Financhill
Sell
44

NMEHF Quote, Financials, Valuation and Earnings

Last price:
$5.65
Seasonality move :
-3.47%
Day range:
$5.65 - $5.65
52-week range:
$4.67 - $6.26
Dividend yield:
4.07%
P/E ratio:
9.79x
P/S ratio:
0.97x
P/B ratio:
0.97x
Volume:
--
Avg. volume:
204
1-year change:
5.19%
Market cap:
$4.9B
Revenue:
$5B
EPS (TTM):
$0.58
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.5B $5.7B $4.8B $5.1B $5B
Revenue Growth (YoY) -12% 4.9% -15.61% 5.01% -2.31%
 
Cost of Revenues $3.8B $3.9B $3.2B $3.4B $3.2B
Gross Profit $1.7B $1.8B $1.6B $1.7B $1.8B
Gross Profit Margin 31.53% 31.83% 34.01% 33.27% 35.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1B $911.4M $917.2M $969.3M
Operating Income $720.1M $812.5M $737.6M $776.9M $781M
 
Net Interest Expenses $84.1M $78M $74.9M $96.7M $102.8M
EBT. Incl. Unusual Items $592.6M $722M $652.3M $669.8M $684.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194.3M $228.7M $173.2M $197.3M $192.6M
Net Income to Company $592.6M $722M $652.3M $669.8M $684.7M
 
Minority Interest in Earnings -$264.1K -$605.7K -$1.3M -$131.7K -$761.6K
Net Income to Common Excl Extra Items $398.1M $492.7M $477.8M $472.4M $491.3M
 
Basic EPS (Cont. Ops) $0.44 $0.55 $0.54 $0.54 $0.57
Diluted EPS (Cont. Ops) $0.44 $0.55 $0.54 $0.54 $0.57
Weighted Average Basic Share $907.4M $898.5M $883.2M $868.8M $862.5M
Weighted Average Diluted Share $910.5M $901.2M $885.4M $870.4M $863.2M
 
EBITDA $866.5M $970.6M $880.5M $909.1M $925.9M
EBIT $677.6M $800.6M $728M $767.5M $788.7M
 
Revenue (Reported) $5.5B $5.7B $4.8B $5.1B $5B
Operating Income (Reported) $720.1M $812.5M $737.6M $776.9M $781M
Operating Income (Adjusted) $677.6M $800.6M $728M $767.5M $788.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $913.8M $764.9M $1B $1.2B
Revenue Growth (YoY) 84.01% -36.13% -16.3% 32.84% -18.14%
 
Cost of Revenues $966.4M $615.5M $484.7M $689.8M $818.4M
Gross Profit $464.3M $298.3M $280.2M $326.3M $430.7M
Gross Profit Margin 32.45% 32.64% 36.63% 32.11% 34.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $241M $221.1M $191.1M $209.5M $230.8M
Operating Income $223.4M $77.2M $89.1M $116.8M $199.8M
 
Net Interest Expenses $21.4M $19.5M $18.6M $24.8M $25.8M
EBT. Incl. Unusual Items $194.6M $47.7M $70M $99.5M $185.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.9M $18.5M $19.6M $29.8M $55.4M
Net Income to Company $197.4M $37.7M $63.4M $92.2M --
 
Minority Interest in Earnings -$306.4K $281.5K -$390.1K -$162.5K -$72.1K
Net Income to Common Excl Extra Items $133.4M $29.4M $50M $69.5M $130.4M
 
Basic EPS (Cont. Ops) $0.15 $0.03 $0.06 $0.08 $0.15
Diluted EPS (Cont. Ops) $0.15 $0.03 $0.06 $0.08 $0.15
Weighted Average Basic Share $908.2M $898.4M $882.2M $869.8M $862.2M
Weighted Average Diluted Share $911.1M $900.9M $884.3M $871.2M $862.8M
 
EBITDA $263.4M $108.6M $125.7M $159.5M $245.8M
EBIT $216.2M $67.3M $88.8M $124.5M $212M
 
Revenue (Reported) $1.4B $913.8M $764.9M $1B $1.2B
Operating Income (Reported) $223.4M $77.2M $89.1M $116.8M $199.8M
Operating Income (Adjusted) $216.2M $67.3M $88.8M $124.5M $212M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.5B $5.7B $4.9B $5.1B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $3.9B $3.2B $3.4B $3.3B
Gross Profit $1.7B $1.8B $1.7B $1.7B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1B $913.4M $915.7M $980.3M
Operating Income $721M $807.6M $749.7M $781.4M $792.1M
 
Net Interest Expenses $84.1M $78M $74.8M $96.5M $104M
EBT. Incl. Unusual Items $593.7M $716.5M $664.5M $673.5M $694.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194.5M $227M $176.4M $198.8M $195.2M
Net Income to Company $592.6M $722M $652.3M $669.8M --
 
Minority Interest in Earnings -$277.2K -$605.6K -$1.3M -$127.6K -$764.9K
Net Income to Common Excl Extra Items $398.9M $488.9M $486.8M $474.6M $498.2M
 
Basic EPS (Cont. Ops) $0.44 $0.54 $0.55 $0.55 $0.58
Diluted EPS (Cont. Ops) $0.44 $0.54 $0.55 $0.55 $0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $867.6M $965.1M $892.6M $912.6M $938.2M
EBIT $678.8M $795.1M $740.1M $771M $799.5M
 
Revenue (Reported) $5.5B $5.7B $4.9B $5.1B $5B
Operating Income (Reported) $721M $807.6M $749.7M $781.4M $792.1M
Operating Income (Adjusted) $678.8M $795.1M $740.1M $771M $799.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.3B $3.1B $3.6B $2.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2B $2.4B $1.6B --
Gross Profit $1.2B $1.1B $1.2B $890.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $706.4M $633.7M $654.1M $446.1M --
Operating Income $445.4M $460.8M $555.7M $444.9M --
 
Net Interest Expenses $59.3M $54M $71M $50.5M --
EBT. Incl. Unusual Items $362.1M $416.9M $446.6M $402.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $117.9M $107.8M $140.3M $115M --
Net Income to Company $350.8M $392.8M $426.5M -- --
 
Minority Interest in Earnings -$209.6K -$971.1K $229.5K -$91.4K --
Net Income to Common Excl Extra Items $244M $308.1M $306.6M $287.1M --
 
Basic EPS (Cont. Ops) $0.27 $0.35 $0.35 $1.06 --
Diluted EPS (Cont. Ops) $0.27 $0.35 $0.35 $1.06 --
Weighted Average Basic Share $2.7B $2.7B $2.6B $1B --
Weighted Average Diluted Share $2.7B $2.7B $2.6B $1B --
 
EBITDA $549.2M $583.8M $625.3M $518.4M --
EBIT $421.8M $471.3M $518.4M $453.1M --
 
Revenue (Reported) $3.3B $3.1B $3.6B $2.5B --
Operating Income (Reported) $445.4M $460.8M $555.7M $444.9M --
Operating Income (Adjusted) $421.8M $471.3M $518.4M $453.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $649.3M $565.6M $218.1M $363M $249M
Short Term Investments $260.8M $277.5M $242.6M $317.2M $688.7M
Accounts Receivable, Net $178M $180.5M $306.9M $181.9M $216.7M
Inventory $7.9B $7.3B $7.5B $6.7B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $435.9M $885.6M $613.5M $760.8M $999.5M
Total Current Assets $9.5B $9.2B $8.9B $8.3B $9.9B
 
Property Plant And Equipment $6.7B $6.2B $5.5B $5.1B $6.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $73.5M $72.6M $67.4M $41.3M $180.5M
Total Assets $17.4B $16.7B $15.8B $14.9B $18B
 
Accounts Payable $554.4M $663.6M $493.9M $519.6M $630.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $757.1M $1B $743.6M $753.4M $790.1M
Total Current Liabilities $2.4B $2.9B $2.5B $2.2B $4B
 
Long-Term Debt $8.3B $7.4B $7.4B $7.2B $8B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $11.6B $10.9B $10.3B $12.9B
 
Common Stock $1.1B $971.7M $893.5M $789.4M $800M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.3B $5.1B $4.9B $4.6B $5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.6M $14M $13.3M $7.6M $8.4M
Total Equity $5.3B $5.1B $4.9B $4.6B $5B
 
Total Liabilities and Equity $17.4B $16.7B $15.8B $14.9B $18B
Cash and Short Terms $910.1M $843.1M $460.7M $680.2M $937.8M
Total Debt $9.1B $8.4B $8.4B $7.9B $10.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $649.3M $565.6M $218.1M $363M $249M
Short Term Investments $260.8M $277.5M $242.6M $317.2M $688.7M
Accounts Receivable, Net $178M $180.5M $306.9M $181.9M $216.7M
Inventory $7.9B $7.3B $7.5B $6.7B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $435.9M $885.6M $613.5M $760.8M $999.5M
Total Current Assets $9.5B $9.2B $8.9B $8.3B $9.9B
 
Property Plant And Equipment $6.7B $6.2B $5.5B $5.1B $6.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $73.5M $72.6M $67.4M $41.3M $180.5M
Total Assets $17.4B $16.7B $15.8B $14.9B $18B
 
Accounts Payable $554.4M $663.6M $493.9M $519.6M $630.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $757.1M $1B $743.6M $753.4M $790.1M
Total Current Liabilities $2.4B $2.9B $2.5B $2.2B $4B
 
Long-Term Debt $8.3B $7.4B $7.4B $7.2B $8B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $11.6B $10.9B $10.3B $12.9B
 
Common Stock $1.1B $971.7M $893.5M $789.4M $800M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.6M $14M $13.3M $7.6M $8.4M
Total Equity $5.3B $5.1B $4.9B $4.6B $5B
 
Total Liabilities and Equity $17.4B $16.7B $15.8B $14.9B $18B
Cash and Short Terms $910.1M $843.1M $460.7M $680.2M $937.8M
Total Debt $9.1B $8.4B $8.4B $7.9B $10.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $592.6M $722M $652.3M $669.8M $684.7M
Depreciation & Amoritzation $188.9M $170M $152.5M $141.7M $137.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $53.8M -$24M -$139.4M $93.1M -$20.3M
Change in Inventories -$979.7M $9.7M -$636.6M -$75.5M -$984.5M
Cash From Operations -$599M $470.3M -$317M $491.2M -$878.4M
 
Capital Expenditures $430.8M $326.2M $326.3M $457.5M $1.1B
Cash Acquisitions -$78.6M -$792.8K -- -- -$137.6M
Cash From Investing -$526.3M -$412.2M -$465.8M -$579.6M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$138.5M -$138.2M -$146.9M -$159.9M -$181.7M
Special Dividend Paid
Long-Term Debt Issued $1.9B $638.9M $1.3B $1.2B $1.9B
Long-Term Debt Repaid -$660.3M -$588.4M -$585M -$680.2M -$658.8M
Repurchase of Common Stock -$26.4M -$80M -$106.5M -$54.5M -$33.8M
Other Financing Activities -$77.6M -$44.5K $6M -$5.3M -$348K
Cash From Financing $1.1B -$85.7M $486.4M $276.6M $2.1B
 
Beginning Cash (CF) $732.1M $629.1M $502M $192.4M $353.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.2M -$27.6M -$296.4M $188.2M -$122.8M
Ending Cash (CF) $666.2M $603.9M $205.7M $372.9M $235.7M
 
Levered Free Cash Flow -$1B $144.1M -$643.3M $33.7M -$2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $469.4M $223.5M $371.2M $259.5M $243.3M
Depreciation & Amoritzation $46.7M $46.3M $45.6M $43.9M $38.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$98.5M -$24.3M -$45.9M -$169.4M -$53M
Change in Inventories $321.1M -$124.2M $263.5M -$138.7M -$106.1M
Cash From Operations $1.6B $635.5M $1.2B $216.2M $324.9M
 
Capital Expenditures $72.2M $49.3M $154.7M $103.5M $254.3M
Cash Acquisitions $12.1K -- -- -- --
Cash From Investing -$68.2M -$133.2M -$166.5M -$39.6M -$164.2M
 
Dividends Paid (Ex Special Dividend) -$63K $2.1M -$1.7M -$6.2M -$3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64.4M $224.9M $362.6M $371.6M $360.8M
Long-Term Debt Repaid -$230.1M -$191.2M -$214.5M -$194.9M -$185.8M
Repurchase of Common Stock -$19.5M -- -$34.8M -$44.9M -$28M
Other Financing Activities $9.2K $1.2M $8.2K $252.8K -$243.3K
Cash From Financing -$1.3B -$238.7M -$783.7M -$202.2M -$71M
 
Beginning Cash (CF) $505.1M $413.3M $340M $210.2M $286.5M
Foreign Exchange Rate Adjustment $956.3K $373.6K $918.7K -$203.8K -$7.7M
Additions / Reductions $207.5M $263.5M $255.2M -$25.6M $89.6M
Ending Cash (CF) $714.1M $666.2M $603.9M $205.7M $372.9M
 
Levered Free Cash Flow $1.5B $586.2M $1.1B $112.8M $70.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $838.5M $574.2M $764.1M $686M --
Depreciation & Amoritzation $189.3M $170.7M $154.3M $147.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$20.4M -$2.4M -$15.8M -$23.4M --
Change in Inventories -$534.5M -$377.9M -$234.5M -$108.1M --
Cash From Operations $356.3M -$99.5M $672M $382.6M --
 
Capital Expenditures $453.7M $220.8M $377.5M $306.7M $378M
Cash Acquisitions $12K -- -- -- --
Cash From Investing -$461.3M -$379M -$592.6M -$455M --
 
Dividends Paid (Ex Special Dividend) -$140.6M -$134.4M -$142.4M -$162.4M -$75.8M
Special Dividend Paid
Long-Term Debt Issued $1.7B $501.2M $1.3B $1.2B --
Long-Term Debt Repaid -$699.3M -$565M -$604.6M -$689.3M --
Repurchase of Common Stock -- -- -$96.4M -$71.3M --
Other Financing Activities -$78.8M $1.1M $5.7M -$4.9M --
Cash From Financing -$16.3M $459.3M -$95.1M $145.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$121.3M -$19.3M -$15.7M $73M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$97.4M -$320.3M $294.5M $75.9M --
Period Ending 2021-06-01 2022-06-01 2023-06-01 2024-06-01
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock