5M $2.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4M $4M $4.9M $5.2M $8.6M
Total Assets $4.3B $3.6B $3.8B $4B $7.3B
 
Accounts Payable $3.7B $3B $3.2B $3.3B $6.3B
Accrued Expenses $37.7M $36.7M $39.4M $44.7M $75.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $1.6M $5.4M $5.1M $4.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4B $3B $3.2B $3.3B $6.4B
 
Long-Term Debt -- $152.5M $155M $157.5M $160.2M
Capital Leases -- -- -- -- --
Total Liabilities $4B $3.2B $3.4B $3.5B $6.6B
 
Common Stock $21.5K $22.9K $23.3K $23.5K $26.5K
Other Common Equity Adj $5.4M $11M $4.3M $482.6K $4.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4.6M $6.5M $5.2M
Total Equity $258.6M $442M $462.5M $505.4M $702.6M
 
Total Liabilities and Equity $4.3B $3.6B $3.8B $4B $7.3B
Cash and Short Terms $194.7M $358.5M $510.3M $622.2M $582.5M
Total Debt -- $152.5M $155M $157.5M $160.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $19.2M $14.7M -$2.3M $33M $61.4M
Depreciation & Amoritzation $928.4K $1.3M $2.7M $2.8M $2.6M
Stock-Based Compensation $6.1M $13.4M $14.2M $10.1M $9.7M
Change in Accounts Receivable -$868.7M -$374.9M -$57.4M $306.1M -$2.1B
Change in Inventories -- -- -- -- --
Cash From Operations $535.3M $413.2M $258.1M -$6.6M $828M
 
Capital Expenditures $978.1K $5M $4.9M $2.8M $1.6M
Cash Acquisitions -- $2.7M -- -- -$10M
Cash From Investing $43.6M $10.9M -$3.6M -$7.8M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $154.9M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.2M -- -- -- --
Other Financing Activities -$6.2M -- $4.4M $1.7M --
Cash From Financing -$8.4M $330.9M $4.7M $1.8M $103.8M
 
Beginning Cash (CF) $377.3M $947.6M $1.7B $2B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $570.5M $755M $259.2M -$12.5M $923.1M
Ending Cash (CF) $947.6M $1.7B $2B $1.9B $2.9B
 
Levered Free Cash Flow $534.3M $408.2M $253.2M -$9.3M $826.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- $21.3M $15.2M
Depreciation & Amoritzation -- -- -- $1.4M $1.3M
Stock-Based Compensation -- -- -- $4.5M $5M
Change in Accounts Receivable -- -- -- $172.6M -$1.2B
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$63.8M $155.1M
 
Capital Expenditures -- -- -- $1.8M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$2.1M $1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.7M --
Cash From Financing -- -- -- $1.7M $44K
 
Beginning Cash (CF) -- -- -- $2B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -$3.8M -$2.3M
Additions / Reductions -- -- -- -$64.2M $156.7M
Ending Cash (CF) -- -- -- $1.9B $2.1B
 
Levered Free Cash Flow -- -- -- -$65.6M $153.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $4.5M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- $1.8M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- $21.3M $15.2M --
Depreciation & Amoritzation -- -- $1.4M $1.3M --
Stock-Based Compensation -- -- $4.5M $5M --
Change in Accounts Receivable -- -- $172.6M -$1.2B --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$63.8M $155.1M --
 
Capital Expenditures -- -- $1.8M $1.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.1M $1.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.7M -- --
Cash From Financing -- -- $1.7M $44K --
 
Beginning Cash (CF) -- -- $2B $1.9B --
Foreign Exchange Rate Adjustment -- -- -$3.8M -$2.3M --
Additions / Reductions -- -- -$64.2M $156.7M --
Ending Cash (CF) -- -- $1.9B $2.1B --
 
Levered Free Cash Flow -- -- -$65.6M $153.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
55
CTRN alert for Jun 4

Citi Trends [CTRN] is up 2.77% over the past day.

Sell
44
RGC alert for Jun 4

Regencell Bioscience Holdings [RGC] is up 3.45% over the past day.

Buy
63
MLTX alert for Jun 4

MoonLake Immunotherapeutics [MLTX] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock