Financhill
Sell
26

CDCTF Quote, Financials, Valuation and Earnings

Last price:
$12.72
Seasonality move :
2.33%
Day range:
$12.72 - $12.72
52-week range:
$12.72 - $12.72
Dividend yield:
5.29%
P/E ratio:
12.70x
P/S ratio:
2.17x
P/B ratio:
0.47x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$422.8M
Revenue:
$192.3M
EPS (TTM):
$1.00
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $272.5M $305M $203.3M $172.2M $192.3M
Revenue Growth (YoY) -14.86% 11.93% -33.35% -15.31% 11.7%
 
Cost of Revenues $161M $162.1M $84.5M $90.3M $98.3M
Gross Profit $111.5M $142.9M $118.8M $81.8M $94M
Gross Profit Margin 40.92% 46.85% 58.44% 47.54% 48.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $47.4M $39.7M $40.6M $42.1M $44.7M
Operating Income $64.1M $103.2M $78.2M $39.7M $49.4M
 
Net Interest Expenses $2.5M $2.4M $2M $1.9M $3M
EBT. Incl. Unusual Items $62.9M $102.8M $78.2M $38.3M $46.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.3M $35.2M $26.1M $12.3M $13.3M
Net Income to Company $62.9M $102.8M $78.2M $38.3M $46.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.6M $67.7M $52.1M $26M $32.9M
 
Basic EPS (Cont. Ops) $1.16 $1.99 $1.55 $0.78 $0.99
Diluted EPS (Cont. Ops) $1.16 $1.99 $1.55 $0.78 $0.99
Weighted Average Basic Share $35.1M $34.1M $33.5M $33.2M $33.2M
Weighted Average Diluted Share $35.1M $34.1M $33.5M $33.2M $33.2M
 
EBITDA $75.7M $115.3M $88.7M $47.5M $56.5M
EBIT $65.4M $105.3M $80.1M $40.2M $49.5M
 
Revenue (Reported) $272.5M $305M $203.3M $172.2M $192.3M
Operating Income (Reported) $64.1M $103.2M $78.2M $39.7M $49.4M
Operating Income (Adjusted) $65.4M $105.3M $80.1M $40.2M $49.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $160M $184.2M $24.5M $44M $69.1M
Revenue Growth (YoY) 384.88% 15.15% -86.72% 79.83% 274.48%
 
Cost of Revenues $98M $100.8M $13.5M $26.7M $36.7M
Gross Profit $62M $83.5M $11M $17.3M $32.4M
Gross Profit Margin 38.74% 45.3% 44.91% 39.36% 46.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.1M $10.5M $9.1M $10.3M $11.5M
Operating Income $47.9M $73M $1.9M $7.1M $21M
 
Net Interest Expenses $612.8K $615.8K $475.2K $487.6K $917.9K
EBT. Incl. Unusual Items $47.8M $72.9M $2.6M $6.7M $20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $26M -$993K $1.7M $5.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.6M $46.9M $3.5M $5M $14.6M
 
Basic EPS (Cont. Ops) $0.87 $1.37 $0.11 $0.15 $0.44
Diluted EPS (Cont. Ops) $0.87 $1.37 $0.11 $0.15 $0.44
Weighted Average Basic Share $35.2M $34M $33.3M $33.2M $33.2M
Weighted Average Diluted Share $35.2M $34M $33.3M $33.2M $33.2M
 
EBITDA $48.4M $73.6M $3M $7.2M $21.1M
EBIT $48.4M $73.6M $3M $7.2M $21.1M
 
Revenue (Reported) $160M $184.2M $24.5M $44M $69.1M
Operating Income (Reported) $47.9M $73M $1.9M $7.1M $21M
Operating Income (Adjusted) $48.4M $73.6M $3M $7.2M $21.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $274.5M $303.4M $206.8M $169.7M $194.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $162.3M $161.1M $85.3M $89M $99.4M
Gross Profit $112.3M $142.2M $121.4M $80.7M $95.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $47.5M $39.7M $40.8M $42M $45.2M
Operating Income $64.8M $102.5M $80.7M $38.7M $49.9M
 
Net Interest Expenses $2.5M $2.4M $2M $1.9M $3.1M
EBT. Incl. Unusual Items $63.6M $102.2M $80.6M $37.2M $46.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M $35.1M $27.1M $12M $13.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.1M $67.1M $53.5M $25.2M $33.3M
 
Basic EPS (Cont. Ops) $1.17 $1.97 $1.60 $0.76 $1.00
Diluted EPS (Cont. Ops) $1.17 $1.97 $1.59 $0.76 $1.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $66.1M $104.6M $82.6M $39.1M $57.2M
EBIT $66.1M $104.6M $82.6M $39.1M $50.1M
 
Revenue (Reported) $274.5M $303.4M $206.8M $169.7M $194.5M
Operating Income (Reported) $64.8M $102.5M $80.7M $38.7M $49.9M
Operating Income (Adjusted) $66.1M $104.6M $82.6M $39.1M $50.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $267.6M $176.4M $88.4M $112.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $142.1M $70.2M $49.3M $57.7M --
Gross Profit $125.5M $106.2M $39.2M $54.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $30.4M $28M $29.6M $22.3M --
Operating Income $95.2M $78.2M $9.6M $32.3M --
 
Net Interest Expenses $1.8M $1.5M $1.4M $1.5M --
EBT. Incl. Unusual Items $94.9M $78.4M $8.6M $31M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.5M $28.8M $3.3M $8.9M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.4M $49.6M $5.2M $22M --
 
Basic EPS (Cont. Ops) $1.74 $1.48 $0.16 $0.66 --
Diluted EPS (Cont. Ops) $1.74 $1.47 $0.16 $0.66 --
Weighted Average Basic Share $102.5M $100.9M $99.8M $66.5M --
Weighted Average Diluted Share $102.5M $100.9M $99.8M $66.5M --
 
EBITDA $96.7M $79.9M $10M $32.5M --
EBIT $96.7M $79.9M $10M $32.5M --
 
Revenue (Reported) $267.6M $176.4M $88.4M $112.4M --
Operating Income (Reported) $95.2M $78.2M $9.6M $32.3M --
Operating Income (Adjusted) $96.7M $79.9M $10M $32.5M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $625.6M $677.7M $560.7M $516.7M $518.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $2.7M $4.2M $4.5M $5.3M
Inventory $696.8M $656.7M $613.8M $598.9M $622.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.5M $2.9M $3M $7.8M $13.6M
Total Current Assets $1.3B $1.3B $1.2B $1.1B $1.2B
 
Property Plant And Equipment $313.9M $277.7M $217.9M $201.2M $208M
Long-Term Investments -- -- -- -- --
Goodwill $6.2M $3.9M $2M $350.2K --
Other Intangibles $272K $180.3K $150.1K $118.9K $380.9K
Other Long-Term Assets $7.3M $6.5M $5.6M $4.9M $5.8M
Total Assets $1.7B $1.6B $1.4B $1.3B $1.5B
 
Accounts Payable $26.6M $95.4M $6.2M $58.7M $15.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.2M $6M $5.5M $26.2M $9.8M
Total Current Liabilities $80M $153.8M $105.9M $280.1M $116.3M
 
Long-Term Debt $425.1M $393.7M $287.4M $153.3M $432.6M
Capital Leases -- -- -- -- --
Total Liabilities $565.4M $600.7M $441.3M $478.3M $594.2M
 
Common Stock $113.3M $102.4M $93.8M $82.6M $83.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1B $978.9M $868.3M $894M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1B $978.9M $868.3M $894M
 
Total Liabilities and Equity $1.7B $1.6B $1.4B $1.3B $1.5B
Cash and Short Terms $625.6M $677.7M $560.7M $516.7M $518.8M
Total Debt $457.3M $400.6M $366.6M $331.7M $508.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $625.6M $677.7M $560.7M $516.7M $518.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $2.7M $4.2M $4.5M $5.3M
Inventory $696.8M $656.7M $613.8M $598.9M $622.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.5M $2.9M $3M $7.8M $13.6M
Total Current Assets $1.3B $1.3B $1.2B $1.1B $1.2B
 
Property Plant And Equipment $313.9M $277.7M $217.9M $201.2M $208M
Long-Term Investments -- -- -- -- --
Goodwill $6.2M $3.9M $2M $350.2K --
Other Intangibles $272K $180.3K $150.1K $118.9K $380.9K
Other Long-Term Assets $7.3M $6.5M $5.6M $4.9M $5.8M
Total Assets $1.7B $1.6B $1.4B $1.3B $1.5B
 
Accounts Payable $26.6M $95.4M $6.2M $58.7M $15.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.2M $6M $5.5M $26.2M $9.8M
Total Current Liabilities $80M $153.8M $105.9M $280.1M $116.3M
 
Long-Term Debt $425.1M $393.7M $287.4M $153.3M $432.6M
Capital Leases -- -- -- -- --
Total Liabilities $565.4M $600.7M $441.3M $478.3M $594.2M
 
Common Stock $113.3M $102.4M $93.8M $82.6M $83.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1B $978.9M $868.3M $894M
 
Total Liabilities and Equity $1.7B $1.6B $1.4B $1.3B $1.5B
Cash and Short Terms $625.6M $677.7M $560.7M $516.7M $518.8M
Total Debt $457.3M $400.6M $366.6M $331.7M $508.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $62.9M $102.8M $78.2M $38.3M $46.2M
Depreciation & Amoritzation $10.3M $10M $8.6M $7.3M $7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.9M $3.2M -$1.7M -$6.2M $4.3M
Change in Inventories $61.5M -$29.8M $17.9M -$76.3M -$24.8M
Cash From Operations $101.3M $163.4M -$30.5M $35.3M -$55.5M
 
Capital Expenditures $8.5M $962K $688.7K $1.4M $2.4M
Cash Acquisitions -- -- -- -- -$98.8M
Cash From Investing -$8.3M -$20.7M $15.7M -$1.2M -$100.9M
 
Dividends Paid (Ex Special Dividend) -$24.9M -$19.8M -$21.1M -$18.4M -$17.5M
Special Dividend Paid
Long-Term Debt Issued $103.3M $17.8M $5.9M $82.5M $348M
Long-Term Debt Repaid -$132.5M -$31.6M -$6.3M -$73.1M -$177.8M
Repurchase of Common Stock -$15.9M -$6.8M -$6.6M -$810.8K --
Other Financing Activities -- -- -- -- -$6.6K
Cash From Financing -$70M -$40.4M -$28.1M -$9.9M $152.7M
 
Beginning Cash (CF) $628M $614.7M $596.1M $517.7M $513.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M $102.3M -$42.8M $24.2M -$3.7M
Ending Cash (CF) $650.9M $716.9M $553.3M $541.9M $509.7M
 
Levered Free Cash Flow $92.8M $162.5M -$31.1M $33.9M -$57.9M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- -$54.5M -$9.1M
Depreciation & Amoritzation -- -- -- $1.4M $863.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$103.8K -$642.6K
Change in Inventories -- -- -- $57.5M -$5.3M
Cash From Operations -- -- -- $23.7M -$9.1M
 
Capital Expenditures -- -- -- -$30K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $352.9K -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $434.8K $412.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$4.4M $184.8M
Long-Term Debt Repaid -- -- -- $6.2M -$364M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $2.3M -$178.8M
 
Beginning Cash (CF) -- -- -- $548.1M $521.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $26.3M -$193.7M
Ending Cash (CF) -- -- -- $560.9M $301.8M
 
Levered Free Cash Flow -- -- -- $23.7M -$11M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- -$12.3M --
Depreciation & Amoritzation -- -- -- $6.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $115.1K --
Change in Inventories -- -- -- -$66.6M --
Cash From Operations -- -- -- -$45.8M --
 
Capital Expenditures -- -- $976.3K $35.5K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $97.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -$21.6M -$16.5M $412.2K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$134.5M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$82.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$45.8M --
Period Ending 2021-05-28 2022-05-28 2023-05-28 2024-05-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Palo Alto Networks Stock Be in 5 Years?
Where Will Palo Alto Networks Stock Be in 5 Years?

You know those companies that just refuse to slow down…

UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?
UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?

Parcel delivery giant UPS (NYSE:UPS) has seen its fair share…

Where Will Coinbase Stock Be in 5 Years?
Where Will Coinbase Stock Be in 5 Years?

If you’ve been anywhere near the crypto world over the…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
33
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
55
SBET alert for May 27

SharpLink Gaming [SBET] is up 454.46% over the past day.

Buy
57
RGC alert for May 27

Regencell Bioscience Holdings [RGC] is down 9.77% over the past day.

Buy
90
OKLO alert for May 27

Oklo [OKLO] is up 10.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock