Financhill
Sell
41

STM Quote, Financials, Valuation and Earnings

Last price:
$22.55
Seasonality move :
-2.14%
Day range:
$22.50 - $22.84
52-week range:
$17.25 - $45.39
Dividend yield:
1.6%
P/E ratio:
15.24x
P/S ratio:
1.70x
P/B ratio:
1.14x
Volume:
4M
Avg. volume:
8.6M
1-year change:
-44.06%
Market cap:
$20.1B
Revenue:
$13.3B
EPS (TTM):
$1.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.2B $12.8B $16.1B $17.3B $13.3B
Revenue Growth (YoY) 6.94% 24.88% 26.39% 7.18% -23.24%
 
Cost of Revenues $6.4B $7.4B $8.5B $9B $8B
Gross Profit $3.8B $5.3B $7.6B $8.3B $5.2B
Gross Profit Margin 37.08% 41.74% 47.34% 47.94% 39.34%
 
R&D Expenses $1.5B $1.7B $1.9B $2.1B $2.1B
Selling, General & Admin $1.1B $1.3B $1.5B $1.6B $1.6B
Other Inc / (Exp) -$76M $86M $148M $36M $166M
Operating Expenses $2.4B $3B $3.4B $3.7B $3.7B
Operating Income $1.4B $2.3B $4.3B $4.6B $1.5B
 
Net Interest Expenses $20M $29M -- -- --
EBT. Incl. Unusual Items $1.3B $2.3B $4.5B $4.8B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $159M $331M $520M $541M $313M
Net Income to Company $1.1B $2B $4B $4.2B $1.6B
 
Minority Interest in Earnings -$2M -$6M -$6M -$11M -$8M
Net Income to Common Excl Extra Items $1.1B $2B $4B $4.2B $1.6B
 
Basic EPS (Cont. Ops) $1.24 $2.21 $4.37 $4.66 $1.73
Diluted EPS (Cont. Ops) $1.20 $2.16 $4.19 $4.46 $1.66
Weighted Average Basic Share $894.6M $904.3M $905.6M $903.5M $901.2M
Weighted Average Diluted Share $919.7M $924.8M $946.2M $944.2M $939.3M
 
EBITDA $2.2B $3.4B $5.7B $6.4B $3.7B
EBIT $1.3B $2.4B $4.5B $4.8B $2B
 
Revenue (Reported) $10.2B $12.8B $16.1B $17.3B $13.3B
Operating Income (Reported) $1.4B $2.3B $4.3B $4.6B $1.5B
Operating Income (Adjusted) $1.3B $2.4B $4.5B $4.8B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.5B $4.2B $3.5B $2.5B
Revenue Growth (YoY) 35.19% 17.57% 19.77% -18.41% -27.36%
 
Cost of Revenues $1.8B $1.9B $2.1B $2B $1.7B
Gross Profit $1.2B $1.7B $2.1B $1.4B $841M
Gross Profit Margin 38.96% 46.67% 49.68% 41.67% 33.41%
 
R&D Expenses $444M $477M $505M $528M $489M
Selling, General & Admin $325M $358M $395M $425M $390M
Other Inc / (Exp) -$6M $54M -$14M $56M $62M
Operating Expenses $729M $835M $900M $953M $879M
Operating Income $446M $820M $1.2B $491M -$38M
 
Net Interest Expenses $9M -- -- -- --
EBT. Incl. Unusual Items $431M $875M $1.2B $606M $72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $129M $187M $92M $13M
Net Income to Company $365M $746M $1B $514M $59M
 
Minority Interest in Earnings -$1M $1M -$2M -$1M -$3M
Net Income to Common Excl Extra Items $364M $747M $1B $513M $56M
 
Basic EPS (Cont. Ops) $0.40 $0.82 $1.16 $0.57 $0.06
Diluted EPS (Cont. Ops) $0.39 $0.79 $1.10 $0.54 $0.06
Weighted Average Basic Share $903.4M $905.4M $902.9M $901.8M $896.1M
Weighted Average Diluted Share $931.5M $948.4M $945.6M $942.3M $933.6M
 
EBITDA $700M $1.2B $1.6B $1.1B $514M
EBIT $444M $877M $1.2B $627M $86M
 
Revenue (Reported) $3B $3.5B $4.2B $3.5B $2.5B
Operating Income (Reported) $446M $820M $1.2B $491M -$38M
Operating Income (Adjusted) $444M $877M $1.2B $627M $86M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11B $13.3B $16.8B $16.5B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9B $7.5B $8.7B $8.9B $7.9B
Gross Profit $4.1B $5.8B $8.1B $7.6B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.8B $1.9B $2.1B $1.9B
Selling, General & Admin $1.2B $1.4B $1.5B $1.7B $1.6B
Other Inc / (Exp) -$137M $63M $41M $79M $270M
Operating Expenses $2.5B $3.1B $3.4B $3.8B $3.3B
Operating Income $1.6B $2.7B $4.7B $3.9B $1.1B
 
Net Interest Expenses $30M $20M -- -- --
EBT. Incl. Unusual Items $1.5B $2.8B $4.8B $4.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187M $394M $577M $445M $233M
Net Income to Company $1.3B $2.4B $4.3B $3.7B $1.1B
 
Minority Interest in Earnings -$5M -$4M -$9M -$10M -$10M
Net Income to Common Excl Extra Items $1.3B $2.4B $4.3B $3.7B $1.4B
 
Basic EPS (Cont. Ops) $1.41 $2.63 $4.71 $4.07 $1.51
Diluted EPS (Cont. Ops) $1.38 $2.56 $4.50 $3.90 $1.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $3.9B $6.2B $6B $3.5B
EBIT $1.5B $2.8B $4.9B $4.2B $1.7B
 
Revenue (Reported) $11B $13.3B $16.8B $16.5B $12.3B
Operating Income (Reported) $1.6B $2.7B $4.7B $3.9B $1.1B
Operating Income (Adjusted) $1.5B $2.8B $4.9B $4.2B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.5B $4.2B $3.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $2.1B $2B $1.7B
Gross Profit $1.2B $1.7B $2.1B $1.4B $841M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $444M $477M $505M $528M $489M
Selling, General & Admin $325M $358M $395M $425M $390M
Other Inc / (Exp) -$6M $54M -$14M $56M $62M
Operating Expenses $729M $835M $900M $953M $879M
Operating Income $446M $820M $1.2B $491M -$38M
 
Net Interest Expenses $9M -- -- -- --
EBT. Incl. Unusual Items $431M $875M $1.2B $606M $72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $129M $187M $92M $13M
Net Income to Company $365M $746M $1B $514M $59M
 
Minority Interest in Earnings -$1M $1M -$2M -$1M -$3M
Net Income to Common Excl Extra Items $364M $747M $1B $513M $56M
 
Basic EPS (Cont. Ops) $0.40 $0.82 $1.16 $0.57 $0.06
Diluted EPS (Cont. Ops) $0.39 $0.79 $1.10 $0.54 $0.06
Weighted Average Basic Share $903.4M $905.4M $902.9M $901.8M $896.1M
Weighted Average Diluted Share $931.5M $948.4M $945.6M $942.3M $933.6M
 
EBITDA $700M $1.2B $1.6B $1.1B $514M
EBIT $444M $877M $1.2B $627M $86M
 
Revenue (Reported) $3B $3.5B $4.2B $3.5B $2.5B
Operating Income (Reported) $446M $820M $1.2B $491M -$38M
Operating Income (Adjusted) $444M $877M $1.2B $627M $86M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $3.2B $3.3B $3.2B $2.3B
Short Term Investments $714M $291M $1.3B $2.9B $3.9B
Accounts Receivable, Net $1.5B $1.8B $2B $1.7B $1.7B
Inventory $1.8B $2B $2.6B $2.7B $2.8B
Prepaid Expenses $109M $118M $125M $180M $210M
Other Current Assets $41M $33M $61M $128M $99M
Total Current Assets $7.6B $7.8B $9.8B $11.8B $11.7B
 
Property Plant And Equipment $4.6B $5.7B $8.2B $10.6B $10.9B
Long-Term Investments $35M $39M $37M $53M $108M
Goodwill $330M $313M $297M $303M $290M
Other Intangibles $445M $438M $405M $367M $346M
Other Long-Term Assets -- $74M $56M $58M $57M
Total Assets $14.5B $15.5B $20B $24.5B $24.7B
 
Accounts Payable $1.2B $1.6B $2.1B $1.9B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $795M $143M $175M $217M $990M
Current Portion Of Capital Lease Obligations $54M $55M $52M $58M $54M
Other Current Liabilities $2M $43M $35M $4M $86M
Total Current Liabilities $3.1B $2.9B $3.8B $3.7B $3.8B
 
Long-Term Debt $1.8B $2.4B $2.5B $2.7B $2B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $6.3B $7.2B $7.6B $7.1B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj $723M $496M $460M $613M $236M
Common Equity $8.4B $9.2B $12.7B $16.7B $17.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $58M $64M $65M $123M $230M
Total Equity $8.5B $9.3B $12.8B $16.9B $17.7B
 
Total Liabilities and Equity $14.5B $15.5B $20B $24.5B $24.7B
Cash and Short Terms $3.7B $3.5B $4.5B $6.1B $6.2B
Total Debt $2.6B $2.5B $2.7B $2.9B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.5B $2.8B $3.6B $3.1B $1.8B
Short Term Investments $705M $566M $947M $3.1B $4.2B
Accounts Receivable, Net $1.4B $1.8B $2B $1.8B $1.4B
Inventory $1.8B $2.1B $2.9B $2.7B $3B
Prepaid Expenses -- -- $181M $174M $194M
Other Current Assets $550M $633M $211M $107M $101M
Total Current Assets $8B $8B $10.4B $11.9B $11.4B
 
Property Plant And Equipment $4.7B $6.2B $8.8B $10.9B $11.2B
Long-Term Investments $36M $36M $38M $54M $133M
Goodwill $320M $307M $300M $298M $299M
Other Intangibles $434M $462M $403M $366M $338M
Other Long-Term Assets -- -- $51M $57M $53M
Total Assets $15B $16.2B $21.2B $25B $24.9B
 
Accounts Payable $1.3B $1.6B $2.1B $1.6B $1.4B
Accrued Expenses -- -- $111M -- --
Current Portion Of Long-Term Debt -- -- $176M $238M $988M
Current Portion Of Capital Lease Obligations -- -- $53M $54M $56M
Other Current Liabilities -- -- $23M $14M $23M
Total Current Liabilities $3.2B $3.1B $4B $3.6B $3.7B
 
Long-Term Debt $2.1B $2.4B $2.5B $2.9B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $6.4B $7.3B $7.8B $7B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj $559M $426M $30M $468M $495M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $59M $63M $67M $124M $233M
Total Equity $8.6B $9.8B $13.9B $17.2B $18B
 
Total Liabilities and Equity $15B $16.2B $21.2B $25B $24.9B
Cash and Short Terms $4.2B $3.4B $4.5B $6.2B $6B
Total Debt $3B $2.6B $2.7B $3.1B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $2B $4B $4.2B $1.6B
Depreciation & Amoritzation $923M $1B $1.2B $1.6B $1.8B
Stock-Based Compensation $155M $221M $215M $236M $222M
Change in Accounts Receivable -$72M -$307M -$231M $229M -$32M
Change in Inventories -$84M -$188M -$650M -$72M -$167M
Cash From Operations $2.1B $3.1B $5.2B $6B $3B
 
Capital Expenditures $1.4B $1.9B $3.6B $4.5B $3.2B
Cash Acquisitions -$112M -- -- -- --
Cash From Investing -$2B -$1.5B -$4.6B -$5.8B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$168M -$205M -$212M -$223M -$288M
Special Dividend Paid
Long-Term Debt Issued $1.6B $788M $200M $329M $300M
Long-Term Debt Repaid -$893M -$1.4B -$134M -$169M -$203M
Repurchase of Common Stock -$125M -$485M -$346M -$346M -$359M
Other Financing Activities -$37M -$55M -$75M $142M $395M
Cash From Financing $348M -$1.3B -$567M -$267M -$155M
 
Beginning Cash (CF) $2.6B $3B $3.2B $3.3B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $398M $228M $44M -$41M -$932M
Ending Cash (CF) $3B $3.2B $3.3B $3.2B $2.3B
 
Levered Free Cash Flow $735M $1.1B $1.6B $1.5B -$216M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $365M $746M $1B $514M $59M
Depreciation & Amoritzation $256M $283M $368M $430M $428M
Stock-Based Compensation $65M $56M $62M $65M $54M
Change in Accounts Receivable $40M -$57M -$44M -$65M $368M
Change in Inventories -$32M -$194M -$262M -$12M -$172M
Cash From Operations $682M $945M $1.3B $859M $574M
 
Capital Expenditures $423M $863M $1.1B $1.2B $601M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$413M -$1.1B -$786M -$1.3B -$796M
 
Dividends Paid (Ex Special Dividend) -$38M -$49M -$54M -$48M -$72M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $406M -- -- $300M --
Long-Term Debt Repaid -$30M -$65M -$79M -$80M -$107M
Repurchase of Common Stock -$156M -$86M -$87M -$87M -$92M
Other Financing Activities -- -- -$1M $223M -$11M
Cash From Financing $182M -$200M -$221M $308M -$282M
 
Beginning Cash (CF) $3B $3.2B $3.3B $3.2B $2.3B
Foreign Exchange Rate Adjustment -$3M -$2M $1M -$2M $3M
Additions / Reductions $451M -$395M $313M -$87M -$504M
Ending Cash (CF) $3.5B $2.8B $3.6B $3.1B $1.8B
 
Levered Free Cash Flow $259M $82M $201M -$312M -$27M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $2.4B $4.3B $3.7B $1.1B
Depreciation & Amoritzation $968M $1.1B $1.3B $1.6B $1.8B
Stock-Based Compensation $183M $212M $221M $239M $211M
Change in Accounts Receivable -$121M -$404M -$218M $208M $401M
Change in Inventories -$20M -$350M -$718M $178M -$327M
Cash From Operations $2.4B $3.3B $5.6B $5.5B $2.7B
 
Capital Expenditures $1.5B $2.4B $3.9B $4.6B $2.6B
Cash Acquisitions -$112M -- -- -- --
Cash From Investing -$1.6B -$2.2B -$4.2B -$6.2B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$153M -$216M -$217M -$217M -$312M
Special Dividend Paid
Long-Term Debt Issued $2B -- -- $629M --
Long-Term Debt Repaid -$895M -$1.4B -$148M -$170M -$230M
Repurchase of Common Stock -$219M -$415M -$347M -$346M -$364M
Other Financing Activities -- -- -$76M $366M $161M
Cash From Financing $673M -$1.7B -$588M $262M -$745M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$618M $752M -$441M -$1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $882M $946M $1.7B $943M $69M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $365M $746M $1B $514M $59M
Depreciation & Amoritzation $256M $283M $368M $430M $428M
Stock-Based Compensation $65M $56M $62M $65M $54M
Change in Accounts Receivable $40M -$57M -$44M -$65M $368M
Change in Inventories -$32M -$194M -$262M -$12M -$172M
Cash From Operations $682M $945M $1.3B $859M $574M
 
Capital Expenditures $423M $863M $1.1B $1.2B $601M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$413M -$1.1B -$786M -$1.3B -$796M
 
Dividends Paid (Ex Special Dividend) -$38M -$49M -$54M -$48M -$72M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $406M -- -- $300M --
Long-Term Debt Repaid -$30M -$65M -$79M -$80M -$107M
Repurchase of Common Stock -$156M -$86M -$87M -$87M -$92M
Other Financing Activities -- -- -$1M $223M -$11M
Cash From Financing $182M -$200M -$221M $308M -$282M
 
Beginning Cash (CF) $3B $3.2B $3.3B $3.2B $2.3B
Foreign Exchange Rate Adjustment -$3M -$2M $1M -$2M $3M
Additions / Reductions $451M -$395M $313M -$87M -$504M
Ending Cash (CF) $3.5B $2.8B $3.6B $3.1B $1.8B
 
Levered Free Cash Flow $259M $82M $201M -$312M -$27M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
77
FARO alert for May 7

Faro Technologies [FARO] is up 34.66% over the past day.

Buy
63
SKX alert for May 7

Skechers USA [SKX] is down 0.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock