Financhill
Buy
66

AVGO Quote, Financials, Valuation and Earnings

Last price:
$204.85
Seasonality move :
8.11%
Day range:
$198.43 - $206.23
52-week range:
$128.50 - $251.88
Dividend yield:
1.09%
P/E ratio:
98.37x
P/S ratio:
17.96x
P/B ratio:
13.80x
Volume:
20.3M
Avg. volume:
31.1M
1-year change:
57.17%
Market cap:
$963B
Revenue:
$51.6B
EPS (TTM):
$2.08
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $23.9B $27.5B $33.2B $35.8B $51.6B
Revenue Growth (YoY) 5.71% 14.91% 20.96% 7.88% 43.99%
 
Cost of Revenues $10.4B $10.6B $11.1B $11.1B $19.1B
Gross Profit $13.5B $16.8B $22.1B $24.7B $32.5B
Gross Profit Margin 56.58% 61.36% 66.55% 68.93% 63.03%
 
R&D Expenses $5B $4.9B $4.9B $5.3B $9.3B
Selling, General & Admin $1.9B $1.3B $1.4B $1.6B $5B
Other Inc / (Exp) -$45M -$33M -$211M -$267M -$1.6B
Operating Expenses $9.3B $8.2B $7.8B $8.2B $17.5B
Operating Income $4.2B $8.7B $14.3B $16.5B $15B
 
Net Interest Expenses $1.7B $1.9B $1.6B $1.1B $3.5B
EBT. Incl. Unusual Items $2.4B $6.8B $12.4B $15.1B $9.9B
Earnings of Discontinued Ops. -$1M -- -- -- -$273M
Income Tax Expense -$518M $29M $939M $1B $3.7B
Net Income to Company $3B $6.7B $11.5B $14.1B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $6.7B $11.5B $14.1B $5.9B
 
Basic EPS (Cont. Ops) $0.66 $1.57 $2.74 $3.39 $1.27
Diluted EPS (Cont. Ops) $0.63 $1.50 $2.65 $3.30 $1.23
Weighted Average Basic Share $4B $4.1B $4.1B $4.1B $4.6B
Weighted Average Diluted Share $4.2B $4.3B $4.2B $4.3B $4.8B
 
EBITDA $11.1B $14.7B $19.2B $20.6B $23.9B
EBIT $4.2B $8.7B $14.2B $16.7B $13.9B
 
Revenue (Reported) $23.9B $27.5B $33.2B $35.8B $51.6B
Operating Income (Reported) $4.2B $8.7B $14.3B $16.5B $15B
Operating Income (Adjusted) $4.2B $8.7B $14.2B $16.7B $13.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $6.7B $7.7B $8.9B $12B $14.9B
Revenue Growth (YoY) 13.61% 15.79% 15.69% 34.17% 24.71%
 
Cost of Revenues $2.7B $2.7B $2.9B $4.6B $4.8B
Gross Profit $4B $5B $6B $7.4B $10.1B
Gross Profit Margin 59.38% 65.52% 67.35% 61.66% 68.01%
 
R&D Expenses $1.2B $1.2B $1.2B $2.3B $2.3B
Selling, General & Admin $339M $321M $348M $1.6B $949M
Other Inc / (Exp) $46M -$31M $133M -$435M -$69M
Operating Expenses $2B $1.9B $1.9B $4.7B $3.7B
Operating Income $1.9B $3.1B $4.1B $2.7B $6.4B
 
Net Interest Expenses $570M $407M $406M $926M $873M
EBT. Incl. Unusual Items $1.4B $2.7B $3.8B $1.3B $5.5B
Earnings of Discontinued Ops. -- -- -- $51M --
Income Tax Expense $6M $215M $66M $68M -$13M
Net Income to Company $1.4B $2.5B $3.8B $1.3B $5.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $2.5B $3.8B $1.3B $5.5B
 
Basic EPS (Cont. Ops) $0.32 $0.58 $0.90 $0.29 $1.17
Diluted EPS (Cont. Ops) $0.30 $0.56 $0.88 $0.28 $1.14
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.5B $4.7B
Weighted Average Diluted Share $4.3B $4.3B $4.3B $4.7B $4.8B
 
EBITDA $3.5B $4.4B $5.3B $4.6B $8.5B
EBIT $2B $3.1B $4.2B $2.3B $6.4B
 
Revenue (Reported) $6.7B $7.7B $8.9B $12B $14.9B
Operating Income (Reported) $1.9B $3.1B $4.1B $2.7B $6.4B
Operating Income (Adjusted) $2B $3.1B $4.2B $2.3B $6.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $24.7B $28.5B $34.4B $38.9B $54.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5B $10.6B $11.4B $12.8B $19.3B
Gross Profit $14.2B $17.9B $23.1B $26.1B $35.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9B $4.8B $4.9B $6.4B $9.3B
Selling, General & Admin $1.7B $1.3B $1.4B $2.8B $4.3B
Other Inc / (Exp) $62M -$110M -$47M -$835M -$1.2B
Operating Expenses $8.9B $8.1B $7.8B $11B $16.6B
Operating Income $5.3B $9.9B $15.3B $15B $18.7B
 
Net Interest Expenses $1.9B $1.7B $1.6B $1.6B $3.4B
EBT. Incl. Unusual Items $3.5B $8.1B $13.6B $12.6B $14.1B
Earnings of Discontinued Ops. -$6M -- -- $51M -$324M
Income Tax Expense -$436M $238M $790M $1B $3.7B
Net Income to Company $4B $7.8B $12.8B $11.6B $10.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4B $7.8B $12.8B $11.6B $10.1B
 
Basic EPS (Cont. Ops) $0.90 $1.83 $3.06 $2.78 $2.15
Diluted EPS (Cont. Ops) $0.86 $1.75 $2.97 $2.69 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.2B $15.6B $20.1B $19.9B $27.8B
EBIT $5.5B $9.8B $15.3B $14.7B $18B
 
Revenue (Reported) $24.7B $28.5B $34.4B $38.9B $54.5B
Operating Income (Reported) $5.3B $9.9B $15.3B $15B $18.7B
Operating Income (Adjusted) $5.5B $9.8B $15.3B $14.7B $18B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $6.7B $7.7B $8.9B $12B $14.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.7B $2.9B $4.6B $4.8B
Gross Profit $4B $5B $6B $7.4B $10.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.2B $1.2B $2.3B $2.3B
Selling, General & Admin $339M $321M $348M $1.6B $949M
Other Inc / (Exp) $46M -$31M $133M -$435M -$69M
Operating Expenses $2B $1.9B $1.9B $4.7B $3.7B
Operating Income $1.9B $3.1B $4.1B $2.7B $6.4B
 
Net Interest Expenses $570M $407M $406M $926M $873M
EBT. Incl. Unusual Items $1.4B $2.7B $3.8B $1.3B $5.5B
Earnings of Discontinued Ops. -- -- -- $51M --
Income Tax Expense $6M $215M $66M $68M -$13M
Net Income to Company $1.4B $2.5B $3.8B $1.3B $5.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $2.5B $3.8B $1.3B $5.5B
 
Basic EPS (Cont. Ops) $0.32 $0.58 $0.90 $0.29 $1.17
Diluted EPS (Cont. Ops) $0.30 $0.56 $0.88 $0.28 $1.14
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.5B $4.7B
Weighted Average Diluted Share $4.3B $4.3B $4.3B $4.7B $4.8B
 
EBITDA $3.5B $4.4B $5.3B $4.6B $8.5B
EBIT $2B $3.1B $4.2B $2.3B $6.4B
 
Revenue (Reported) $6.7B $7.7B $8.9B $12B $14.9B
Operating Income (Reported) $1.9B $3.1B $4.1B $2.7B $6.4B
Operating Income (Adjusted) $2B $3.1B $4.2B $2.3B $6.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.6B $12.2B $12.4B $14.2B $9.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.1B $3B $3.2B $4.4B
Inventory $1B $1.3B $1.9B $1.9B $1.8B
Prepaid Expenses $387M $539M $864M $743M $1.4B
Other Current Assets $590M $516M $341M $364M $764M
Total Current Assets $11.9B $16.6B $18.5B $20.8B $19.6B
 
Property Plant And Equipment $2.5B $2.3B $2.2B $2.2B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $43.4B $43.5B $43.6B $43.7B $97.9B
Other Intangibles $16.8B $11.4B $7.1B $3.9B $40.6B
Other Long-Term Assets $1.3B $1.8B $1.8B $2.3B $5.1B
Total Assets $75.9B $75.6B $73.2B $72.9B $165.6B
 
Accounts Payable $836M $1.1B $998M $1.2B $1.7B
Accrued Expenses -- $282M $393M $380M $535M
Current Portion Of Long-Term Debt -- $264M $403M $1.6B $1.2B
Current Portion Of Capital Lease Obligations -- $26M $37M $45M $26M
Other Current Liabilities $771M $397M $408M $312M $1.1B
Total Current Liabilities $6.4B $6.3B $7.1B $7.4B $16.7B
 
Long-Term Debt $40.2B $39.4B $39.1B $37.6B $66.3B
Capital Leases -- -- -- -- --
Total Liabilities $52B $50.6B $50.5B $48.9B $98B
 
Common Stock $27M $27M -- $4M $5M
Other Common Equity Adj -$108M -$116M -$54M $207M $207M
Common Equity $23.9B $25B $22.7B $24B $67.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.9B $25B $22.7B $24B $67.7B
 
Total Liabilities and Equity $75.9B $75.6B $73.2B $72.9B $165.6B
Cash and Short Terms $7.6B $12.2B $12.4B $14.2B $9.3B
Total Debt $41.1B $39.7B $39.5B $39.2B $67.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $9.6B $10.2B $12.6B $11.9B $9.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5B $2.5B $3.2B $5B $5B
Inventory $952M $1.5B $1.9B $1.9B $1.9B
Prepaid Expenses $513M $579M $609M $1.4B $1.3B
Other Current Assets $759M $484M $447M $1.1B $813M
Total Current Assets $14.3B $15.3B $18.8B $27.2B $21B
 
Property Plant And Equipment $2.5B $2.3B $2.2B $2.7B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $43.5B $43.5B $43.6B $97.6B $97.9B
Other Intangibles $15.4B $10.2B $6.2B $47.2B $38.6B
Other Long-Term Assets $1.3B $1.9B $2.1B $3.2B $5.4B
Total Assets $77B $73.2B $73B $177.9B $165.4B
 
Accounts Payable $898M $1.1B $923M $1.5B $1.9B
Accrued Expenses -- $417M $406M $490M $575M
Current Portion Of Long-Term Debt -- -- $1.1B $2.4B $1.7B
Current Portion Of Capital Lease Obligations -- -- $38M $59M $11M
Other Current Liabilities $778M $378M $479M $3.8B $1.1B
Total Current Liabilities $6.7B $6.3B $7.5B $20.4B $20.9B
 
Long-Term Debt $41.1B $39.2B $38.2B $73.4B $60.9B
Capital Leases -- -- -- -- --
Total Liabilities $53B $50.2B $49.7B $107.6B $95.6B
 
Common Stock $26M $26M -- -- $5M
Other Common Equity Adj -$107M -$115M -$180M $207M $207M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24B $23B $23.3B $70.3B $69.8B
 
Total Liabilities and Equity $77B $73.2B $73B $177.9B $165.4B
Cash and Short Terms $9.6B $10.2B $12.6B $11.9B $9.3B
Total Debt $41.9B $39.5B $39.2B $75.8B $66.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3B $6.7B $11.5B $14.1B $5.9B
Depreciation & Amoritzation $6.9B $6B $5B $3.8B $10B
Stock-Based Compensation $2B $1.7B $1.5B $2.2B $5.7B
Change in Accounts Receivable $981M $210M -$870M -$187M $2.3B
Change in Inventories -$31M -$294M -$627M $27M $150M
Cash From Operations $12.1B $13.8B $16.7B $18.1B $20B
 
Capital Expenditures $463M $443M $424M $452M $548M
Cash Acquisitions -$10.7B $37M -$246M -$53M -$22.5B
Cash From Investing -$11.1B -$245M -$667M -$689M -$23.1B
 
Dividends Paid (Ex Special Dividend) -$5.5B -$6.2B -$7B -$7.6B -$9.8B
Special Dividend Paid
Long-Term Debt Issued $27.8B $9.9B $1.9B -- $40B
Long-Term Debt Repaid -$20.1B -$11.5B -$2.4B -$403M -$19.6B
Repurchase of Common Stock -$765M -$1.3B -$8.5B -$7.7B -$12.4B
Other Financing Activities -$69M -$42M -$17M -$12M -$63M
Cash From Financing $1.6B -$9B -$15.8B -$15.6B -$1.7B
 
Beginning Cash (CF) $5.1B $7.6B $12.2B $12.4B $14.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $4.5B $253M $1.8B -$4.8B
Ending Cash (CF) $7.6B $12.2B $12.4B $14.2B $9.3B
 
Levered Free Cash Flow $11.6B $13.3B $16.3B $17.6B $19.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.4B $2.5B $3.8B $1.3B $5.5B
Depreciation & Amoritzation $1.5B $1.3B $1B $2.3B $2.2B
Stock-Based Compensation $444M $387M $391M $1.6B $1.3B
Change in Accounts Receivable -$247M -$468M -$276M $1.8B -$539M
Change in Inventories $51M -$223M $26M -$14M -$148M
Cash From Operations $3.1B $3.5B $4B $4.8B $6.1B
 
Capital Expenditures $114M $101M $103M $122M $100M
Cash Acquisitions -- -- -- -$25.4B --
Cash From Investing -$122M -$309M -$103M -$25.5B -$174M
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.8B -$1.9B -$2.4B -$2.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.9B -- -- $30B $7B
Long-Term Debt Repaid -$9.2B -$255M -$260M -$934M -$8.1B
Repurchase of Common Stock -$225M -$3.1B -$1.5B -$8.3B -$2B
Other Financing Activities -$28M -$3M $5M -$14M -$46M
Cash From Financing -$1.1B -$5.1B -$3.7B $18.3B -$6B
 
Beginning Cash (CF) $7.6B $12.2B $12.4B $14.2B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$1.9B $231M -$2.3B -$41M
Ending Cash (CF) $9.6B $10.2B $12.6B $11.9B $9.3B
 
Levered Free Cash Flow $3B $3.4B $3.9B $4.7B $6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4B $7.8B $12.8B $11.6B $10.1B
Depreciation & Amoritzation $6.7B $5.8B $4.7B $5.1B $9.8B
Stock-Based Compensation $1.9B $1.6B $1.5B $3.4B $5.4B
Change in Accounts Receivable $1.1B -$11M -$678M $1.8B $32M
Change in Inventories -$20M -$568M -$378M -$13M $16M
Cash From Operations $12.9B $14.1B $17.3B $18.9B $21.3B
 
Capital Expenditures $469M $430M $426M $471M $526M
Cash Acquisitions $216M $37M -$246M -$25.5B $2.9B
Cash From Investing -$244M -$432M -$461M -$26.1B $2.2B
 
Dividends Paid (Ex Special Dividend) -$5.7B -$6.4B -$7.2B -$8.2B -$10.2B
Special Dividend Paid
Long-Term Debt Issued $21.6B -- $1.9B $30B $16.9B
Long-Term Debt Repaid -$24.8B -$2.6B -$2.4B -$1.1B -$26.8B
Repurchase of Common Stock -$821M -$4.2B -$6.9B -$14.5B -$6.1B
Other Financing Activities -$93M -$17M -$9M -$31M -$95M
Cash From Financing -$9.5B -$13B -$14.4B $6.4B -$26.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B $667M $2.4B -$783M -$2.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.4B $13.7B $16.9B $18.4B $20.7B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.4B $2.5B $3.8B $1.3B $5.5B
Depreciation & Amoritzation $1.5B $1.3B $1B $2.3B $2.2B
Stock-Based Compensation $444M $387M $391M $1.6B $1.3B
Change in Accounts Receivable -$247M -$468M -$276M $1.8B -$539M
Change in Inventories $51M -$223M $26M -$14M -$148M
Cash From Operations $3.1B $3.5B $4B $4.8B $6.1B
 
Capital Expenditures $114M $101M $103M $122M $100M
Cash Acquisitions -- -- -- -$25.4B --
Cash From Investing -$122M -$309M -$103M -$25.5B -$174M
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.8B -$1.9B -$2.4B -$2.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.9B -- -- $30B $7B
Long-Term Debt Repaid -$9.2B -$255M -$260M -$934M -$8.1B
Repurchase of Common Stock -$225M -$3.1B -$1.5B -$8.3B -$2B
Other Financing Activities -$28M -$3M $5M -$14M -$46M
Cash From Financing -$1.1B -$5.1B -$3.7B $18.3B -$6B
 
Beginning Cash (CF) $7.6B $12.2B $12.4B $14.2B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$1.9B $231M -$2.3B -$41M
Ending Cash (CF) $9.6B $10.2B $12.6B $11.9B $9.3B
 
Levered Free Cash Flow $3B $3.4B $3.9B $4.7B $6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 22.52% over the past day.

Buy
52
SRPT alert for May 8

Sarepta Therapeutics [SRPT] is down 21.54% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 23.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock