Financhill
Sell
38

NXPI Quote, Financials, Valuation and Earnings

Last price:
$191.04
Seasonality move :
-2.08%
Day range:
$188.18 - $195.05
52-week range:
$148.09 - $296.08
Dividend yield:
2.12%
P/E ratio:
20.82x
P/S ratio:
3.98x
P/B ratio:
5.18x
Volume:
4.3M
Avg. volume:
3.1M
1-year change:
-29.58%
Market cap:
$48.3B
Revenue:
$12.6B
EPS (TTM):
$9.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6B $11.1B $13.2B $13.3B $12.6B
Revenue Growth (YoY) -2.99% 28.46% 19.36% 0.54% -4.99%
 
Cost of Revenues $4.4B $5B $5.7B $5.7B $5.5B
Gross Profit $4.2B $6.1B $7.5B $7.6B $7.1B
Gross Profit Margin 49.18% 54.84% 56.93% 56.89% 56.44%
 
R&D Expenses $1.7B $1.9B $2.1B $2.4B $2.3B
Selling, General & Admin $879M $956M $1.1B $1.2B $1.2B
Other Inc / (Exp) $38M -$22M -$15M -$15M -$55M
Operating Expenses $3.9B $3.5B $3.7B $3.9B $3.6B
Operating Income $304M $2.6B $3.8B $3.7B $3.5B
 
Net Interest Expenses $341M $381M $416M $309M $318M
EBT. Incl. Unusual Items $1M $2.2B $3.4B $3.4B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$83M $272M $529M $523M $545M
Net Income to Company $80M $1.9B $2.8B $2.8B $2.5B
 
Minority Interest in Earnings -$28M -$35M -$46M -$25M -$32M
Net Income to Common Excl Extra Items $52M $1.9B $2.8B $2.8B $2.5B
 
Basic EPS (Cont. Ops) $0.19 $6.91 $10.64 $10.83 $9.84
Diluted EPS (Cont. Ops) $0.18 $6.79 $10.55 $10.70 $9.73
Weighted Average Basic Share $279.8M $270.7M $261.9M $258.4M $255.2M
Weighted Average Diluted Share $283.8M $275.6M $264.1M $261.4M $257.8M
 
EBITDA $2.4B $3.8B $5B $4.9B $4.4B
EBIT $363M $2.5B $3.8B $3.8B $3.5B
 
Revenue (Reported) $8.6B $11.1B $13.2B $13.3B $12.6B
Operating Income (Reported) $304M $2.6B $3.8B $3.7B $3.5B
Operating Income (Adjusted) $363M $2.5B $3.8B $3.8B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $3.1B $3.1B $3.1B $2.8B
Revenue Growth (YoY) 27.02% 22.17% -0.48% 0.16% -9.31%
 
Cost of Revenues $1.2B $1.4B $1.4B $1.3B $1.3B
Gross Profit $1.4B $1.8B $1.8B $1.8B $1.6B
Gross Profit Margin 52.79% 56.67% 56.71% 57.04% 55.03%
 
R&D Expenses $461M $518M $577M $564M $547M
Selling, General & Admin $222M $251M $280M $306M $281M
Other Inc / (Exp) $1M -- -$3M -$6M $18M
Operating Expenses $863M $904M $942M $921M $855M
Operating Income $492M $873M $828M $862M $705M
 
Net Interest Expenses $88M $105M $82M $70M $92M
EBT. Incl. Unusual Items $405M $768M $743M $786M $631M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40M $114M $118M $141M $130M
Net Income to Company $364M $666M $623M $644M $497M
 
Minority Interest in Earnings -$11M -$9M -$8M -$5M -$7M
Net Income to Common Excl Extra Items $353M $657M $615M $639M $490M
 
Basic EPS (Cont. Ops) $1.27 $2.50 $2.37 $2.49 $1.93
Diluted EPS (Cont. Ops) $1.25 $2.48 $2.35 $2.47 $1.92
Weighted Average Basic Share $277.5M $263.1M $259.6M $256.6M $253.7M
Weighted Average Diluted Share $283.3M $265.1M $261.2M $259M $255M
 
EBITDA $833M $1.2B $1.1B $1.1B $946M
EBIT $492M $872M $854M $891M $737M
 
Revenue (Reported) $2.6B $3.1B $3.1B $3.1B $2.8B
Operating Income (Reported) $492M $873M $828M $862M $705M
Operating Income (Adjusted) $492M $872M $854M $891M $737M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2B $11.6B $13.2B $13.3B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $5.1B $5.7B $5.7B $5.4B
Gross Profit $4.6B $6.5B $7.5B $7.6B $6.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8B $2B $2.2B $2.4B $2.3B
Selling, General & Admin $868M $985M $1.1B $1.2B $1.1B
Other Inc / (Exp) -$75M -$23M -$18M -$18M -$31M
Operating Expenses $3.8B $3.5B $3.8B $3.9B $3.6B
Operating Income $838M $3B $3.7B $3.7B $3.3B
 
Net Interest Expenses $347M $398M $411M $297M $340M
EBT. Incl. Unusual Items $416M $2.5B $3.3B $3.4B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$45M $346M $533M $546M $534M
Net Income to Company $457M $2.2B $2.8B $2.8B $2.4B
 
Minority Interest in Earnings -$31M -$33M -$45M -$22M -$34M
Net Income to Common Excl Extra Items $426M $2.2B $2.7B $2.8B $2.4B
 
Basic EPS (Cont. Ops) $1.52 $8.18 $10.51 $10.95 $9.28
Diluted EPS (Cont. Ops) $1.48 $8.05 $10.43 $10.83 $9.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $4.2B $5B $4.9B $4.2B
EBIT $783M $2.9B $3.8B $3.8B $3.3B
 
Revenue (Reported) $9.2B $11.6B $13.2B $13.3B $12.3B
Operating Income (Reported) $838M $3B $3.7B $3.7B $3.3B
Operating Income (Adjusted) $783M $2.9B $3.8B $3.8B $3.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $3.1B $3.1B $3.1B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.4B $1.3B $1.3B
Gross Profit $1.4B $1.8B $1.8B $1.8B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $461M $518M $577M $564M $547M
Selling, General & Admin $222M $251M $280M $306M $281M
Other Inc / (Exp) $1M -- -$3M -$6M $18M
Operating Expenses $863M $904M $942M $921M $855M
Operating Income $492M $873M $828M $862M $705M
 
Net Interest Expenses $88M $105M $82M $70M $92M
EBT. Incl. Unusual Items $405M $768M $743M $786M $631M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40M $114M $118M $141M $130M
Net Income to Company $364M $666M $623M $644M $497M
 
Minority Interest in Earnings -$11M -$9M -$8M -$5M -$7M
Net Income to Common Excl Extra Items $353M $657M $615M $639M $490M
 
Basic EPS (Cont. Ops) $1.27 $2.50 $2.37 $2.49 $1.93
Diluted EPS (Cont. Ops) $1.25 $2.48 $2.35 $2.47 $1.92
Weighted Average Basic Share $277.5M $263.1M $259.6M $256.6M $253.7M
Weighted Average Diluted Share $283.3M $265.1M $261.2M $259M $255M
 
EBITDA $833M $1.2B $1.1B $1.1B $946M
EBIT $492M $872M $854M $891M $737M
 
Revenue (Reported) $2.6B $3.1B $3.1B $3.1B $2.8B
Operating Income (Reported) $492M $873M $828M $862M $705M
Operating Income (Adjusted) $492M $872M $854M $891M $737M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3B $2.8B $3.6B $3.6B $3B
Short Term Investments -- -- -- $409M --
Accounts Receivable, Net $765M $923M $960M $894M $1B
Inventory $1B $1.2B $1.8B $2.1B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $254M $286M $348M $565M $625M
Total Current Assets $4.3B $5.2B $6.9B $7.9B $7.3B
 
Property Plant And Equipment $2.3B $2.6B $3.1B $3.3B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $10B $10B $9.9B $10B $9.9B
Other Intangibles $2.2B $1.7B $1.3B $922M $836M
Other Long-Term Assets $1B $1.3B $1.9B $1.3B $1.8B
Total Assets $19.8B $20.9B $23.2B $24.4B $24.4B
 
Accounts Payable $991M $1.3B $1.2B $1.2B $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $1B $500M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $495M $493M $1.1B $1B $838M
Total Current Liabilities $2B $2.5B $3.3B $4.1B $3.1B
 
Long-Term Debt $7.6B $10.6B $11.2B $10.2B $10.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.7B $14.1B $15.5B $15.4B $14.9B
 
Common Stock $59M $56M $56M $56M $56M
Other Common Equity Adj $117M $48M $76M $90M -$17M
Common Equity $8.9B $6.5B $7.4B $8.6B $9.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $207M $242M $291M $316M $348M
Total Equity $9.2B $6.8B $7.7B $9B $9.5B
 
Total Liabilities and Equity $19.8B $20.9B $23.2B $24.4B $24.4B
Cash and Short Terms $2.3B $2.8B $3.6B $4.1B $3B
Total Debt $7.6B $10.6B $11.2B $11.2B $10.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $2.7B $3.9B $2.7B $3.7B
Short Term Investments -- -- -- $400M --
Accounts Receivable, Net $833M $925M $1.1B $881M $1.1B
Inventory $1.1B $1.3B $2B $2.1B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $293M $356M $387M $603M $627M
Total Current Assets $4B $5.3B $7.4B $6.9B $8B
 
Property Plant And Equipment $2.3B $2.8B $3.1B $3.3B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $10B $10B $9.9B $9.9B $9.9B
Other Intangibles $2.1B $1.6B $1.2B $839M $777M
Other Long-Term Assets $1B $1.7B $2.1B $2.3B $1.9B
Total Assets $19.4B $21.3B $23.7B $23.3B $25.2B
 
Accounts Payable $1B $1.4B $1B $954M $863M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $999M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $617M $1.3B $1B $719M
Total Current Liabilities $2.3B $2.8B $4.2B $2.9B $3.8B
 
Long-Term Debt $7.6B $10.6B $10.2B $10.2B $10.2B
Capital Leases -- -- -- -- --
Total Liabilities $10.9B $14.6B $15.5B $14.2B $15.5B
 
Common Stock $59M $56M $56M $56M $56M
Other Common Equity Adj $61M $26M $98M $44M $29M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $218M $251M $299M $321M $355M
Total Equity $8.5B $6.8B $8.2B $9.2B $9.7B
 
Total Liabilities and Equity $19.4B $21.3B $23.7B $23.3B $25.2B
Cash and Short Terms $1.8B $2.7B $3.9B $3.1B $3.7B
Total Debt $7.6B $10.6B $11.2B $10.2B $11.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80M $1.9B $2.8B $2.8B $2.5B
Depreciation & Amoritzation $2B $1.3B $1.3B $1.1B $925M
Stock-Based Compensation $384M $353M $364M $411M $461M
Change in Accounts Receivable -$51M -$176M -$106M -$138M -$207M
Change in Inventories $163M -$159M -$593M -$353M -$222M
Cash From Operations $2.5B $3.1B $3.9B $3.5B $2.8B
 
Capital Expenditures $522M $932M $1.2B $1B $876M
Cash Acquisitions $127M -$23M -$27M -- --
Cash From Investing -$418M -$934M -$1.2B -$1.5B -$686M
 
Dividends Paid (Ex Special Dividend) -$420M -$562M -$815M -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $2B $4B $1.5B -- $670M
Long-Term Debt Repaid -$1.8B -$1B -$917M -- -$1B
Repurchase of Common Stock -$627M -$4B -$1.4B -$1.1B -$1.4B
Other Financing Activities -$51M -$49M -$16M -$2M -$3M
Cash From Financing -$835M -$1.6B -$1.6B -$2B -$2.7B
 
Beginning Cash (CF) $1B $2.3B $2.8B $3.8B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $558M $1B $15M -$566M
Ending Cash (CF) $2.3B $2.8B $3.8B $3.9B $3.3B
 
Levered Free Cash Flow $2B $2.1B $2.7B $2.5B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $364M $666M $623M $644M $497M
Depreciation & Amoritzation $341M $310M $283M $235M $209M
Stock-Based Compensation $91M $89M $99M $115M $127M
Change in Accounts Receivable -$95M -$61M -$138M -$25M -$29M
Change in Inventories -$26M -$122M -$196M $32M $6M
Cash From Operations $732M $856M $632M $851M $565M
 
Capital Expenditures $187M $328M $293M $258M $164M
Cash Acquisitions -- -$4M -- -- --
Cash From Investing -$181M -$329M -$351M -$274M -$216M
 
Dividends Paid (Ex Special Dividend) -$105M -$149M -$219M -$261M -$258M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1B
Long-Term Debt Repaid -- -- -- -$1B -$146M
Repurchase of Common Stock -$905M -$552M -$11M -$303M -$303M
Other Financing Activities -- -$1M -$1M -$1M -$1M
Cash From Financing -$979M -$674M -$198M -$1.5B $345M
 
Beginning Cash (CF) $2.3B $2.8B $3.8B $3.9B $3.3B
Foreign Exchange Rate Adjustment -$5M -- $2M -$3M $2M
Additions / Reductions -$428M -$147M $83M -$951M $694M
Ending Cash (CF) $1.8B $2.7B $3.9B $2.9B $4B
 
Levered Free Cash Flow $545M $528M $339M $593M $401M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $457M $2.2B $2.8B $2.8B $2.4B
Depreciation & Amoritzation $1.8B $1.2B $1.2B $1.1B $899M
Stock-Based Compensation $368M $351M $374M $427M $473M
Change in Accounts Receivable -$173M -$142M -$183M -$25M -$211M
Change in Inventories $172M -$255M -$667M -$125M -$248M
Cash From Operations $2.7B $3.2B $3.7B $3.7B $2.5B
 
Capital Expenditures $521M $1.1B $1.2B $971M $782M
Cash Acquisitions -$24M -$27M -$23M -- --
Cash From Investing -$562M -$1.1B -$1.3B -$1.4B -$628M
 
Dividends Paid (Ex Special Dividend) -$420M -$606M -$885M -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$917M -$1B -$146M
Repurchase of Common Stock -$1.2B -$3.7B -$885M -$1.3B -$1.4B
Other Financing Activities -- -$50M -$16M -$2M -$3M
Cash From Financing -$1.4B -$1.3B -$1.1B -$3.3B -$789M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $757M $839M $1.3B -$1B $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B $2.1B $2.5B $2.8B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $364M $666M $623M $644M $497M
Depreciation & Amoritzation $341M $310M $283M $235M $209M
Stock-Based Compensation $91M $89M $99M $115M $127M
Change in Accounts Receivable -$95M -$61M -$138M -$25M -$29M
Change in Inventories -$26M -$122M -$196M $32M $6M
Cash From Operations $732M $856M $632M $851M $565M
 
Capital Expenditures $187M $328M $293M $258M $164M
Cash Acquisitions -- -$4M -- -- --
Cash From Investing -$181M -$329M -$351M -$274M -$216M
 
Dividends Paid (Ex Special Dividend) -$105M -$149M -$219M -$261M -$258M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1B
Long-Term Debt Repaid -- -- -- -$1B -$146M
Repurchase of Common Stock -$905M -$552M -$11M -$303M -$303M
Other Financing Activities -- -$1M -$1M -$1M -$1M
Cash From Financing -$979M -$674M -$198M -$1.5B $345M
 
Beginning Cash (CF) $2.3B $2.8B $3.8B $3.9B $3.3B
Foreign Exchange Rate Adjustment -$5M -- $2M -$3M $2M
Additions / Reductions -$428M -$147M $83M -$951M $694M
Ending Cash (CF) $1.8B $2.7B $3.9B $2.9B $4B
 
Levered Free Cash Flow $545M $528M $339M $593M $401M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock